Petrolia SE
OSE:PSE.OL
4.27 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27.189 | 28.334 | 30.09 | 24.606 | 8.448 | 10.223 | 8.362 | 11.75 | 12.364 | 14.582 | 15.776 | 16.681 | 24.241 | 29.844 | 28.348 | 27.638 | 29.982 | 34.559 | 29.817 | 25.719 | 32.924 | 25.674 | 24.724 | 19.571 | 20.504 | 20.098 | 22.592 | 20.668 |
| Cost of Revenue
| 25.086 | 24.915 | 27.219 | 22.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2.103 | 3.419 | 2.871 | 2.322 | 8.448 | 10.223 | 8.362 | 11.75 | 12.364 | 14.582 | 15.776 | 16.681 | 24.241 | 29.844 | 28.348 | 27.638 | 29.982 | 34.559 | 29.817 | 25.719 | 24.987 | 25.674 | 24.724 | 19.571 | 20.504 | 20.098 | 22.592 | 20.668 |
| Gross Profit Ratio
| 0.077 | 0.121 | 0.095 | 0.094 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.759 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| -0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.447 | 0.033 | 0.056 | 0.145 | -3.739 | 12.599 | 12.097 | 15.586 | -3.954 | -0.108 | 0.03 | -0.167 | 0 | -2.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| -0.447 | -0.033 | -0.056 | -0.145 | -3.739 | 12.599 | 12.097 | 15.586 | -3.954 | 19.831 | 21.75 | 31.119 | -5.891 | 28.498 | 26.091 | 22.88 | 1.347 | 31.157 | 42.069 | 25.463 | 31.532 | 32.243 | 29.76 | 21.716 | 27.255 | 20.403 | 26.35 | 22.209 |
| Operating Income
| 2.55 | 3.452 | 2.927 | 2.467 | -3.302 | -2.187 | -2.972 | -0.598 | -3.709 | -13.312 | -10.352 | -14.438 | -2.504 | 0.343 | 2.257 | 4.758 | -1.364 | 3.4 | -12.252 | 0.255 | 0.808 | -6.568 | -5.036 | -2.145 | -6.75 | -0.306 | -3.759 | -5.656 |
| Operating Income Ratio
| 0.094 | 0.122 | 0.097 | 0.1 | -0.391 | -0.214 | -0.355 | -0.051 | -0.3 | -0.913 | -0.656 | -0.866 | -0.103 | 0.011 | 0.08 | 0.172 | -0.045 | 0.098 | -0.411 | 0.01 | 0.025 | -0.256 | -0.204 | -0.11 | -0.329 | -0.015 | -0.166 | -0.274 |
| Total Other Income Expenses Net
| -0.383 | -1.002 | -0.907 | -1.648 | -1.958 | 0.304 | -0.584 | 2.892 | -14.008 | -1.903 | -2.526 | -1.186 | -6.333 | -4.753 | -1.591 | -2.101 | -2.137 | -0.562 | -1.013 | -1.715 | -4.884 | 3.936 | -13.097 | 6.589 | -20.817 | -0.465 | -5.901 | 2.138 |
| Income Before Tax
| 2.167 | 2.45 | 2.021 | 0.819 | -5.26 | -1.883 | -3.556 | -1.041 | -17.717 | -15.215 | -12.878 | -15.624 | -8.837 | -4.41 | 0.667 | 2.657 | -3.501 | 2.838 | -13.266 | -1.46 | -4.076 | -2.632 | -18.133 | 4.444 | -27.568 | -0.771 | -9.66 | -3.518 |
| Income Before Tax Ratio
| 0.08 | 0.086 | 0.067 | 0.033 | -0.623 | -0.184 | -0.425 | -0.089 | -1.433 | -1.043 | -0.816 | -0.937 | -0.365 | -0.148 | 0.024 | 0.096 | -0.117 | 0.082 | -0.445 | -0.057 | -0.124 | -0.103 | -0.733 | 0.227 | -1.345 | -0.038 | -0.428 | -0.17 |
| Income Tax Expense
| 0.721 | 0.429 | 1.419 | 0.325 | -0.044 | 0.027 | 0.922 | 0.089 | 4.513 | -1.12 | -1.994 | -8.709 | -5.145 | -3.669 | -1.265 | -2.038 | 1.739 | -4.825 | -14.089 | -8.432 | -3.481 | -6.483 | -4.701 | 1.467 | -3.475 | 0.001 | 0.001 | -21.379 |
| Net Income
| 1.114 | 1.071 | -0.692 | -0.829 | -5.216 | -1.91 | -4.478 | -1.13 | -22.23 | -14.095 | -10.884 | -6.915 | -4.494 | -0.741 | 1.932 | 4.695 | -6.048 | 7.663 | 0.823 | 6.971 | -1.461 | 3.851 | -13.431 | 2.977 | -24.817 | -0.771 | -9.66 | 17.861 |
| Net Income Ratio
| 0.041 | 0.038 | -0.023 | -0.034 | -0.617 | -0.187 | -0.536 | -0.096 | -1.798 | -0.967 | -0.69 | -0.415 | -0.185 | -0.025 | 0.068 | 0.17 | -0.202 | 0.222 | 0.028 | 0.271 | -0.044 | 0.15 | -0.543 | 0.152 | -1.21 | -0.038 | -0.428 | 0.864 |
| EPS
| 0.19 | 0.019 | -0.011 | -0.014 | -0.19 | -0.07 | -0.16 | -0.042 | -0.82 | -0.52 | -0.4 | -0.25 | -0.17 | -0.027 | 0.07 | 0.17 | -0.22 | 0.28 | 0.03 | 0.26 | -0.054 | 0.01 | -0.49 | 0.11 | -1.64 | -0.056 | -1.05 | 1.98 |
| EPS Diluted
| 0.19 | 0.019 | -0.011 | -0.014 | -0.19 | -0.07 | -0.16 | -0.042 | -0.82 | -0.52 | -0.4 | -0.25 | -0.17 | -0.027 | 0.07 | 0.17 | -0.22 | 0.28 | 0.03 | 0.26 | -0.054 | 0.01 | -0.49 | 0.11 | -1.64 | -0.056 | -1.05 | 1.98 |
| EBITDA
| 6.223 | 6.683 | 6.566 | 5.744 | -1.993 | 1.288 | -0.091 | 2.759 | -13.17 | -10.471 | -8.244 | -10.539 | -3.505 | 5.191 | 6.397 | 8.709 | 3.256 | 7.464 | -8.15 | 4.212 | 7.421 | 0.519 | 3.175 | 6.363 | -14.682 | 9.969 | 6.491 | 8.208 |
| EBITDA Ratio
| 0.229 | 0.236 | 0.218 | 0.233 | -0.244 | 0.061 | -0.119 | 0.24 | 0.015 | -0.158 | -0.117 | -0.632 | 0.291 | 0.174 | 0.226 | 0.315 | -0.02 | 0.216 | -0.273 | 0.164 | 0.082 | 0.02 | 0.128 | 0.325 | -0.716 | 0.496 | 0.287 | 0.596 |