Prism Johnson Limited
NSE:PRSMJOHNSN.NS
195.43 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 17,631.5 | 20,792.2 | 17,145.3 | 17,302.1 | 19,037 | 20,564.3 | 17,386.8 | 16,328.1 | 17,816.2 | 18,372.6 | 15,997.4 | 14,730.3 | 12,665.4 | 18,594.6 | 15,006.6 | 13,262.8 | 8,461.2 | 14,931.8 | 14,477.3 | 13,985.4 | 15,806.5 | 17,598.5 | 14,874.2 | 13,724.2 | 15,309.2 | 14,511 | 11,748.2 | 10,622.2 | 11,371.6 | 0 |
| Cost of Revenue
| 12,489.5 | 15,573.3 | 10,011.4 | 10,596 | 11,164.7 | 12,837.3 | 10,765 | 10,330.2 | 6,133.2 | 10,961.9 | 9,803.5 | 8,460.8 | 6,729.4 | 10,389.3 | 8,563.4 | 7,649.4 | 4,501.5 | 8,104.5 | 8,561.7 | 8,571.7 | 9,013.6 | 10,181.6 | 8,857 | 8,223.4 | 8,679.4 | 5,402.2 | 9,123.1 | 8,068.6 | 8,187.6 | 0 |
| Gross Profit
| 5,142 | 5,218.9 | 7,133.9 | 6,706.1 | 7,872.3 | 7,727 | 6,621.8 | 5,997.9 | 11,683 | 7,410.7 | 6,193.9 | 6,269.5 | 5,936 | 8,205.3 | 6,443.2 | 5,613.4 | 3,959.7 | 6,827.3 | 5,915.6 | 5,413.7 | 6,792.9 | 7,416.9 | 6,017.2 | 5,500.8 | 6,629.8 | 9,108.8 | 2,625.1 | 2,553.6 | 3,184 | 0 |
| Gross Profit Ratio
| 0.292 | 0.251 | 0.416 | 0.388 | 0.414 | 0.376 | 0.381 | 0.367 | 0.656 | 0.403 | 0.387 | 0.426 | 0.469 | 0.441 | 0.429 | 0.423 | 0.468 | 0.457 | 0.409 | 0.387 | 0.43 | 0.421 | 0.405 | 0.401 | 0.433 | 0.628 | 0.223 | 0.24 | 0.28 | 0 |
| Reseach & Development Expenses
| 0 | 45.7 | 0 | 0 | 0 | 50.8 | 0 | 0 | 0 | 54.6 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 49.4 | 0 | 0 | 0 | 46.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,659.3 | 2,868.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,706.6 | 0 | 0 | 0 | 2,778.3 | 0 | 0 | 0 | 1,804.3 | 0 | 0 | 0 | 938.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 2,276 | 2,500.3 | 2,269.6 | 2,112 | 2,527 | 2,534.5 | 1,926.3 | 1,748.9 | 1,963.3 | 3,452.4 | 1,639.4 | 1,497.6 | 1,583.3 | 3,595.2 | 1,690.4 | 1,389.3 | 1,215.1 | 3,528.8 | 1,848.2 | 1,744.8 | 2,063.4 | 3,506.6 | 2,122.9 | 1,889.9 | 2,127.1 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4,935.3 | 5,368.4 | 2,269.6 | 2,112 | 2,527 | 2,534.5 | 1,926.3 | 1,748.9 | 1,963.3 | 8,159 | 1,639.4 | 1,497.6 | 1,583.3 | 6,373.5 | 1,690.4 | 1,389.3 | 1,215.1 | 5,333.1 | 1,848.2 | 1,744.8 | 2,063.4 | 4,444.8 | 2,122.9 | 1,889.9 | 2,127.1 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 139.9 | 97 | 22.4 | 81.7 | 144.5 | 4,766 | 5,107.5 | 4,822.9 | 9,452.6 | -1,398.6 | 108.8 | 107.4 | 51.8 | -162.1 | 67.4 | 92 | 99.4 | -149.5 | 70.7 | 46.9 | 67.3 | -141.6 | 32.2 | 135 | 50.5 | -1,395.1 | 2,911.6 | 478.7 | 2,589.3 | 0.4 |
| Operating Expenses
| 4,935.3 | 5,368.4 | 6,790.9 | 6,733.6 | 7,286.6 | 7,300.5 | 7,033.8 | 6,571.8 | 11,415.9 | 6,760.4 | 5,787.4 | 5,474.7 | 5,438.2 | 6,322.8 | 5,176.2 | 4,678.8 | 4,402.6 | 5,415 | 5,237.3 | 5,140.5 | 5,453.8 | 5,383 | 5,355.4 | 5,057.4 | 5,153.6 | 8,194.4 | 2,911.6 | 2,541.7 | 2,589.3 | 0.4 |
| Operating Income
| 206.7 | -149.5 | 402.7 | 89.9 | 757.9 | 561.3 | -275.7 | -488.5 | 351.8 | 610.1 | 531 | 919.5 | 550.7 | 1,844.8 | 1,362.1 | 1,031.5 | -362.1 | 1,283.3 | 758.2 | 340.6 | 1,437.9 | 1,701.4 | 703.5 | 583.3 | 1,535 | 984.4 | -286.5 | 11.9 | 594.7 | -0.4 |
| Operating Income Ratio
| 0.012 | -0.007 | 0.023 | 0.005 | 0.04 | 0.027 | -0.016 | -0.03 | 0.02 | 0.033 | 0.033 | 0.062 | 0.043 | 0.099 | 0.091 | 0.078 | -0.043 | 0.086 | 0.052 | 0.024 | 0.091 | 0.097 | 0.047 | 0.043 | 0.1 | 0.068 | -0.024 | 0.001 | 0.052 | 0 |
| Total Other Income Expenses Net
| -406.7 | -472.4 | -492.4 | 2,045.6 | -484.5 | -496.4 | -494.2 | -511.4 | -424.8 | -332.5 | -451.1 | -505.4 | -483 | -390.9 | -622.2 | -717.1 | -580.7 | -1,303.8 | -679.6 | -624.3 | -591.2 | -853.1 | -555.9 | -546.1 | -556 | -756 | -498.8 | -462.5 | -434.5 | 0 |
| Income Before Tax
| -200 | -621.9 | -89.7 | 2,135.5 | 273.4 | 64.9 | -769.9 | -999.9 | -73 | 277.6 | 79.9 | 414.1 | 67.7 | 1,453.9 | 739.9 | 314.4 | -942.8 | -20.5 | 78.6 | -283.7 | 846.7 | 848.3 | 147.6 | 37.2 | 979 | 228.4 | -785.3 | -450.6 | 160.2 | 0 |
| Income Before Tax Ratio
| -0.011 | -0.03 | -0.005 | 0.123 | 0.014 | 0.003 | -0.044 | -0.061 | -0.004 | 0.015 | 0.005 | 0.028 | 0.005 | 0.078 | 0.049 | 0.024 | -0.111 | -0.001 | 0.005 | -0.02 | 0.054 | 0.048 | 0.01 | 0.003 | 0.064 | 0.016 | -0.067 | -0.042 | 0.014 | 0 |
| Income Tax Expense
| 22.4 | -271.3 | 25 | 303.1 | 65.8 | 22.4 | -136.4 | -173.7 | 87.1 | 79.1 | 87.1 | 123.9 | 109.7 | -130.1 | 267.7 | 50.5 | -26.1 | 434.7 | 52.1 | 4.5 | 336.3 | 433.4 | 87.6 | 45.8 | 349.3 | 96 | -246.7 | -141.8 | 50.3 | 0 |
| Net Income
| -77 | -160.6 | -34.5 | 1,827.3 | 178.9 | 42.5 | -633.5 | -826.2 | -160.1 | 198.5 | 94.6 | 380.2 | 146.9 | 1,672.1 | 552.4 | 289.5 | -801.7 | -307.5 | 34.2 | -234.1 | 523.9 | 418.5 | 103.5 | -5.3 | 647.3 | 112.9 | -538.6 | -308.8 | 109.9 | 0 |
| Net Income Ratio
| -0.004 | -0.008 | -0.002 | 0.106 | 0.009 | 0.002 | -0.036 | -0.051 | -0.009 | 0.011 | 0.006 | 0.026 | 0.012 | 0.09 | 0.037 | 0.022 | -0.095 | -0.021 | 0.002 | -0.017 | 0.033 | 0.024 | 0.007 | -0 | 0.042 | 0.008 | -0.046 | -0.029 | 0.01 | 0 |
| EPS
| -0.15 | -0.32 | -0.069 | 3.63 | 0.36 | 0.084 | -1.26 | -1.65 | -0.32 | 0.4 | 0.19 | 0.76 | 0.29 | 3.33 | 1.11 | 0.58 | -1.59 | -0.62 | 0.07 | -0.47 | 1.04 | 0.84 | 0.21 | -0.01 | 1.29 | 0.23 | -1.07 | -0.61 | 0.22 | 0 |
| EPS Diluted
| -0.15 | -0.32 | -0.069 | 3.63 | 0.36 | 0.084 | -1.26 | -1.65 | -0.32 | 0.4 | 0.19 | 0.76 | 0.29 | 3.33 | 1.11 | 0.58 | -1.59 | -0.62 | 0.07 | -0.47 | 1.04 | 0.84 | 0.21 | -0.01 | 1.29 | 0.23 | -1.07 | -0.61 | 0.22 | 0 |
| EBITDA
| 1,322.4 | 1,113.3 | 1,395.6 | 1,041.6 | 1,688.5 | 1,606.7 | 737.7 | 412.9 | 1,292.2 | 1,550.6 | 1,281.8 | 1,622 | 1,253.4 | 2,685.6 | 1,998.4 | 1,814.1 | 303.4 | 1,966.5 | 1,357 | 927.7 | 2,009.7 | 2,237.9 | 1,204.6 | 1,066.8 | 2,009.3 | 1,606.3 | 121.1 | 404.2 | 971.8 | -17.4 |
| EBITDA Ratio
| 0.075 | 0.054 | 0.081 | 0.06 | 0.089 | 0.078 | 0.042 | 0.025 | 0.073 | 0.084 | 0.08 | 0.11 | 0.099 | 0.144 | 0.133 | 0.137 | 0.036 | 0.132 | 0.094 | 0.066 | 0.127 | 0.127 | 0.081 | 0.078 | 0.131 | 0.111 | 0.01 | 0.038 | 0.085 | 0 |