Petrolia SE
OSE:PSE.OL
4.27 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 2.916 | 1 | -0.291 | 0.79 | 1.955 | 4.625 | -8.499 | -11.74 | -61.434 | -9.924 | -15.39 | -20.397 | -41.517 | -87.336 | 0 | -505.729 | 9.817 |
Depreciation & Amortization
| 6.822 | 6.568 | 7.64 | 7.888 | 8.336 | 8.047 | 9.985 | 12.318 | 15.921 | 17.219 | 16.544 | 31.241 | 40.862 | 42.081 | 40.371 | 31.961 | 26.604 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.432 | -3.648 | -1.722 | 1.192 | -2.692 | -3.365 | 0.739 | 3.394 | 6.097 | -1.223 | -7.4 | -4.19 | -26.502 | 24.028 | -10.841 | -3.374 | -3.438 |
Accounts Receivables
| -2.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.282 | -0.032 | -0.063 | -0.395 | -0.539 | -0.237 | 0.161 | 0.087 | -0.02 | 0.814 | -0.47 | -0.284 | 0.134 | 0.357 | -1.151 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.581 | -3.616 | -1.659 | 1.587 | -2.153 | -3.128 | 0.578 | 3.307 | 6.117 | -2.037 | -6.93 | -3.906 | -26.636 | 23.671 | -9.69 | 0 | 0 |
Other Non Cash Items
| 0.446 | 3.41 | 4.675 | 1.772 | 2.894 | -0.704 | -1.294 | -3.627 | 29.398 | 41.458 | 15.287 | 0.927 | 6.158 | 17.843 | -10.717 | 508.783 | 79.297 |
Operating Cash Flow
| 11.027 | 7.33 | 10.302 | 11.642 | 10.493 | 8.603 | 0.931 | 0.345 | -10.018 | 47.53 | 9.041 | 7.581 | -20.999 | -3.384 | 18.813 | 31.641 | 112.28 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -4.536 | -2.495 | -3.475 | -3.411 | -5.617 | -7.047 | -3.719 | -2.197 | -11.339 | -25.388 | -10.693 | -18.472 | -20.593 | -13.779 | -15.933 | -357.214 | -157.245 |
Acquisitions Net
| -0.93 | -1.503 | -2.806 | -2.294 | -0.046 | -2.192 | 0.001 | -2.994 | 0.067 | -0.25 | -0.75 | -1.352 | -11.456 | 0 | 0 | 4.239 | 378.976 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.977 | -16.372 | -7.05 | 0 | -8.985 | -55.982 |
Sales Maturities Of Investments
| 0.111 | 0 | 0 | 0 | 0 | 0 | 0.408 | 0.012 | 3.694 | 3.751 | 5.893 | 8.175 | 34.5 | 0 | 0 | 4.61 | 1.151 |
Other Investing Activites
| -0.883 | 2.641 | 0.533 | 5.753 | -2.793 | -4.05 | 1.217 | 15.612 | 6.985 | 2.013 | 1.306 | 2.127 | 178.168 | 40.918 | -27.712 | -43.371 | 58.001 |
Investing Cash Flow
| -6.238 | -1.357 | -5.748 | 0.048 | -8.456 | -13.289 | -2.093 | 10.433 | -0.593 | -19.874 | -4.244 | -10.499 | 75.163 | 20.089 | -43.645 | -405.331 | 224.901 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -0.3 | -4.721 | -0.031 | -0.119 | -0.212 | 0 | 0 | 0 | -12.315 | -6.954 | -2.167 | -5.96 | -63.503 | 0 | -9.82 | -193.867 | -56.758 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.467 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.69 | -1.819 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.028 | -5.533 | -4.557 | -3.214 | -3.305 | 0.448 | -1.481 | -2.472 | 1.01 | -6.541 | 5.357 | -1.896 | -9.043 | 0 | -45.173 | 89.975 | 315.147 |
Financing Cash Flow
| -5.821 | -10.254 | -4.588 | -3.333 | -3.517 | 0.448 | -1.481 | -2.472 | -11.305 | -13.495 | 3.19 | -7.856 | -67.079 | -20.572 | -54.993 | -104.582 | 256.57 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.628 | -6.19 | 0 |
Net Change In Cash
| -1.032 | -4.281 | -0.034 | 8.357 | -1.785 | -4.238 | -2.643 | 8.306 | -21.97 | 14.161 | 7.987 | -10.774 | -12.915 | -3.867 | -78.197 | -484.463 | 593.751 |
Cash At End Of Period
| 10.595 | 11.627 | 15.908 | 15.942 | 7.585 | 9.37 | 13.608 | 16.251 | 8.005 | 29.975 | 15.814 | 8.223 | 32.834 | 45.749 | 49.616 | 127.812 | 612.275 |