Prosegur Compañía de Seguridad, S.A.

MSE:PSG.MC

1.812 (EUR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 440.4491,166.193584.95767.011530.677558.355630.939824.634316.434285.056292.942163.601187.548170.01878.01392.65398.28854.65232.072158.062155.939
Short Term Investments 4.99811.2530.955246.254319.621489.268490.29800.7398.4411.2025.6541.552000016.69117.021407.5460
Cash and Short Term Investments 440.4491,177.446585.905767.011850.2981,047.6231,121.237824.634317.173293.497294.144169.255189.1170.01878.01392.65398.28871.34349.093565.608155.939
Net Receivables 898.187870.35796.309772.0891,040.6786547471,070.4882.3260000673.191594.782492.777513.192003,044.1182,924.337
Inventory 89.02486.92565.35146.52664.84676.08770.70286.65469.69559.64658.63161.04754.64342.65329.94224.46924.47421.9617.419121.574110.479
Other Current Assets 46.353142.64617.3889.30530.032975.5141,151.0871,154.987906.7611,044.391,009.3751,064.775848.08129.0171.079122.14237.589454.131392.59752.057242.378
Total Current Assets 1,474.0132,277.3671,464.9531,744.9311,985.8542,099.2242,343.0262,066.2751,293.6291,397.5331,362.151,295.0771,091.8231,014.879703.816732.041673.543547.434459.1093,783.3573,433.133
Non-Current Assets:
Property, Plant & Equipment, Net 763.392768.731709.506679.799836.946700.131586.95558.021467.101506.539472.041460.469405.972360.687325.021281.664249.37215.735211.6011,366.3852,300.346
Goodwill 672.588696.793628.908590.672634.027570.073520.389528.366494.151532.219515.959529.4530318.706363.284346.376329.174417.87241.52102,008.375
Intangible Assets 414.206408.532351.687295.611349.923272.247244.962256.736245.972324.273341.696361.1580147.94998.42400-106.70665.6251,738.2892,077.566
Goodwill and Intangible Assets 1,086.7941,105.325980.595886.283983.95842.32765.351785.102740.123856.492857.655890.611553.115466.655461.708346.376329.174311.164307.1461,738.2894,085.941
Long Term Investments 547.901447.43484.798496.305-292.45-446.766-452.65236.34122.34911.81320.53920.93832.43300053.386-12.894-9.562-379.320
Tax Assets 150.266137.677106.88599.23894.76984.10386.336185.628163.959180.982180.603202.102106.669100.66755.98847.93847.95444.86645.512407.5460
Other Non-Current Assets 22.12593.93269.3866.938367.016540.758494.6323.49387.98158.9234.92216.3971.55233.33138.1234.4833.94116.69117.0213.286-2,803.135
Total Non-Current Assets 2,570.4782,553.0952,351.172,168.5631,990.2311,720.5461,480.6171,568.5851,481.5131,614.7491,535.761,590.5171,099.741961.34880.837710.461683.825575.562571.7183,136.1863,583.152
Total Assets 4,044.4914,830.4623,816.1233,913.4943,976.0853,819.773,823.6433,634.862,775.1423,012.2822,897.912,885.5942,191.5641,976.2191,584.6531,442.5021,357.3681,122.9961,030.8276,919.5437,016.285
Liabilities & Equity:
Current Liabilities:
Account Payables 235.369243.987244.117190.152212.055194.473200.847208.212191.163177.944179.897157.868543.44432.201375.153329.619018.05917.828155.6860
Short Term Debt 247.643966.872276.759353.189302.169150.72701.046358.383338.249251.634195.727295.837196.315360.416199.890044.382215.014488.8120
Tax Payables 129.517338.727347.255319.817332.011267.285349.995321.846249.509264.569271.992277.29961.91655.42649.379033.042101.45898.01717.40416.822
Deferred Revenue 42.917850.842765.404721.572808.944267.285821.844737.148620.823646.134669.174606.07761.95755.42649.37900308.074268.77517.4040
Other Current Liabilities 441.167-569.642-581.045-503.069-540.5022.71-542.096-520.811-427.96-436.21-450.037-432.641-577.344-462.493-398.657-44.877537.645-110.556-104.6812,264.52,901.265
Total Current Liabilities 1,331.9822,074.7731,296.6071,271.8131,326.7321,076.9461,732.4831,312.991,162.9471,082.0151,046.651,062.308829.724873.177650.297614.361570.687379.476512.7813,099.4922,918.087
Non-Current Liabilities:
Long Term Debt 1,504.6151,503.6361,447.1791,596.6111,396.0571,358.064700.4551,210.325590.673655.659791.706737.425466.186188.944197.295134.536120.751273.65599.1441,048.0711,785.68
Deferred Revenue Non-Current 35.67134.72524.79120.84628.80729.2730000.0181.14400173.2150000000
Deferred Tax Liabilities Non-Current 99.215112.62377.30666.83445.9558.5130.776108.161116.838148.491159.383154.41382.96871.20144.66536.95447.37139.88236.03100
Other Non-Current Liabilities 355.467314.383259.514239.273280.199230.52216.489251.884205.058262.038244.503199.648141.7853.114164.564231.049533.6995.35960.831333.283-43.157
Total Non-Current Liabilities 1,994.9681,965.3671,808.791,923.5641,751.0131,676.367947.721,570.37912.5691,066.2061,196.7361,091.486690.939436.474406.524402.539701.812408.896196.0061,381.3541,742.523
Total Liabilities 3,326.954,040.143,105.3973,195.3773,077.7452,753.3132,680.2032,883.362,075.5162,148.2212,243.3862,153.7941,520.6631,309.6511,056.8211,016.91,272.499788.372708.7874,480.8464,660.61
Equity:
Preferred Stock 0611.394689.714743.013125.394156.826530.149462.8506.946000000000000
Common Stock 32.70232.70232.91632.91635.92137.02737.02737.02737.02737.02737.02737.02737.02737.02737.02737.02737.02737.02737.027370.275370.275
Retained Earnings 1,363.2261,402.0961,415.7311,456.9511,060.6091,162.4021,597.3831,212.1181,205.4671,085.402940.7844.543729.81622.88518.743419.451333.702275.388250.78500
Accumulated Other Comprehensive Income/Loss -710.317-611.394-689.714-743.013-125.394-156.826-530.149-462.8-506.946000000000000
Other Total Stockholders Equity -4.148-678.689-756.252-794.662-270.42-201.702-565.327-498.214-542.538-269.776-322.874-149.461-96.3035.943-28.406-32.892-290.76222.20334.1272,064.3881,985.4
Total Shareholders Equity 681.463756.109692.395695.205826.11997.7271,069.083750.931699.956852.653654.853732.109670.534665.85527.364423.58679.967334.618321.9392,434.6632,355.675
Total Equity 717.541790.322710.726718.117898.341,066.4571,143.44751.5699.626864.061654.524731.8670.901666.568527.832424.59482.418334.624322.042,438.6972,355.675
Total Liabilities & Shareholders Equity 4,044.4914,830.4623,816.1233,913.4943,976.0853,819.773,823.6433,634.862,775.1423,012.2822,897.912,885.5942,191.5641,976.2191,584.6531,442.5021,357.3681,122.9961,030.8276,919.5437,016.285