PSB Holdings, Inc.
OTC:PSBQ
21.2 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 16.726 | 13.445 | 22.318 | 13.549 | 28.301 | 13.874 | 29.319 | 19.926 | 22.939 | 23.725 | 23.72 | 22.102 | 19.74 | 15.137 | 8.01 | 15.898 | 16.237 | 14.248 | 28.827 | 20.997 | 16.115 | 12.242 | 22.4 | 19.254 | 15.305 | 12.49 | 22.432 | 16.335 | 26.119 | 13.401 | 28.649 | 16.185 | 15.663 | 12.226 | 23.621 | 10.95 | 12.306 | 13.463 | 22.149 | 15.068 | 23.546 | 20.652 | 17.013 | 18.645 | 17.623 | 17.317 | 26.228 | 22.983 | 34.458 | 7.912 | 16.634 | 11.829 | 11.155 | 7.929 | 12.312 | 10.12 | 11.552 | 8.009 | 15.741 | 11.29 | 13.351 | 12.378 | 13.172 | 9.972 | 15.54 | 15.134 | 21.127 | 10.55 | 10.781 | 12.298 | 15.786 | 21.983 | 12.544 | 11.714 | 16.696 | 15.302 | 15.652 | 11.178 | 15.945 | 12.931 | 17.512 | 18.448 | 14.968 | 17.046 | 20.063 | 23.986 | 21.552 | 15.882 | 11.165 | 10.274 | 20.275 | 11.06 | 10.523 | 12.746 | 9.314 | 12.383 | 9.499 | 7.534 |
Short Term Investments
| 0 | 165.177 | 165.566 | 164.024 | 160.883 | 167.382 | 190.738 | 192.197 | 188.425 | 190.478 | 289.704 | 308.744 | 301.853 | 261.685 | 227.824 | 228.296 | 193.179 | 178.635 | 171.054 | 174.448 | 127.587 | 123.586 | 127.368 | 116.864 | 114.997 | 114.939 | 102.865 | 105.259 | 104.375 | 98.886 | 95.155 | 99.484 | 91.514 | 93.126 | 88.572 | 83.306 | 82.39 | 84.466 | 88.098 | 74.378 | 73.174 | 73.903 | 73.428 | 61.65 | 61.28 | 60.833 | 69.077 | 75.387 | 0 | 0 | 0 | 59.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 85.975 | -13.34 | -20.887 | 174.432 | 195.683 | 204.612 | 221.516 | 208.351 | 213.417 | 313.429 | 332.464 | 323.955 | 281.425 | 242.961 | 236.306 | 209.077 | 194.872 | 185.302 | 203.275 | 148.584 | 139.701 | 139.61 | 139.264 | 134.251 | 130.244 | 115.355 | 127.691 | 120.71 | 125.005 | 108.556 | 128.133 | 107.699 | 108.789 | 100.798 | 106.927 | 93.34 | 96.772 | 101.561 | 96.527 | 88.242 | 97.449 | 94.08 | 78.663 | 79.925 | 78.456 | 86.394 | 101.615 | 22.983 | 34.458 | 7.912 | 16.634 | 11.829 | 11.155 | 7.929 | 12.312 | 10.12 | 11.552 | 8.009 | 15.741 | 11.29 | 13.351 | 12.378 | 13.172 | 9.972 | 15.54 | 15.134 | 21.127 | 10.55 | 10.781 | 12.298 | 15.786 | 21.983 | 12.544 | 11.714 | 16.696 | 15.302 | 15.652 | 11.178 | 15.945 | 12.931 | 17.512 | 18.448 | 14.968 | 17.046 | 20.063 | 23.986 | 21.552 | 15.882 | 11.165 | 10.274 | 20.275 | 11.06 | 10.523 | 12.746 | 9.314 | 12.383 | 9.499 | 7.534 |
Net Receivables
| 0 | 5.046 | 5.467 | 5.136 | 4.716 | 4.274 | 4.062 | 4.006 | 3.493 | 3.285 | 3.219 | 3.256 | 3.273 | 3.299 | 3.335 | 3.527 | 3.629 | 3.59 | 2.847 | 2.776 | 2.803 | 2.844 | 2.826 | 2.777 | 2.709 | 2.544 | 2.372 | 2.279 | 2.191 | 2.159 | 2.28 | 2.189 | 2.194 | 2.07 | 2.204 | 2.072 | 2.202 | 2.123 | 2.214 | 2.074 | 2.165 | 2.072 | 2.256 | 2.076 | 2.257 | 2.117 | 2.389 | 2.157 | 2.505 | 2.366 | 2.179 | 2.068 | 2.103 | 2.072 | 2.344 | 2.238 | 2.446 | 2.247 | 2.428 | 2.142 | 2.372 | 2.15 | 2.378 | 2.195 | 2.448 | 2.255 | 2.703 | 2.383 | 2.793 | 2.544 | 2.745 | 2.464 | 2.607 | 2.228 | 2.368 | 2.245 | 2.108 | 1.971 | 1.943 | 1.744 | 1.795 | 1.724 | 1.716 | 1.617 | 1.7 | 1.674 | 1.878 | 1.732 | 1.906 | 1.861 | 1.965 | 1.873 | 2.119 | 1.971 | 2.225 | 2.102 | 2.208 | 1.862 | 2.038 |
Inventory
| 0 | -91.021 | 7.873 | 15.751 | -26.029 | -48.713 | -43.702 | -33.575 | -44.33 | -43.073 | -42.403 | -58.147 | -71.41 | -77.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 91.951 | 91.021 | 21.351 | 32.916 | 26.029 | 48.713 | 43.702 | 33.575 | 44.33 | 43.073 | 42.403 | 58.147 | 71.41 | 77.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 91.951 | 91.021 | 21.351 | 32.916 | 179.148 | 199.957 | 208.674 | 225.522 | 211.844 | 216.702 | 316.648 | 335.72 | 327.228 | 284.724 | 246.296 | 239.833 | 212.706 | 198.462 | 188.149 | 206.051 | 151.387 | 142.545 | 142.436 | 142.041 | 136.96 | 132.788 | 117.727 | 129.97 | 122.901 | 127.164 | 110.836 | 130.322 | 109.893 | 110.859 | 103.002 | 108.999 | 95.542 | 98.895 | 103.775 | 98.601 | 90.407 | 99.521 | 96.336 | 80.739 | 82.182 | 80.573 | 88.783 | 103.772 | 25.488 | 36.824 | 10.091 | 18.702 | 13.932 | 13.227 | 10.273 | 14.55 | 12.566 | 13.799 | 10.437 | 17.883 | 13.662 | 15.501 | 14.756 | 15.367 | 12.42 | 17.795 | 17.837 | 23.51 | 13.343 | 13.325 | 15.043 | 18.25 | 24.59 | 14.772 | 14.082 | 18.941 | 17.41 | 17.623 | 13.121 | 17.689 | 14.726 | 19.236 | 20.164 | 16.585 | 18.746 | 21.737 | 25.864 | 23.284 | 17.788 | 13.026 | 12.239 | 22.148 | 13.179 | 12.494 | 14.971 | 11.416 | 14.591 | 11.361 | 9.572 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.065 | 14.048 | 13.427 | 13.098 | 13.242 | 13.256 | 13.406 | 13.164 | 13.129 | 12.981 | 12.906 | 12.695 | 12.725 | 13.241 | 11.077 | 10.92 | 11.061 | 11.067 | 11.098 | 10.457 | 10.212 | 9.749 | 10.426 | 10.209 | 10.339 | 10.524 | 10.582 | 10.453 | 10.455 | 10.574 | 10.579 | 10.427 | 10.402 | 10.572 | 10.733 | 10.927 | 11.11 | 10.88 | 10.695 | 10.841 | 10.981 | 11.041 | 9.565 | 9.669 | 9.699 | 9.843 | 9.99 | 10.24 | 10.275 | 10.191 | 9.866 | 9.928 | 10.081 | 10.213 | 10.306 | 10.464 | 10.589 | 10.55 | 10.418 | 10.283 | 10.289 | 10.44 | 10.622 | 10.929 | 11.153 | 11.143 | 11.05 | 11.082 | 11.217 | 11.275 | 11.432 | 11.469 | 11.643 | 12.267 | 12.454 | 12.632 | 12.737 | 12.622 | 12.574 | 12.432 | 12.028 | 10.495 | 9.341 | 7.557 | 6.481 | 6.219 | 6.133 | 6.158 | 5.943 | 5.372 | 6.206 | 5.176 | 4.537 | 4.522 | 4.497 | 4.751 | 4.729 | 4.291 | 3.99 |
Goodwill
| 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 2.541 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.212 | 1.917 | 1.906 | 1.937 | 1.981 | 1.987 | 2.03 | 1.992 | 2.066 | 2.16 | 2.257 | 2.248 | 2.283 | 2.325 | 1.732 | 1.657 | 1.638 | 1.623 | 1.668 | 1.747 | 1.72 | 1.738 | 1.781 | 1.805 | 1.805 | 1.817 | 1.817 | 1.838 | 1.875 | 1.87 | 1.798 | 1.943 | 1.722 | 1.604 | 1.757 | 1.757 | 1.686 | 1.731 | 1.662 | 1.738 | 1.734 | 1.698 | 1.707 | 1.696 | 1.662 | 1.604 | 1.443 | 1.233 | 1.091 | 1.11 | 1.151 | 1.205 | 1.154 | 1.23 | 1.268 | 1.1 | 1.042 | 1.163 | 1.143 | 1.147 | 1.151 | 1.046 | 0.87 | 0.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.753 | 4.458 | 4.447 | 4.478 | 4.522 | 4.528 | 4.571 | 4.533 | 4.607 | 4.701 | 4.798 | 4.789 | 4.824 | 4.866 | 1.732 | 1.657 | 1.638 | 1.623 | 1.668 | 1.747 | 1.72 | 1.738 | 1.781 | 1.805 | 1.805 | 1.817 | 1.817 | 1.838 | 1.875 | 1.87 | 1.798 | 1.943 | 1.722 | 1.604 | 1.757 | 1.757 | 1.686 | 1.731 | 1.662 | 1.738 | 1.734 | 1.698 | 1.707 | 1.696 | 1.662 | 1.604 | 1.443 | 1.233 | 1.091 | 1.11 | 1.151 | 1.205 | 1.154 | 1.23 | 1.268 | 1.1 | 1.042 | 1.163 | 1.143 | 1.147 | 1.151 | 1.046 | 0.87 | 0.785 | 0.974 | 0.954 | 0.908 | 0.889 | 0.887 | 0.892 | 0.898 | 0.908 | 0.894 | 0.915 | 0.893 | 0.88 | 0.88 | 0.853 | 0.818 | 0.839 | 0 | 0 | 0.753 | 0.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 13.951 | 11.344 | 7.976 | 8.034 | 250.064 | 256.895 | 280.697 | 282.045 | 278.288 | 280.475 | 291.424 | 310.445 | 301.853 | 261.685 | 227.824 | 228.296 | 193.179 | 178.635 | 171.054 | 174.448 | 168.378 | 165.66 | 170.429 | 172.132 | 175.418 | 177.238 | 167.401 | 169.1 | 169.829 | 165.67 | 166.343 | 166.004 | 164.049 | 164.423 | 160.013 | 154.851 | 154.865 | 155.529 | 159.551 | 144.157 | 143.576 | 144.241 | 144.295 | 133.279 | 133.052 | 132.916 | 140.565 | 145.209 | 146.462 | 164.008 | 112.637 | 108.677 | 114.267 | 115.354 | 117.772 | 108.379 | 109.818 | 107.458 | 108.288 | 106.185 | 105.275 | 103.818 | 102.447 | 102.93 | 98.731 | 98.42 | 101.641 | 97.214 | 90.55 | 79.794 | 79.032 | 80.009 | 73.475 | 83.68 | 83.896 | 81.501 | 78.598 | 72.464 | 71.083 | 68.894 | 74.481 | 71.461 | 73.095 | 72.472 | 69.988 | 72.731 | 75.895 | 81.057 | 75.673 | 70.677 | 68.988 | 70.444 | 67.879 | 65.511 | 64.558 | 64.105 | 61.837 | 60.989 | 60.207 |
Tax Assets
| 0 | 1,328.485 | 1,335.682 | 1,329.896 | 0 | 0 | 0 | 0 | 0 | -39.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,353.248 | 36.283 | 35.675 | 35.678 | -267.828 | -274.679 | -298.674 | -299.742 | -296.024 | 39.869 | -309.128 | -327.929 | -319.402 | -279.792 | -240.633 | -240.873 | -205.878 | -191.325 | -183.82 | -186.652 | -180.31 | -177.147 | -182.636 | -184.146 | -187.562 | -189.579 | -179.8 | -181.391 | -182.159 | -178.114 | -178.72 | -178.374 | -176.173 | -176.599 | -172.503 | -167.535 | -167.661 | -168.14 | -171.908 | -156.736 | -156.291 | -156.98 | -155.567 | -144.644 | -144.413 | -144.363 | -151.998 | -156.682 | -157.828 | -175.309 | -123.654 | -119.81 | -125.502 | -126.797 | -129.346 | -119.943 | -121.449 | -119.171 | -119.849 | -117.615 | -116.715 | -115.304 | -113.939 | -114.644 | -110.858 | -110.517 | -113.599 | -109.185 | -102.654 | -91.961 | -91.362 | -92.386 | -86.012 | -96.862 | -97.243 | -95.013 | -92.215 | -85.939 | -84.475 | -82.165 | -86.509 | -81.956 | -83.189 | -80.843 | -76.469 | -78.95 | -82.028 | -87.215 | -81.616 | -76.049 | -75.194 | -75.621 | -72.416 | -70.033 | -69.055 | -68.856 | -66.566 | -65.28 | -64.197 |
Total Non-Current Assets
| 1,384.017 | 1,394.618 | 1,397.207 | 1,391.184 | 267.828 | 274.679 | 298.674 | 299.742 | 296.024 | 298.157 | 309.128 | 327.929 | 319.402 | 279.792 | 240.633 | 240.873 | 205.878 | 191.325 | 183.82 | 186.652 | 180.31 | 177.147 | 182.636 | 184.146 | 187.562 | 189.579 | 179.8 | 181.391 | 182.159 | 178.114 | 178.72 | 178.374 | 176.173 | 176.599 | 172.503 | 167.535 | 167.661 | 168.14 | 171.908 | 156.736 | 156.291 | 156.98 | 155.567 | 144.644 | 144.413 | 144.363 | 151.998 | 156.682 | 157.828 | 175.309 | 123.654 | 119.81 | 125.502 | 126.797 | 129.346 | 119.943 | 121.449 | 119.171 | 119.849 | 117.615 | 116.715 | 115.304 | 113.939 | 114.644 | 110.858 | 110.517 | 113.599 | 109.185 | 102.654 | 91.961 | 91.362 | 92.386 | 86.012 | 96.862 | 97.243 | 95.013 | 92.215 | 85.939 | 84.475 | 82.165 | 86.509 | 81.956 | 83.189 | 80.843 | 76.469 | 78.95 | 82.028 | 87.215 | 81.616 | 76.049 | 75.194 | 75.621 | 72.416 | 70.033 | 69.055 | 68.856 | 66.566 | 65.28 | 64.197 |
Total Assets
| 1,475.968 | 1,485.639 | 1,418.558 | 1,424.1 | 1,437.245 | 1,416.933 | 1,359.788 | 1,337.689 | 1,319.569 | 1,307.564 | 1,265.945 | 1,298.711 | 1,297.663 | 1,254.638 | 1,132.223 | 1,131.955 | 1,104.283 | 1,093.346 | 969.879 | 974.893 | 949.663 | 901.314 | 893.763 | 915.998 | 883.277 | 881.946 | 844.221 | 847.681 | 846.72 | 846.833 | 824.299 | 827.528 | 808.348 | 790.126 | 765.167 | 784.41 | 759.006 | 747.172 | 741.258 | 734.367 | 730.305 | 726.541 | 693.749 | 711.541 | 705.898 | 693.967 | 685.421 | 711.966 | 692.563 | 709.024 | 606.788 | 622.867 | 611.282 | 601.427 | 599.442 | 621.093 | 600.235 | 600.158 | 601.065 | 606.854 | 586.577 | 581.771 | 570.659 | 570.486 | 557.786 | 545 | 532.229 | 534.185 | 513.184 | 502.963 | 492.975 | 501.84 | 500.665 | 503.716 | 500.331 | 506.158 | 494.704 | 486.23 | 468.692 | 454.974 | 444.603 | 431.216 | 420.738 | 408.933 | 397.018 | 379.936 | 367.802 | 371.469 | 360.305 | 342.104 | 333.061 | 344.296 | 318.466 | 314.717 | 320.762 | 306.239 | 300.406 | 285.08 | 270.315 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 5.775 | 8.096 | 43.129 | 5.66 | 5.73 | 5.033 | 18.041 | 10.449 | 0 | 0 | 6.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.732 | 0 | 7.732 | 7.732 | 7.732 | 0 | 7.732 | 7.732 | 7.732 | 0 | 11.617 | 14.16 | 6 | 10.331 | 16.208 | 31.188 | 26 | 27.682 | 0 | 41.535 | 23.448 | 10.483 | 5.052 | 4.701 | 3.302 | 3.514 | 3.194 | 3.086 | 4.327 | 3.692 | 9.047 | 8.597 | 11.515 | 22.629 | 14.822 | 16.436 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 560.943 | 903.092 | 507.446 | 938.164 | 888.795 | 869.485 | 860.524 | 926.404 | 904.785 | 886.649 | 877.422 | 503.622 | 895.937 | 852.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | -4 | -4 | -4 | -4 | -4 | 0 | -7 | -7 | -7 | -7 | -7 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.732 | 0 | -7.732 | -7.732 | -7.732 | 0 | -7.732 | -7.732 | -7.732 | 0 | -11.617 | -14.16 | -6 | -10.331 | -16.208 | -31.188 | -26 | -27.682 | 0 | -41.535 | -23.448 | -10.483 | -5.052 | -4.701 | -3.302 | -3.514 | -3.194 | -3.086 | -4.327 | -3.692 | -9.047 | -8.597 | -11.515 | -22.629 | -14.822 | -16.436 |
Total Current Liabilities
| 560.943 | 908.867 | 515.542 | 981.293 | 894.455 | 875.215 | 865.557 | 944.445 | 915.234 | 886.649 | 877.422 | 510.351 | 895.937 | 852.029 | 9.918 | 10.735 | 8.871 | 11.998 | 9.024 | 10.457 | 9.715 | 9.668 | 9.047 | 9.65 | 8.144 | 13.412 | 8.302 | 9.28 | 7.895 | 8.012 | 7.77 | 8.855 | 7.557 | 7.46 | 6.703 | 8.125 | 7.266 | 6.926 | 6.188 | 0.5 | 6.305 | 6.75 | 4 | 4 | 4 | 4 | 4 | 6.493 | 7 | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.732 | 0 | 7.732 | 7.732 | 7.732 | 0 | 7.732 | 7.732 | 7.732 | 0 | 11.617 | 14.16 | 6 | 10.331 | 16.208 | 31.188 | 26 | 27.682 | 0 | 41.535 | 23.448 | 10.483 | 5.052 | 4.701 | 3.302 | 3.514 | 3.194 | 3.086 | 4.327 | 3.692 | 9.047 | 8.597 | 11.515 | 22.629 | 14.822 | 16.436 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 205.155 | 202.65 | 184.069 | 116.695 | 151.328 | 156.371 | 135.646 | 61.368 | 65.742 | 86.869 | 66.546 | 62.217 | 94.32 | 103.923 | 90.814 | 72.232 | 93.448 | 101.173 | 102.418 | 83.728 | 113.139 | 89.326 | 84.267 | 91.303 | 79.756 | 82.895 | 67.576 | 59.68 | 75.061 | 70.771 | 74.039 | 48.001 | 76.522 | 74.471 | 52.518 | 44.801 | 45.785 | 56.318 | 75.479 | 42.327 | 61.315 | 62.17 | 62.27 | 70.222 | 90.209 | 99.44 | 92.985 | 85.584 | 77.129 | 80.942 | 76.8 | 77.547 | 84.601 | 91.995 | 103.287 | 103.677 | 96.955 | 97.03 | 95.292 | 101.301 | 95.998 | 103.871 | 93.714 | 90.631 | 98.339 | 92.271 | 92.461 | 83.407 | 73.591 | 70.75 | 62.189 | 63.995 | 70.89 | 61.049 | 51.513 | 55.732 | 53.491 | 52.403 | 35.856 | 26 | 29.125 | 56.394 | 26.291 | 34.027 | 43 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 28 | 22 | 25 | 23 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 591.497 | 262.775 | 608.534 | 216.825 | -151.328 | -156.371 | -135.646 | -61.368 | -65.742 | 0 | -66.546 | -62.217 | -94.32 | -103.923 | -90.814 | -72.232 | -93.448 | -101.173 | -102.418 | -83.728 | -113.139 | -89.326 | -84.267 | -91.303 | -79.756 | -82.895 | -67.576 | -59.68 | -75.061 | -70.771 | -74.039 | -48.001 | -76.522 | -74.471 | -52.518 | -44.801 | -45.785 | -56.318 | -75.479 | -42.327 | -61.315 | -62.17 | -62.27 | -70.222 | -90.209 | -99.44 | -92.985 | -85.584 | -77.129 | -80.942 | -76.8 | -77.547 | -84.601 | -91.995 | -103.287 | -103.677 | -96.955 | -97.03 | -95.292 | -101.301 | -95.998 | -103.871 | -93.714 | -90.631 | -98.339 | -92.271 | -92.461 | -83.407 | -73.591 | -70.75 | -62.189 | -63.995 | -70.89 | -61.049 | -51.513 | -55.732 | -53.491 | -52.403 | -35.856 | -26 | -29.125 | -56.394 | -26.291 | -34.027 | -43 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -28 | -22 | -25 | -23 |
Total Non-Current Liabilities
| 796.652 | 465.425 | 792.603 | 333.52 | 151.328 | 156.371 | 135.646 | 61.368 | 1,224.674 | 86.869 | 66.546 | 62.217 | 94.32 | 103.923 | 90.814 | 72.232 | 93.448 | 101.173 | 102.418 | 83.728 | 113.139 | 89.326 | 84.267 | 91.303 | 79.756 | 82.895 | 67.576 | 59.68 | 75.061 | 70.771 | 74.039 | 48.001 | 76.522 | 74.471 | 52.518 | 44.801 | 45.785 | 56.318 | 75.479 | 42.327 | 61.315 | 62.17 | 62.27 | 70.222 | 90.209 | 99.44 | 92.985 | 85.584 | 77.129 | 80.942 | 76.8 | 77.547 | 84.601 | 91.995 | 103.287 | 103.677 | 96.955 | 97.03 | 95.292 | 101.301 | 95.998 | 103.871 | 93.714 | 90.631 | 98.339 | 92.271 | 92.461 | 83.407 | 73.591 | 70.75 | 62.189 | 63.995 | 70.89 | 61.049 | 51.513 | 55.732 | 53.491 | 52.403 | 35.856 | 26 | 29.125 | 56.394 | 26.291 | 34.027 | 43 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 28 | 22 | 25 | 23 |
Total Liabilities
| 1,357.595 | 1,374.292 | 1,308.145 | 1,314.813 | 151.328 | 156.371 | 135.646 | 61.368 | 1,224.674 | 1,211.266 | 66.546 | 62.217 | 94.32 | 103.923 | 90.814 | 72.232 | 93.448 | 101.173 | 102.418 | 83.728 | 113.139 | 89.326 | 84.267 | 91.303 | 79.756 | 82.895 | 67.576 | 59.68 | 75.061 | 70.771 | 74.039 | 48.001 | 76.522 | 74.471 | 52.518 | 44.801 | 45.785 | 56.318 | 75.479 | 672.906 | 61.315 | 62.17 | 635.472 | 654.788 | 649.886 | 637.745 | 629.715 | 85.584 | 638.768 | 656.392 | 555.286 | 572.505 | 561.526 | 552.696 | 103.287 | 103.677 | 96.955 | 97.03 | 95.292 | 101.301 | 95.998 | 103.871 | 93.714 | 530.587 | 98.339 | 507.699 | 493.575 | 497.57 | 73.591 | 468.907 | 457.905 | 467.393 | 70.89 | 471.2 | 464.351 | 470.673 | 459.061 | 451.514 | 434.755 | 421.358 | 411.288 | 56.394 | 387.224 | 376.792 | 365.618 | 349.167 | 337.432 | 342.166 | 332.215 | 314.671 | 306.885 | 318.947 | 293.06 | 290.649 | 297.286 | 283.964 | 278.986 | 264.013 | 248.995 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 0 | 0 | 1.751 | 1.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.751 | 0 | 0 | 1.751 | 1.751 | 1.751 | 1.887 | 1.887 | 1.887 | 1.887 | 1.887 | 1.887 | 0 | 0 | 0 | 1.887 | 1.887 | 1.887 | 1.887 | 1.887 | 1.887 | 1.887 | 1.887 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 | 1.805 |
Retained Earnings
| 138.142 | 135.276 | 134.271 | 132.666 | 131.624 | 130.396 | 128.968 | 126.003 | 123.559 | 120.043 | 117.957 | 114.627 | 112.502 | 108.863 | 107.751 | 103.855 | 101.538 | 98.901 | 96.646 | 95.037 | 93.117 | 89.986 | 88.314 | 85.583 | 83.861 | 81.2 | 79.226 | 76.873 | 76.536 | 74.427 | 72.994 | 71.025 | 69.403 | 67.178 | 65.811 | 63.968 | 62.794 | 60.435 | 59.232 | 57.556 | 56.403 | 54.619 | 53.88 | 52.432 | 51.516 | 51.502 | 50.586 | 48.977 | 47.924 | 46.698 | 47.288 | 46.111 | 45.293 | 43.899 | 43.256 | 41.974 | 41.203 | 39.872 | 39.228 | 38.348 | 38.405 | 37.667 | 37.33 | 36.328 | 35.795 | 35.574 | 35.082 | 34.081 | 33.28 | 32.259 | 31.766 | 30.967 | 30.603 | 29.638 | 29.299 | 28.561 | 28.026 | 26.96 | 26.321 | 25.281 | 24.754 | 24.007 | 23.743 | 22.789 | 24.627 | 23.392 | 22.831 | 21.607 | 20.899 | 19.848 | 19.144 | 18.186 | 17.901 | 17.016 | 16.496 | 15.727 | 15.401 | 14.856 | 14.503 |
Accumulated Other Comprehensive Income/Loss
| -15.814 | -20.503 | -20.775 | -20.689 | -26.19 | -23.24 | -22.515 | -24.22 | -24.2 | -19.423 | -14.097 | 0.628 | 1.53 | 2.869 | 1.691 | 4.458 | 3.751 | 3.045 | 0.55 | 1.302 | 1.103 | 0.543 | -0.227 | -1.651 | -2.649 | -2.059 | -1.759 | -0.697 | -0.04 | 0.04 | -0.287 | -0.741 | 1.082 | 0.813 | 0.612 | 0.096 | 0.575 | 0.191 | 0.933 | 0.637 | 0.397 | 0.564 | 0.34 | 0.349 | 0.561 | 0.821 | 1.227 | 1.394 | 1.564 | 1.654 | 1.88 | 1.934 | 2.186 | 2.575 | 2.442 | 2.528 | 2.664 | 2.007 | 1.898 | 1.776 | 2.487 | 1.477 | 1.918 | 1.45 | 0.366 | -0.389 | 1.458 | 0.423 | -0.014 | -0.85 | -0.047 | -0.105 | -0.191 | -1.109 | -0.68 | -0.542 | -0.067 | 0.072 | -0.194 | 0.384 | 0.662 | -0.004 | 1.255 | 0.926 | 0.891 | 1.481 | 1.198 | 1.306 | 0.735 | 0.922 | 0.369 | 0.491 | 0.832 | 0.379 | 0.307 | -0.125 | -0.72 | -1.005 | -0.982 |
Other Total Stockholders Equity
| -12.985 | -12.456 | -12.113 | -11.72 | -11.556 | -11.253 | -10.272 | -8.871 | -6.294 | -6.152 | -5.904 | -5.823 | -5.703 | -5.576 | -5.632 | -5.716 | -5.769 | -5.822 | -5.875 | -5.478 | -5.426 | -5.256 | -4.855 | -4.922 | -4.948 | -4.923 | -4.945 | -4.224 | -3.537 | -3.377 | -3.159 | -3.062 | -2.976 | -2.612 | -2.352 | -0.809 | -0.439 | 0.376 | 1.04 | 1.438 | 1.978 | 2.268 | 2.227 | 2.142 | 2.105 | 2.069 | 2.063 | 2.246 | 4.307 | 4.28 | 0.583 | 0.487 | 2.277 | 2.257 | 2.218 | 2.188 | 2.177 | 2.167 | 2.156 | 2.146 | 0.388 | 2.133 | 2.127 | 0.37 | 0.368 | 0.365 | 0.227 | 0.224 | 0.219 | 0.76 | 1.464 | 1.698 | 3.784 | 3.987 | 7.361 | 5.579 | 5.797 | 5.797 | 5.923 | 6.064 | 6.012 | 6.349 | 6.629 | 6.621 | 4.077 | 4.091 | 4.536 | 4.584 | 4.651 | 4.858 | 4.858 | 4.867 | 4.868 | 4.868 | 4.868 | 4.867 | 4.934 | 5.411 | 5.994 |
Total Shareholders Equity
| 118.373 | 111.347 | 110.413 | 109.287 | 102.908 | 104.933 | 105.211 | 101.942 | 94.895 | 96.298 | 99.786 | 111.262 | 110.159 | 107.986 | 105.64 | 104.427 | 101.35 | 97.954 | 93.151 | 92.691 | 90.624 | 87.103 | 85.062 | 80.84 | 78.094 | 76.048 | 74.352 | 73.782 | 74.789 | 72.92 | 71.378 | 69.052 | 69.339 | 67.209 | 65.901 | 65.085 | 64.76 | 62.832 | 63.035 | 61.461 | 60.608 | 59.281 | 58.277 | 56.753 | 56.012 | 56.222 | 55.706 | 54.447 | 53.795 | 52.632 | 51.502 | 50.362 | 49.756 | 48.731 | 47.916 | 46.69 | 46.044 | 44.046 | 43.282 | 42.27 | 43.031 | 41.277 | 41.375 | 39.899 | 38.28 | 37.301 | 38.654 | 36.615 | 35.372 | 34.056 | 35.07 | 34.447 | 34.196 | 32.516 | 35.98 | 35.485 | 35.643 | 34.716 | 33.937 | 33.616 | 33.315 | 32.239 | 33.514 | 32.141 | 31.4 | 30.769 | 30.37 | 29.302 | 28.09 | 27.433 | 26.176 | 25.349 | 25.406 | 24.068 | 23.476 | 22.274 | 21.42 | 21.067 | 21.32 |
Total Equity
| 118.373 | 111.347 | 110.413 | 109.287 | 102.908 | 104.933 | 105.211 | 101.942 | 94.895 | 96.298 | 99.786 | 111.262 | 110.159 | 107.986 | 105.64 | 104.427 | 101.35 | 97.954 | 93.151 | 92.691 | 90.624 | 87.103 | 85.062 | 80.84 | 78.094 | 76.048 | 74.352 | 73.782 | 74.789 | 72.92 | 71.378 | 69.052 | 69.339 | 67.209 | 65.901 | 65.085 | 64.76 | 62.832 | 63.035 | 61.461 | 60.608 | 59.281 | 58.277 | 56.753 | 56.012 | 56.222 | 55.706 | 54.447 | 53.795 | 52.632 | 51.502 | 50.362 | 49.756 | 48.731 | 47.916 | 46.69 | 46.044 | 44.046 | 43.282 | 42.27 | 43.031 | 41.277 | 41.375 | 39.899 | 38.28 | 37.301 | 38.654 | 36.615 | 35.372 | 34.056 | 35.07 | 34.447 | 34.196 | 32.516 | 35.98 | 35.485 | 35.643 | 34.716 | 33.937 | 33.616 | 33.315 | 32.239 | 33.514 | 32.141 | 31.4 | 30.769 | 30.37 | 29.302 | 28.09 | 27.433 | 26.176 | 25.349 | 25.406 | 24.068 | 23.476 | 22.274 | 21.42 | 21.067 | 21.32 |
Total Liabilities & Shareholders Equity
| 1,475.968 | 1,485.639 | 1,418.558 | 1,424.1 | 1,437.245 | 1,416.933 | 1,359.788 | 1,337.689 | 1,319.569 | 1,307.564 | 1,265.945 | 1,298.711 | 1,297.663 | 1,254.638 | 1,132.223 | 1,131.955 | 1,104.283 | 1,093.346 | 969.879 | 974.893 | 949.663 | 901.314 | 893.763 | 915.998 | 883.277 | 881.946 | 844.221 | 847.681 | 846.72 | 846.833 | 824.319 | 827.528 | 808.348 | 790.126 | 765.167 | 784.41 | 759.006 | 747.172 | 741.258 | 734.367 | 730.305 | 726.541 | 693.749 | 711.541 | 705.898 | 693.967 | 685.421 | 711.966 | 692.563 | 709.024 | 606.788 | 622.867 | 611.282 | 601.427 | 599.442 | 621.093 | 600.235 | 600.158 | 601.065 | 606.854 | 586.577 | 581.771 | 570.659 | 570.486 | 557.786 | 545 | 532.229 | 534.185 | 513.184 | 502.963 | 492.975 | 501.84 | 500.665 | 503.716 | 500.331 | 506.158 | 494.704 | 486.23 | 468.692 | 454.974 | 444.603 | 431.216 | 420.738 | 408.933 | 397.018 | 379.936 | 367.802 | 371.469 | 360.305 | 342.104 | 333.061 | 344.296 | 318.466 | 314.717 | 320.762 | 306.239 | 300.406 | 285.08 | 270.315 |