PSB Holdings, Inc.
OTC:PSBQ
21.2 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20.042 | 19.42 | 18.219 | 17.99 | 11.327 | 11.487 | 11.895 | 12.427 | 11.817 | 11.636 | 11.567 | 11.81 | 11.721 | 12.439 | 12.215 | 11.64 | 10.787 | 10.878 | 10.075 | 9.739 | 9.742 | 9.698 | 9.685 | 9.212 | 8.88 | 8.85 | 8.396 | 8.567 | 8.262 | 8.415 | 7.919 | 8.224 | 8.254 | 7.912 | 7.527 | 7.484 | 7.537 | 7.506 | 7.096 | 7.186 | 7.168 | 6.781 | 6.458 | 6.505 | 6.689 | 6.696 | 6.61 | 6.847 | 6.607 | 7.203 | 6.058 | 6.436 | 6.234 | 6.063 | 6.161 | 6.412 | 6.482 | 6.092 | 5.476 | 6.12 | 5.329 | 5.61 | 5.476 | 3.887 | 4.5 | 4.64 | 4.587 | 4.583 | 4.424 | 4.566 | 4.266 | 4.293 | 4.308 | 4.36 | 4.087 | 4.311 | 4.414 | 4.529 | 4.323 | 4.341 | 4.285 | 4.372 | 4.214 | 4.495 | 4.449 | 3.994 | 4.354 | 4.328 | 4.097 | 3.706 | 3.559 | 3.732 | 3.266 | 3.085 | 2.942 | 2.91 | 2.607 | 2.67 | 2.658 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 20.042 | 19.42 | 18.219 | 17.99 | 11.327 | 11.487 | 11.895 | 12.427 | 11.817 | 11.636 | 11.567 | 11.81 | 11.721 | 12.439 | 12.215 | 11.64 | 10.787 | 10.878 | 10.075 | 9.739 | 9.742 | 9.698 | 9.685 | 9.212 | 8.88 | 8.85 | 8.396 | 8.567 | 8.262 | 8.415 | 7.919 | 8.224 | 8.254 | 7.912 | 7.527 | 7.484 | 7.537 | 7.506 | 7.096 | 7.186 | 7.168 | 6.781 | 6.458 | 6.505 | 6.689 | 6.696 | 6.61 | 6.847 | 6.607 | 7.203 | 6.058 | 6.436 | 6.234 | 6.063 | 6.161 | 6.412 | 6.482 | 6.092 | 5.476 | 6.12 | 5.329 | 5.61 | 5.476 | 3.887 | 4.5 | 4.64 | 4.587 | 4.583 | 4.424 | 4.566 | 4.266 | 4.293 | 4.308 | 4.36 | 4.087 | 4.311 | 4.414 | 4.529 | 4.323 | 4.341 | 4.285 | 4.372 | 4.214 | 4.495 | 4.449 | 3.994 | 4.354 | 4.328 | 4.097 | 3.706 | 3.559 | 3.732 | 3.266 | 3.085 | 2.942 | 2.91 | 2.607 | 2.67 | 2.658 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 5.167 | 5.123 | 4.244 | 4.514 | 4.884 | 5.006 | 4.7 | 4.302 | 4.548 | 4.39 | 4.669 | 4.22 | 3.973 | 3.393 | 4.166 | 3.613 | 2.606 | 3.819 | 3.523 | 3.372 | 3.385 | 3.487 | 3.38 | 3.307 | 3.166 | 3.341 | 3.243 | 3.06 | 3.074 | 3.082 | 3.165 | 2.919 | 3.06 | 3.009 | 2.767 | 3.226 | 2.795 | 2.773 | 2.696 | 2.634 | 2.611 | 2.461 | 2.601 | 2.131 | 2.39 | 2.399 | 2.589 | 3.344 | 2.75 | 2.674 | 2.515 | 2.644 | 2.453 | 2.612 | 2.582 | 2.7 | 2.623 | 2.518 | 2.146 | 2.378 | 2.687 | 2.184 | 1.651 | 1.732 | 1.721 | 1.74 | 1.762 | 1.648 | 1.774 | 1.737 | 1.809 | 1.642 | 1.792 | 1.814 | 1.596 | 1.744 | 1.641 | 1.629 | 1.376 | 1.718 | 1.547 | 1.548 | 1.609 | 1.508 | 1.387 | 1.448 | 1.192 | 1.32 | 1.17 | 1.245 | 1.309 | 1.082 | 1.016 | 1.012 | 0.858 | 1.056 | 0.892 | 1.036 |
| Selling & Marketing Expenses
| 0 | 0.171 | 0.129 | 0.244 | 0.161 | 0.166 | 0.162 | 0.18 | 0.185 | 0.173 | 0.152 | 0.155 | 0.199 | 0.322 | 0.079 | 0.172 | 0.077 | 0.094 | 0.141 | 0.182 | 0.107 | 0.12 | 0.1 | 0.163 | 0.098 | 0.074 | 0.085 | 0.149 | 0.115 | 0.097 | 0.093 | 0.141 | 0.078 | 0.08 | 0.072 | 0.126 | 0.07 | 0.104 | 0.063 | 0.119 | 0.082 | 0.118 | 0.057 | 0.101 | 0.08 | 0.076 | 0.078 | 0.092 | 0.071 | 0.106 | 0.058 | 0.086 | 0.09 | 0.054 | 0.061 | 0.103 | 0.099 | 0.079 | 0.074 | 0.089 | 0.088 | 0.105 | 0.073 | 0.085 | 0.076 | 0.088 | 0.087 | 0.118 | 0.096 | 0.095 | 0.058 | 0.088 | 0.063 | 0.079 | 0.043 | 0.056 | 0.073 | 0.095 | 0.063 | 0.068 | 0.097 | 0.064 | 0.034 | 0.039 | 0.045 | 0.051 | 0.037 | 0.065 | 0.063 | 0.115 | 0.076 | 0.307 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0.029 |
| SG&A
| 0 | 5.338 | 5.252 | 4.488 | 4.675 | 5.05 | 5.168 | 4.88 | 4.487 | 4.721 | 4.542 | 4.824 | 4.419 | 4.295 | 3.472 | 4.338 | 3.69 | 2.7 | 3.96 | 3.705 | 3.479 | 3.505 | 3.587 | 3.543 | 3.405 | 3.24 | 3.426 | 3.392 | 3.175 | 3.171 | 3.175 | 3.306 | 2.997 | 3.14 | 3.081 | 2.893 | 3.296 | 2.899 | 2.836 | 2.815 | 2.716 | 2.729 | 2.518 | 2.702 | 2.211 | 2.466 | 2.477 | 2.681 | 3.415 | 2.856 | 2.732 | 2.601 | 2.734 | 2.507 | 2.673 | 2.685 | 2.799 | 2.702 | 2.592 | 2.235 | 2.466 | 2.792 | 2.257 | 1.736 | 1.808 | 1.809 | 1.827 | 1.88 | 1.744 | 1.869 | 1.795 | 1.897 | 1.705 | 1.871 | 1.857 | 1.652 | 1.817 | 1.736 | 1.692 | 1.444 | 1.815 | 1.611 | 1.582 | 1.648 | 1.553 | 1.438 | 1.485 | 1.257 | 1.383 | 1.285 | 1.321 | 1.616 | 1.082 | 1.016 | 1.012 | 1.069 | 1.056 | 0.892 | 1.065 |
| Other Expenses
| -2.622 | -2.495 | -2.481 | -2.438 | -12.279 | -13.078 | -9.228 | -10.02 | -9.876 | -12.172 | -11.74 | -2.439 | -2.205 | -5.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.275 | -7.085 | -7.011 | -6.962 | -6.929 | -6.806 | -6.986 | -7.23 | -7.288 | -7.088 | -6.892 | -7.905 | -6.819 | -7.209 | -6.354 | -4.21 | -6.279 | -5.085 | -5.08 | -4.971 | -4.739 | -5.011 | -4.999 | -4.949 | -4.609 | -5.035 | -4.934 | -4.418 | -4.651 | -4.546 | -4.482 | -4.25 | -4.843 | -4.765 | -4.424 | -4.257 | -4.128 | -3.898 | -4.027 | -3.628 | -3.93 | -3.511 | -3.513 | -4.063 | -3.1 | -2.904 | -2.866 | -2.75 | -2.912 | -2.579 | -2.913 |
| Operating Expenses
| 2.622 | 2.495 | 2.481 | 2.438 | -7.604 | -8.028 | -4.06 | -5.14 | -5.389 | -7.451 | -7.198 | 2.439 | 2.205 | 5.022 | 6.2 | 6.54 | 6.074 | 4.879 | 6.33 | 5.987 | 5.437 | 6.167 | 5.745 | 5.779 | 5.373 | 5.145 | 5.366 | 5.405 | 4.929 | 5.049 | 5.066 | 4.76 | 4.709 | 4.871 | 4.71 | 4.781 | 5.004 | 4.682 | 4.544 | 4.518 | 4.461 | 4.666 | 4.312 | 4.412 | 7.157 | 4.216 | 4.082 | 4.629 | -4.86 | -4.229 | -4.279 | -4.361 | -4.195 | -4.299 | -4.313 | -4.545 | -4.489 | -4.386 | -4.3 | -5.67 | -4.353 | -4.417 | -4.097 | -2.474 | -4.471 | -3.276 | -3.253 | -3.091 | -2.995 | -3.142 | -3.204 | -3.052 | -2.904 | -3.164 | -3.077 | -2.766 | -2.834 | -2.81 | -2.79 | -2.806 | -3.028 | -3.154 | -2.842 | -2.609 | -2.575 | -2.46 | -2.542 | -2.372 | -2.547 | -2.226 | -2.192 | -2.447 | -2.018 | -1.888 | -1.854 | -1.681 | -1.856 | -1.687 | -1.848 |
| Operating Income
| 3.581 | 2.876 | -0.019 | 3.089 | 3.723 | 3.459 | 7.835 | 7.287 | 6.428 | 4.185 | 4.369 | 4.106 | 4.803 | 2.855 | 5.145 | 4.286 | 3.449 | 4.222 | 2.016 | 3.711 | 4.159 | 3.384 | 3.544 | 3.306 | 3.49 | 3.657 | 3.008 | 3.222 | 3.247 | 3.281 | 2.802 | 3.496 | 3.348 | 2.843 | 2.719 | 2.697 | 3.555 | 2.78 | 2.446 | 2.654 | 2.614 | 2.013 | 2.065 | 2.248 | -0.324 | 2.272 | 2.211 | 2.044 | 1.747 | 2.974 | 1.779 | 2.075 | 2.039 | 1.764 | 1.848 | 1.867 | 1.993 | 1.706 | 1.176 | 0.45 | 0.976 | 1.193 | 1.379 | 1.413 | 0.029 | 1.364 | 1.334 | 1.492 | 1.429 | 1.424 | 1.062 | 1.241 | 1.404 | 1.196 | 1.01 | 1.545 | 1.58 | 1.719 | 1.533 | 1.535 | 1.257 | 1.218 | 1.372 | 1.886 | 1.874 | 1.534 | 1.812 | 1.956 | 1.55 | 1.48 | 1.367 | 1.286 | 1.248 | 1.197 | 1.088 | 1.229 | 0.751 | 0.983 | 0.81 |
| Operating Income Ratio
| 0.179 | 0.148 | -0.001 | 0.172 | 0.329 | 0.301 | 0.659 | 0.586 | 0.544 | 0.36 | 0.378 | 0.348 | 0.41 | 0.23 | 0.421 | 0.368 | 0.32 | 0.388 | 0.2 | 0.381 | 0.427 | 0.349 | 0.366 | 0.359 | 0.393 | 0.413 | 0.358 | 0.376 | 0.393 | 0.39 | 0.354 | 0.425 | 0.406 | 0.359 | 0.361 | 0.36 | 0.472 | 0.37 | 0.345 | 0.369 | 0.365 | 0.297 | 0.32 | 0.346 | -0.048 | 0.339 | 0.334 | 0.299 | 0.264 | 0.413 | 0.294 | 0.322 | 0.327 | 0.291 | 0.3 | 0.291 | 0.307 | 0.28 | 0.215 | 0.074 | 0.183 | 0.213 | 0.252 | 0.364 | 0.006 | 0.294 | 0.291 | 0.326 | 0.323 | 0.312 | 0.249 | 0.289 | 0.326 | 0.274 | 0.247 | 0.358 | 0.358 | 0.38 | 0.355 | 0.354 | 0.293 | 0.279 | 0.326 | 0.42 | 0.421 | 0.384 | 0.416 | 0.452 | 0.378 | 0.399 | 0.384 | 0.344 | 0.382 | 0.388 | 0.37 | 0.422 | 0.288 | 0.368 | 0.305 |
| Total Other Income Expenses Net
| 0 | 2.856 | 1.897 | 3.291 | 3.723 | 3.459 | -3.894 | -2.544 | -1.794 | 4.185 | 4.369 | 4.106 | 4.803 | 2.855 | -0.286 | 0.249 | -0.123 | -0.046 | -0.071 | 0.013 | -0.004 | -0.066 | -0.063 | 0.253 | -0.056 | -0.047 | -0.066 | 0.044 | -0.085 | -0.085 | -0.097 | 0.582 | -0.096 | -0.323 | -0.073 | -0.314 | -0.119 | -0.22 | -0.155 | -0.449 | -0.192 | -0.301 | -0.289 | -0.296 | -3.584 | -0.254 | -0.107 | -0.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 3.581 | 2.856 | 1.897 | 3.291 | 3.723 | 3.459 | 3.941 | 4.743 | 4.634 | 4.185 | 4.369 | 4.106 | 4.803 | 2.855 | 5.145 | 4.286 | 3.449 | 4.222 | 2.016 | 3.711 | 4.159 | 3.384 | 3.544 | 3.306 | 3.49 | 3.657 | 3.008 | 3.222 | 3.247 | 3.281 | 2.802 | 3.496 | 3.348 | 2.843 | 2.719 | 2.697 | 3.555 | 2.78 | 2.446 | 2.654 | 2.614 | 2.013 | 2.065 | 2.248 | -0.324 | 2.272 | 2.211 | 2.044 | 1.747 | 2.974 | 1.779 | 2.075 | 2.039 | 1.764 | 1.848 | 1.867 | 1.993 | 1.706 | 1.176 | 0.45 | 0.976 | 1.193 | 1.379 | 1.413 | 0.029 | 1.364 | 1.334 | 1.492 | 1.429 | 1.424 | 1.062 | 1.241 | 1.404 | 1.196 | 1.01 | 1.545 | 1.58 | 1.719 | 1.533 | 1.535 | 1.257 | 1.218 | 1.372 | 1.886 | 1.874 | 1.534 | 1.812 | 1.956 | 1.55 | 1.48 | 1.367 | 1.286 | 1.248 | 1.197 | 1.088 | 1.229 | 0.751 | 0.983 | 0.81 |
| Income Before Tax Ratio
| 0.179 | 0.147 | 0.104 | 0.183 | 0.329 | 0.301 | 0.331 | 0.382 | 0.392 | 0.36 | 0.378 | 0.348 | 0.41 | 0.23 | 0.421 | 0.368 | 0.32 | 0.388 | 0.2 | 0.381 | 0.427 | 0.349 | 0.366 | 0.359 | 0.393 | 0.413 | 0.358 | 0.376 | 0.393 | 0.39 | 0.354 | 0.425 | 0.406 | 0.359 | 0.361 | 0.36 | 0.472 | 0.37 | 0.345 | 0.369 | 0.365 | 0.297 | 0.32 | 0.346 | -0.048 | 0.339 | 0.334 | 0.299 | 0.264 | 0.413 | 0.294 | 0.322 | 0.327 | 0.291 | 0.3 | 0.291 | 0.307 | 0.28 | 0.215 | 0.074 | 0.183 | 0.213 | 0.252 | 0.364 | 0.006 | 0.294 | 0.291 | 0.326 | 0.323 | 0.312 | 0.249 | 0.289 | 0.326 | 0.274 | 0.247 | 0.358 | 0.358 | 0.38 | 0.355 | 0.354 | 0.293 | 0.279 | 0.326 | 0.42 | 0.421 | 0.384 | 0.416 | 0.452 | 0.378 | 0.399 | 0.384 | 0.344 | 0.382 | 0.388 | 0.37 | 0.422 | 0.288 | 0.368 | 0.305 |
| Income Tax Expense
| 0.593 | 0.41 | 0.169 | 0.878 | 2.374 | 0.652 | 0.941 | 1.143 | 1.119 | 0.993 | 1.039 | 0.96 | 1.165 | 0.718 | 1.249 | 1.034 | 0.812 | 1.032 | 0.406 | 0.898 | 1.028 | 0.812 | 0.813 | 0.777 | 0.829 | 0.89 | 0.653 | 2.276 | 1.138 | 1.119 | 0.832 | 1.186 | 1.124 | 0.786 | 0.874 | 0.861 | 1.197 | 0.903 | 0.768 | 0.849 | 0.832 | 0.61 | 0.615 | 0.687 | -0.337 | 0.711 | 0.602 | 0.359 | 0.521 | 1.056 | 0.599 | 0.675 | 0.645 | 0.538 | 0.563 | 0.533 | 0.662 | 0.498 | 0.295 | -0.039 | 0.238 | 0.31 | 0.373 | 0.354 | -0.192 | 0.345 | 0.332 | 0.18 | 0.408 | 0.416 | 0.263 | 0.368 | 0.439 | 0.345 | 0.272 | 0.482 | 0.514 | 0.548 | 0.493 | 0.492 | 0.51 | 0.436 | 0.418 | 0.596 | 0.639 | 0.477 | 0.588 | 0.624 | 0.499 | 0.456 | 0.409 | 0.413 | 0.363 | 0.358 | 0.319 | 0.357 | 0.206 | 0.303 | 0.236 |
| Net Income
| 2.988 | 2.446 | 1.728 | 2.413 | 1.349 | 2.807 | 3 | 3.6 | 3.515 | 3.192 | 3.33 | 3.146 | 3.638 | 2.137 | 3.896 | 3.252 | 2.637 | 3.19 | 1.61 | 2.813 | 3.131 | 2.572 | 2.731 | 2.529 | 2.661 | 2.767 | 2.355 | 0.946 | 2.109 | 2.162 | 1.97 | 2.31 | 2.224 | 2.057 | 1.845 | 1.836 | 2.358 | 1.877 | 1.678 | 1.805 | 1.782 | 1.403 | 1.45 | 1.561 | 0.013 | 1.561 | 1.609 | 1.685 | 1.226 | 1.918 | 1.18 | 1.4 | 1.394 | 1.226 | 1.285 | 1.334 | 1.331 | 1.208 | 0.881 | 0.489 | 0.738 | 0.883 | 1.006 | 1.059 | 0.221 | 1.019 | 1.002 | 1.312 | 1.021 | 1.008 | 0.799 | 0.873 | 0.965 | 0.851 | 0.738 | 1.063 | 1.066 | 1.171 | 1.04 | 1.043 | 0.747 | 0.782 | 0.954 | 1.29 | 1.235 | 1.057 | 1.224 | 1.332 | 1.051 | 1.024 | 0.958 | 0.873 | 0.885 | 0.839 | 0.769 | 0.872 | 0.545 | 0.68 | 0.574 |
| Net Income Ratio
| 0.149 | 0.126 | 0.095 | 0.134 | 0.119 | 0.244 | 0.252 | 0.29 | 0.297 | 0.274 | 0.288 | 0.266 | 0.31 | 0.172 | 0.319 | 0.279 | 0.244 | 0.293 | 0.16 | 0.289 | 0.321 | 0.265 | 0.282 | 0.275 | 0.3 | 0.313 | 0.28 | 0.11 | 0.255 | 0.257 | 0.249 | 0.281 | 0.269 | 0.26 | 0.245 | 0.245 | 0.313 | 0.25 | 0.236 | 0.251 | 0.249 | 0.207 | 0.225 | 0.24 | 0.002 | 0.233 | 0.243 | 0.246 | 0.186 | 0.266 | 0.195 | 0.218 | 0.224 | 0.202 | 0.209 | 0.208 | 0.205 | 0.198 | 0.161 | 0.08 | 0.138 | 0.157 | 0.184 | 0.272 | 0.049 | 0.22 | 0.218 | 0.286 | 0.231 | 0.221 | 0.187 | 0.203 | 0.224 | 0.195 | 0.181 | 0.247 | 0.242 | 0.259 | 0.241 | 0.24 | 0.174 | 0.179 | 0.226 | 0.287 | 0.278 | 0.265 | 0.281 | 0.308 | 0.257 | 0.276 | 0.269 | 0.234 | 0.271 | 0.272 | 0.261 | 0.3 | 0.209 | 0.255 | 0.216 |
| EPS
| 0.69 | 0.56 | 0.39 | 0.55 | 0.29 | 0.64 | 0.67 | 0.8 | 0.8 | 0.72 | 0.75 | 0.71 | 0.82 | 0.48 | 0.88 | 0.73 | 0.59 | 0.72 | 0.36 | 0.63 | 0.7 | 0.57 | 0.61 | 0.56 | 0.59 | 0.62 | 0.52 | 0.21 | 0.46 | 0.47 | 0.43 | 0.5 | 0.48 | 0.44 | 0.39 | 0.39 | 0.49 | 0.39 | 0.34 | 0.37 | 0.36 | 0.28 | 0.29 | 0.32 | 0.003 | 0.32 | 0.32 | 0.34 | 0.25 | 0.37 | 0.23 | 0.28 | 0.28 | 0.25 | 0.26 | 0.27 | 0.27 | 0.24 | 0.18 | 0.1 | 0.15 | 0.18 | 0.21 | 0.22 | 0.044 | 0.21 | 0.21 | 0.27 | 0.21 | 0.2 | 0.16 | 0.17 | 0.19 | 0.16 | 0.14 | 0.2 | 0.2 | 0.22 | 0.19 | 0.19 | 0.14 | 0.14 | 0.17 | 0.2 | 0.24 | 0.2 | 0.22 | 0.21 | 0.1 | 0.097 | 0.086 | 0.079 | 0.079 | 0.076 | 0.07 | 0.078 | 0.048 | 0.059 | 0.049 |
| EPS Diluted
| 0.69 | 0.56 | 0.39 | 0.55 | 0.29 | 0.64 | 0.67 | 0.8 | 0.8 | 0.72 | 0.75 | 0.71 | 0.82 | 0.48 | 0.87 | 0.73 | 0.59 | 0.72 | 0.36 | 0.63 | 0.7 | 0.57 | 0.61 | 0.56 | 0.59 | 0.62 | 0.52 | 0.21 | 0.46 | 0.47 | 0.43 | 0.5 | 0.48 | 0.44 | 0.39 | 0.39 | 0.49 | 0.39 | 0.34 | 0.37 | 0.36 | 0.28 | 0.29 | 0.32 | 0.003 | 0.32 | 0.32 | 0.34 | 0.25 | 0.37 | 0.23 | 0.28 | 0.28 | 0.25 | 0.26 | 0.27 | 0.27 | 0.24 | 0.18 | 0.1 | 0.15 | 0.18 | 0.21 | 0.22 | 0.044 | 0.21 | 0.21 | 0.27 | 0.21 | 0.2 | 0.16 | 0.17 | 0.19 | 0.16 | 0.14 | 0.2 | 0.2 | 0.22 | 0.19 | 0.19 | 0.14 | 0.14 | 0.17 | 0.2 | 0.23 | 0.2 | 0.22 | 0.21 | 0.1 | 0.097 | 0.086 | 0.079 | 0.079 | 0.076 | 0.07 | 0.078 | 0.048 | 0.059 | 0.049 |
| EBITDA
| 3.598 | -0.142 | 0.024 | 0.024 | 3.747 | 3.486 | 7.869 | 7.287 | 6.462 | 4.223 | 4.416 | 4.153 | 4.803 | 2.855 | 5.145 | 4.286 | 3.449 | 4.222 | 2.016 | 3.711 | 4.159 | 3.384 | 3.544 | 3.306 | 3.49 | 3.657 | 3.008 | 3.222 | 3.247 | 3.281 | 2.802 | 3.496 | 3.348 | 2.843 | 2.719 | 2.697 | 3.555 | 2.78 | 2.446 | 3.187 | 3.215 | 2.577 | 2.629 | 2.808 | 0.28 | 2.938 | 2.897 | 2.672 | 2.393 | 3.655 | 2.428 | 2.806 | 2.568 | 2.298 | 2.383 | 2.489 | 2.523 | 2.189 | 1.667 | 0.911 | 1.372 | 1.789 | 1.877 | 1.818 | 0.408 | 1.771 | 1.791 | 1.826 | 1.798 | 1.815 | 1.457 | 1.632 | 1.835 | 1.613 | 1.431 | 1.948 | 2.034 | 2.145 | 1.929 | 1.948 | 1.555 | 1.561 | 1.616 | 2.154 | 2.352 | 2.234 | 2.129 | 2.315 | 1.719 | 1.632 | 1.546 | 1.406 | 1.4 | 1.335 | 1.26 | 1.38 | 0.864 | 1.143 | 0.956 |
| EBITDA Ratio
| 0.18 | -0.007 | 0.001 | 0.001 | 0.331 | 0.303 | 0.662 | 0.586 | 0.547 | 0.363 | 0.382 | 0.352 | 0.41 | 0.23 | 0.421 | 0.368 | 0.32 | 0.388 | 0.2 | 0.381 | 0.427 | 0.349 | 0.366 | 0.359 | 0.393 | 0.413 | 0.358 | 0.376 | 0.393 | 0.39 | 0.354 | 0.425 | 0.406 | 0.359 | 0.361 | 0.36 | 0.472 | 0.37 | 0.345 | 0.444 | 0.449 | 0.38 | 0.407 | 0.432 | 0.042 | 0.439 | 0.438 | 0.39 | 0.362 | 0.507 | 0.401 | 0.436 | 0.412 | 0.379 | 0.387 | 0.388 | 0.389 | 0.359 | 0.304 | 0.149 | 0.257 | 0.319 | 0.343 | 0.468 | 0.091 | 0.382 | 0.39 | 0.398 | 0.406 | 0.398 | 0.342 | 0.38 | 0.426 | 0.37 | 0.35 | 0.452 | 0.461 | 0.474 | 0.446 | 0.449 | 0.363 | 0.357 | 0.383 | 0.479 | 0.529 | 0.559 | 0.489 | 0.535 | 0.42 | 0.44 | 0.434 | 0.377 | 0.429 | 0.433 | 0.428 | 0.474 | 0.331 | 0.428 | 0.36 |