Pulse Seismic Inc.
TSX:PSD.TO
2.3 (CAD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 15.007 | -7.907 | 21.514 | -6.786 | -3.411 | -1.73 | 15.087 | -7.49 | -5.308 | 3.478 | -18.834 | 27.446 | 5.203 | -0.848 | -2.924 | 0.88 | 2.511 | -3.29 | 6.488 | 7.719 | 5.999 | 6.118 | 5.44 | 2.208 | 0.153 | -0.847 | -13.588 | -1.986 |
Depreciation & Amortization
| 9.183 | 10.075 | 10.624 | 12.015 | 14.845 | 7.408 | 15.988 | 19.117 | 23.021 | 22.755 | 55.937 | 36.862 | 32.016 | 23.006 | 24.829 | 32.719 | 28.539 | 33.563 | 24.229 | 24.477 | 17.762 | 13.129 | 12.419 | 3.302 | -0.048 | 0 | 0 | 0 |
Deferred Income Tax
| -0.372 | -0.228 | 8.667 | 0.171 | 1.226 | -0.678 | 5.579 | -2.867 | -1.026 | 1.128 | -6.468 | 6.279 | 1.751 | -0.256 | -0.485 | 0.895 | -0.606 | -4.352 | 3.574 | 4.511 | 3.621 | 1.359 | 2.2 | 1.89 | 0.082 | 0 | 0 | 0 |
Stock Based Compensation
| 0.969 | 0.572 | 0.311 | 0.264 | 0.284 | 0.337 | 0.458 | 0.227 | 0.22 | 0.377 | 0.543 | 0.788 | 0.007 | 0.166 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.077 | 12.429 | -4.518 | -1.766 | -3.819 | 0.636 | 2.484 | 0.363 | -0.951 | -3.595 | 7.374 | 0.283 | -2.187 | 7.175 | -4.729 | 3.214 | -1.395 | 4.143 | -4.157 | -6.033 | 2.069 | 2.317 | -2.757 | 2.765 | 0.265 | 0.003 | 0.292 | -0.34 |
Accounts Receivables
| -5.193 | 13.942 | -7.503 | -3.572 | -0.641 | 2.222 | 0.273 | 0.349 | 0.925 | -3.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -1.599 | 3.716 | 0.479 | 0 | 0.218 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 1.566 | -1.516 | 1.599 | -0.144 | 0.162 | -1.348 | 1.766 | -0.251 | -0.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.55 | 0.003 | 2.985 | -1.766 | -3.819 | 1.984 | 0.227 | 0.28 | 0.012 | -0.297 | 7.374 | 0 | 0 | 0 | 0 | 3.214 | -1.395 | 4.143 | -4.157 | -6.033 | 2.069 | 2.317 | 0 | 0 | 0 | 0 | 0.292 | -0.34 |
Other Non Cash Items
| 0.814 | -2.949 | -6.799 | -0.084 | -0.52 | -9.223 | -0.841 | 0.121 | 1.138 | 3.842 | -3.427 | 0.21 | 0.409 | 0.419 | 1.862 | 0.694 | 0.608 | 0.997 | 0.726 | -0.324 | -0.499 | 0.823 | 0 | 0 | 0 | 0.348 | 12.943 | 1.208 |
Operating Cash Flow
| 23.524 | 11.992 | 29.799 | 3.814 | 8.605 | -3.25 | 38.755 | 9.471 | 17.094 | 27.985 | 35.125 | 71.868 | 37.199 | 29.662 | 18.847 | 42.63 | 23.266 | 28.651 | 30.86 | 30.419 | 29.01 | 22.97 | 17.302 | 10.165 | 0.452 | -0.497 | -0.353 | -1.119 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.028 | -0.012 | -0.358 | -0.39 | -61.468 | -0.08 | -0.773 | -2.45 | -4.906 | -0.833 | -22.353 | -42.959 | -0.852 | -55.781 | -10.746 | -21.546 | -19.139 | -8.917 | -1.51 | -0.574 | -22.155 | -0.042 | -0.209 | -13.16 | -0.037 | -0.124 | -0.616 | -4.319 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.729 | 0.194 | 0.235 | 0.216 | 0.493 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -0.35 | -0.383 | -61.029 | -0.062 | -0.725 | -2.444 | -0.038 | 0.036 | -13.919 | 9.133 | -17.316 | -5.423 | -0.421 | -7.086 | -1.77 | -38.91 | -28.957 | -29.296 | -1.396 | -15.258 | -17.808 | 0 | 0 | -1.039 | -2.946 | -1.757 |
Investing Cash Flow
| -0.028 | -0.012 | -0.358 | -0.39 | -61.468 | -0.08 | -0.773 | -2.45 | -4.944 | -0.797 | -36.272 | -33.826 | -18.168 | -61.204 | -11.167 | -28.632 | -20.18 | -47.633 | -30.232 | -31.796 | -23.058 | -15.227 | -18.017 | -13.16 | -0.037 | -1.383 | -3.562 | -6.076 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -0.163 | 0 | 0 | 0 | 0 | 0 | -0.325 | 0 | 27.852 | 0 | 0 | 0 | 0 | 1.673 | 17.296 | 1.993 | 1.094 | 0.81 | 0.135 | 0.09 | 2.208 | 5.15 | 2.87 | 0 | 0.932 | 14.945 |
Common Stock Repurchased
| -2.416 | -0.619 | -0.017 | -0.106 | -0.266 | -0.673 | -5.345 | -0.786 | -4.068 | -6.327 | -8.362 | -10.495 | -2.307 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.606 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10.854 | -2.685 | -2.824 | 0 | 0 | 0 | -10.915 | 0 | -3.408 | -4.712 | -4.81 | -4.487 | -1.657 | 0 | 0 | -10.291 | -8.013 | -6.775 | -3.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.473 | 0 | -0.063 | 17.804 | 35.113 | -0.403 | -0.147 | -0.166 | 0.028 | -0.393 | -0.354 | 0.225 | -0.033 | 44.995 | 1 | 1.262 | -8.022 | 14.404 | 9.83 | -4.624 | -3.192 | -9.128 | -0.583 | 0.956 | -0.176 | 0.791 | -0.744 | -2.079 |
Financing Cash Flow
| -13.37 | -6.158 | -29.441 | -4.78 | 30.488 | -1.076 | -16.407 | -0.952 | -13.273 | -28.032 | -17.419 | -34.755 | -18.995 | 33.555 | -5.949 | -7.356 | 1.261 | 9.622 | 7.454 | -3.814 | -3.057 | -9.038 | 1.625 | 5.5 | 2.694 | 0.791 | 0.188 | 12.866 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 10.126 | 5.822 | 0 | -1.356 | -22.375 | -4.406 | 21.575 | 6.069 | -1.123 | -0.844 | -18.566 | 3.287 | 0.036 | 2.013 | 1.731 | 6.642 | 4.347 | -9.36 | 8.082 | -5.191 | 2.895 | -1.295 | 0.91 | 2.505 | 3.109 | -1.088 | -3.726 | 5.672 |
Cash At End Of Period
| 15.948 | 5.822 | 0 | 0 | 1.356 | 23.016 | 27.422 | 5.847 | -0.222 | 0.901 | 1.745 | 20.311 | 17.024 | 16.988 | 14.975 | 13.244 | 6.528 | 2.549 | 11.909 | 3.827 | 9.018 | 6.123 | 7.418 | 6.508 | 4.003 | 0.894 | 1.982 | 5.709 |