Pulse Seismic Inc.
TSX:PSD.TO
2.47 (CAD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 39.127 | 9.57 | 49.15 | 11.349 | 24.155 | 10.188 | 43.525 | 14.339 | 24.434 | 35.743 | 40.508 | 86.353 | 51.474 | 33.034 | 30.746 | 45.403 | 44.225 | 44.641 | 54.592 | 51.268 | 35.538 | 31.613 | 24.631 | 10.058 | 1.648 | 0 | 0 | 0 |
| Cost of Revenue
| 9.183 | 10.075 | 10.624 | 12.015 | 14.845 | 7.408 | 15.988 | 19.117 | 23.021 | 22.755 | 55.937 | 36.862 | 0 | 3.842 | 2.531 | 3.365 | 3.33 | 10.677 | 11.085 | 6.743 | 4.207 | 0.995 | 1.237 | 1.068 | 1.049 | 0 | 0 | 0 |
| Gross Profit
| 29.944 | -0.505 | 38.526 | -0.666 | 9.31 | 2.78 | 27.537 | -4.778 | 1.413 | 12.988 | -15.429 | 49.491 | 51.474 | 29.192 | 28.215 | 42.038 | 40.895 | 33.964 | 43.507 | 44.525 | 31.331 | 30.618 | 23.394 | 8.99 | 0.599 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.765 | -0.053 | 0.784 | -0.059 | 0.385 | 0.273 | 0.633 | -0.333 | 0.058 | 0.363 | -0.381 | 0.573 | 1 | 0.884 | 0.918 | 0.926 | 0.925 | 0.761 | 0.797 | 0.868 | 0.882 | 0.969 | 0.95 | 0.894 | 0.364 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.974 | 1.169 | 1.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8.696 | 7.24 | 6.518 | 3.94 | 6.2 | 5.506 | 7.012 | 5.455 | 6.316 | 7.507 | 8.49 | 10.996 | 8.532 | 4.901 | 4.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 1.181 | 0.081 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8.389 | 7.24 | 6.518 | 3.94 | 6.2 | 5.506 | 7.012 | 5.455 | 6.316 | 7.507 | 8.49 | 10.996 | 8.532 | 4.901 | 4.848 | 6.027 | 8.02 | 7.037 | 6.688 | 4.331 | 2.518 | 6.928 | 3.528 | 1.657 | 0.474 | 0.507 | 0.749 | 0.561 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.102 | -1.181 | -0.081 | 0 | -0.114 | 32.016 | 23.006 | 24.829 | 38.746 | 36.559 | 40.494 | 30.917 | 28.808 | 20.28 | 20.057 | 15.976 | 4.959 | 0.426 | 0.507 | 0.749 | 0.561 |
| Operating Expenses
| 8.389 | 7.24 | 6.518 | 3.94 | 6.2 | 5.506 | 7.012 | 5.455 | 6.316 | 7.507 | 8.49 | 10.996 | 40.548 | 27.907 | 29.677 | 38.746 | 36.559 | 41.468 | 32.086 | 30.064 | 20.28 | 20.057 | 15.976 | 4.959 | 0.426 | 0.507 | 0.749 | 0.561 |
| Operating Income
| 21.555 | -7.822 | 32.008 | -4.746 | 3.213 | -2.726 | 20.525 | -10.233 | -5.84 | 5.481 | -23.919 | 38.495 | 10.926 | 1.285 | -1.462 | 3.292 | 4.336 | -7.504 | 11.421 | 14.461 | 11.051 | 10.561 | 7.418 | 4.031 | 0.173 | -0.507 | -0.749 | -0.561 |
| Operating Income Ratio
| 0.551 | -0.817 | 0.651 | -0.418 | 0.133 | -0.268 | 0.472 | -0.714 | -0.239 | 0.153 | -0.59 | 0.446 | 0.212 | 0.039 | -0.048 | 0.073 | 0.098 | -0.168 | 0.209 | 0.282 | 0.311 | 0.334 | 0.301 | 0.401 | 0.105 | -507,108 | -749,297 | -560,880 |
| Total Other Income Expenses Net
| 0.075 | -0.313 | -1.827 | -1.869 | -5.398 | 0.318 | 0.141 | -0.124 | -0.937 | -0.875 | -1.383 | -2.009 | -3.972 | -2.389 | -1.947 | -1.488 | -0.006 | 1.1 | -1.01 | -1.281 | -1.209 | -1.437 | 0.251 | 0.067 | 0.062 | -0.418 | -12.943 | -1.208 |
| Income Before Tax
| 21.63 | -8.135 | 30.181 | -6.615 | -2.185 | -2.408 | 20.666 | -10.357 | -6.334 | 4.606 | -25.302 | 36.486 | 6.954 | -1.104 | -3.409 | 1.804 | 2.026 | -7.657 | 10.411 | 13.18 | 9.842 | 9.124 | 7.669 | 4.098 | 0.235 | -0.857 | -13.566 | -1.954 |
| Income Before Tax Ratio
| 0.553 | -0.85 | 0.614 | -0.583 | -0.09 | -0.236 | 0.475 | -0.722 | -0.259 | 0.129 | -0.625 | 0.423 | 0.135 | -0.033 | -0.111 | 0.04 | 0.046 | -0.172 | 0.191 | 0.257 | 0.277 | 0.289 | 0.311 | 0.407 | 0.142 | -856,530 | -13,566,002 | -1,954,371 |
| Income Tax Expense
| 6.623 | -0.228 | 8.667 | 0.171 | 1.226 | -0.678 | 5.579 | -2.867 | -1.026 | 1.128 | -6.468 | 9.04 | 1.751 | -0.256 | -0.485 | 0.924 | -0.485 | -3.158 | 3.923 | 5.461 | 3.843 | 3.006 | 2.2 | 1.89 | 0.082 | -0.009 | 0.022 | 0.032 |
| Net Income
| 15.007 | -7.907 | 21.514 | -6.786 | -3.411 | -1.73 | 15.087 | -7.49 | -5.308 | 3.478 | -18.834 | 27.446 | 5.203 | -1.354 | -2.755 | 0.586 | -4.982 | -3.29 | 6.488 | 7.719 | 5.999 | 6.118 | 5.44 | 2.208 | 0.153 | -0.847 | -13.588 | -1.986 |
| Net Income Ratio
| 0.384 | -0.826 | 0.438 | -0.598 | -0.141 | -0.17 | 0.347 | -0.522 | -0.217 | 0.097 | -0.465 | 0.318 | 0.101 | -0.041 | -0.09 | 0.013 | -0.113 | -0.074 | 0.119 | 0.151 | 0.169 | 0.194 | 0.221 | 0.22 | 0.093 | -847,185 | -13,587,570 | -1,986,478 |
| EPS
| 0.28 | -0.15 | 0.4 | -0.13 | -0.063 | -0.032 | 0.27 | -0.13 | -0.094 | 0.06 | -0.31 | 0.44 | 0.08 | -0.024 | -0.052 | 0.01 | -0.098 | -0.07 | 0.14 | 0.18 | 0.15 | 0.16 | 0.35 | 0.21 | 0.03 | -0.42 | -6.72 | -1.04 |
| EPS Diluted
| 0.28 | -0.15 | 0.4 | -0.13 | -0.063 | -0.032 | 0.27 | -0.13 | -0.094 | 0.06 | -0.31 | 0.44 | 0.08 | -0.024 | -0.052 | 0.01 | -0.096 | -0.07 | 0.14 | 0.18 | 0.15 | 0.16 | 0.34 | 0.21 | 0.03 | -0.42 | -6.72 | -1.04 |
| EBITDA
| 30.738 | 2.253 | 42.363 | 7.269 | 18.058 | 5.155 | 36.809 | 8.935 | 18.119 | 28.25 | 32.056 | 75.606 | 43.126 | 24.291 | 23.367 | 36.011 | 32.875 | 26.059 | 35.65 | 38.938 | 28.813 | 23.69 | 19.837 | 7.333 | 0.125 | -0.507 | -0.749 | -0.561 |
| EBITDA Ratio
| 0.786 | 0.235 | 0.862 | 0.64 | 0.748 | 0.506 | 0.846 | 0.623 | 0.742 | 0.79 | 0.791 | 0.876 | 0.838 | 0.735 | 0.76 | 0.793 | 0.743 | 0.584 | 0.653 | 0.759 | 0.811 | 0.749 | 0.805 | 0.729 | 0.076 | -507,108 | -749,297 | -560,880 |