PSB Holdings, Inc.
OTC:PSBQ
21.2 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 22.318 | 29.319 | 23.72 | 8.01 | 28.827 | 22.4 | 22.432 | 28.649 | 23.621 | 22.149 | 17.013 | 26.228 | 16.634 | 12.312 | 15.741 | 13.172 | 21.127 | 15.786 | 16.696 | 15.945 | 14.968 | 21.552 | 20.275 | 9.314 | 11.988 |
Short Term Investments
| 164.024 | 192.197 | 308.744 | 228.296 | 174.448 | 116.864 | 105.259 | 99.484 | 83.306 | 74.378 | 61.65 | 75.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -20.887 | 221.516 | 332.464 | 236.306 | 203.275 | 139.264 | 127.691 | 128.133 | 106.927 | 96.527 | 78.663 | 101.615 | 16.634 | 12.312 | 15.741 | 13.172 | 21.127 | 15.786 | 16.696 | 15.945 | 14.968 | 21.552 | 20.275 | 9.314 | 11.988 |
Net Receivables
| 5.136 | 4.006 | 3.256 | 3.527 | 2.776 | 2.777 | 2.279 | 2.189 | 2.072 | 2.074 | 2.076 | 2.157 | 2.068 | 2.238 | 2.142 | 2.195 | 2.383 | 2.464 | 2.245 | 1.744 | 1.617 | 1.732 | 1.873 | 2.102 | 1.746 |
Inventory
| 15.751 | -33.575 | -58.147 | -44.905 | -57.247 | 0 | -35.348 | -41.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 32.916 | 33.575 | 58.147 | 44.905 | 57.247 | 589.811 | 35.348 | 41.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 32.916 | 225.522 | 335.72 | 239.833 | 206.051 | 731.852 | 129.97 | 130.322 | 108.999 | 98.601 | 80.739 | 103.772 | 18.702 | 14.55 | 17.883 | 15.367 | 23.51 | 18.25 | 18.941 | 17.689 | 16.585 | 23.284 | 22.148 | 11.416 | 13.734 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13.098 | 13.164 | 12.695 | 10.92 | 10.457 | 10.209 | 10.453 | 10.427 | 10.927 | 10.841 | 9.669 | 10.24 | 9.928 | 10.464 | 10.283 | 10.929 | 11.082 | 11.469 | 12.632 | 12.432 | 7.557 | 6.158 | 5.176 | 4.751 | 3.897 |
Goodwill
| 2.541 | 2.541 | 2.541 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.937 | 1.992 | 2.248 | 1.657 | 1.747 | 1.805 | 1.838 | 1.943 | 1.757 | 1.738 | 1.696 | 1.233 | 1.205 | 1.1 | 1.147 | 0.785 | 0.889 | 0.908 | 0.88 | 0.839 | 0.814 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.478 | 4.533 | 4.789 | 1.657 | 1.747 | 1.805 | 1.838 | 1.943 | 1.757 | 1.738 | 1.696 | 1.233 | 1.205 | 1.1 | 1.147 | 0.785 | 0.889 | 0.908 | 0.88 | 0.839 | 0.814 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8.034 | 282.045 | 310.445 | 228.296 | 174.448 | 172.132 | 169.1 | 166.004 | 154.851 | 144.157 | 133.279 | 145.209 | 108.677 | 108.379 | 106.185 | 102.93 | 97.214 | 80.009 | 81.501 | 68.894 | 72.472 | 81.057 | 70.444 | 64.105 | 60.332 |
Tax Assets
| 1,329.896 | 0 | 0 | 0 | 0 | -22.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 35.678 | -299.742 | -327.929 | -240.873 | -186.652 | 22.644 | -181.391 | -178.374 | -167.535 | -156.736 | -144.644 | -156.682 | -119.81 | -119.943 | -117.615 | -114.644 | -109.185 | -92.386 | -95.013 | -82.165 | -80.843 | -87.215 | -75.621 | -68.856 | -64.229 |
Total Non-Current Assets
| 1,391.184 | 299.742 | 327.929 | 240.873 | 186.652 | 184.146 | 181.391 | 178.374 | 167.535 | 156.736 | 144.644 | 156.682 | 119.81 | 119.943 | 117.615 | 114.644 | 109.185 | 92.386 | 95.013 | 82.165 | 80.843 | 87.215 | 75.621 | 68.856 | 64.229 |
Total Assets
| 1,424.1 | 1,337.689 | 1,298.711 | 1,131.955 | 974.893 | 915.998 | 847.681 | 827.528 | 784.41 | 734.367 | 711.541 | 711.966 | 622.867 | 621.093 | 606.854 | 570.486 | 534.185 | 501.84 | 506.158 | 454.974 | 408.933 | 371.469 | 344.296 | 306.239 | 259.889 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 43.129 | 18.041 | 6.729 | 12.3 | 37.15 | 55.954 | 2.636 | 17.498 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 7.732 | 7.732 | 7.732 | 6 | 26 | 23.448 | 3.302 | 4.327 | 11.515 | 21.215 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 938.164 | 926.404 | 503.622 | 671.499 | 522.652 | 458.308 | 151.858 | 436.723 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | -7.732 | -7.732 | -7.732 | -6 | -26 | -23.448 | -3.302 | -4.327 | -11.515 | -21.215 |
Total Current Liabilities
| 981.293 | 944.445 | 510.351 | 683.799 | 559.802 | 514.262 | 154.494 | 454.221 | 8.125 | 7.628 | 7.052 | 6.493 | 7 | 0 | 0 | 7.732 | 7.732 | 7.732 | 6 | 26 | 23.448 | 3.302 | 4.327 | 11.515 | 21.215 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 116.695 | 61.368 | 62.217 | 72.232 | 83.728 | 91.303 | 59.68 | 48.001 | 44.801 | 42.327 | 70.222 | 85.584 | 77.547 | 103.677 | 101.301 | 90.631 | 83.407 | 63.995 | 55.732 | 26 | 34.027 | 38 | 38 | 28 | 13 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 216.825 | -61.368 | -62.217 | -72.232 | -83.728 | 0 | -59.68 | -48.001 | -44.801 | -42.327 | -70.222 | -85.584 | -77.547 | -103.677 | -101.301 | -90.631 | -83.407 | -63.995 | -55.732 | -26 | -34.027 | -38 | -38 | -28 | -13 |
Total Non-Current Liabilities
| 333.52 | 61.368 | 62.217 | 72.232 | 83.728 | 91.303 | 59.68 | 48.001 | 44.801 | 42.327 | 70.222 | 85.584 | 77.547 | 103.677 | 101.301 | 90.631 | 83.407 | 63.995 | 55.732 | 26 | 34.027 | 38 | 38 | 28 | 13 |
Total Liabilities
| 1,314.813 | 61.368 | 62.217 | 72.232 | 83.728 | 835.158 | 59.68 | 48.001 | 44.801 | 42.327 | 70.222 | 85.584 | 572.505 | 103.677 | 101.301 | 530.587 | 497.57 | 467.393 | 470.673 | 421.358 | 376.792 | 342.166 | 318.947 | 283.964 | 238.843 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 7.2 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 0 | 0 | 0 | 1.751 | 1.887 | 1.887 | 1.887 | 1.887 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 |
Retained Earnings
| 132.666 | 126.003 | 114.627 | 103.855 | 95.037 | 85.583 | 76.873 | 71.025 | 63.968 | 57.556 | 52.432 | 48.977 | 46.111 | 41.974 | 38.348 | 36.328 | 34.081 | 30.967 | 28.561 | 25.281 | 22.789 | 21.607 | 18.186 | 15.727 | 13.929 |
Accumulated Other Comprehensive Income/Loss
| -20.689 | -24.22 | 0.628 | 4.458 | 1.302 | -1.651 | -0.697 | -0.741 | 0.096 | 0.637 | 0.349 | 1.394 | 1.934 | 2.528 | 1.776 | 1.45 | 0.423 | -0.105 | -0.542 | 0.384 | 0.926 | 1.306 | 0.491 | -0.125 | -1.043 |
Other Total Stockholders Equity
| -11.72 | -8.871 | -5.823 | -5.716 | -5.478 | -4.922 | -4.224 | -3.062 | -0.809 | 1.438 | 2.142 | 2.246 | 2.317 | 2.188 | 2.146 | 0.37 | 0.224 | 1.698 | 5.579 | 6.064 | 6.621 | 4.584 | 4.867 | 4.867 | 6.356 |
Total Shareholders Equity
| 109.287 | 101.942 | 111.262 | 104.427 | 92.691 | 80.84 | 73.782 | 69.052 | 65.085 | 61.461 | 56.753 | 54.447 | 50.362 | 46.69 | 42.27 | 39.899 | 36.615 | 34.447 | 35.485 | 33.616 | 32.141 | 29.302 | 25.349 | 22.274 | 21.046 |
Total Equity
| 109.287 | 101.942 | 111.262 | 104.427 | 92.691 | 80.84 | 73.782 | 69.052 | 65.085 | 61.461 | 56.753 | 54.447 | 50.362 | 46.69 | 42.27 | 39.899 | 36.615 | 34.447 | 35.485 | 33.616 | 32.141 | 29.302 | 25.349 | 22.274 | 21.046 |
Total Liabilities & Shareholders Equity
| 1,424.1 | 1,337.689 | 1,298.711 | 1,131.955 | 974.893 | 915.998 | 847.681 | 827.528 | 784.41 | 734.367 | 711.541 | 711.966 | 622.867 | 621.093 | 606.854 | 570.486 | 534.185 | 501.84 | 506.158 | 454.974 | 408.933 | 371.469 | 344.296 | 306.239 | 259.889 |