Prism Johnson Limited

NSE:PRSMJOHNSN.NS

190.05 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 1,811.1-1,777.9839.31,565.4621.12,012.11,006.6417.2-59.3-72-1,290.2-847.3-280.81,468.93,801.51,463.83,131.82,940.6
Depreciation & Amortization 4,1383,900.63,096.52,925.22,505.62,000.41,843.61,918.41,785.81,648.62,003.61,798.91,622.41,260.11,023.4248.6319.4340
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital 579.62,441.5491.37,175.8-1,205.7533.8994.82,333.8488.8-2,463.2-1,348.5-441.9-245.6-346.4-56.947.5-128.6-109
Accounts Receivables -129.8-751.8-80.6891.1-219.3-792-656.8-459.7-695.9-623.5-728.3-1,501.1000000
Inventory -779.8541.8-2,243.61,613.7-338.9-924.6-546.2823.7569.8-1,390.9157.6-712.7-872.3-1,120.2-508.3134.5-51.3-234.4
Accounts Payables 830.91,867.12,004.91,741.349.2889.9-269.2155.1-539.2000000000
Other Working Capital 658.3784.4810.62,929.7-696.71,360.51,5411,510.1-81-1,072.3-1,506.1270.8626.7773.8451.4-87-77.3125.4
Other Non Cash Items 5,522.61,354.41,227.51,139.52,425.91,992.62,021.22,086.72,163.62,864.21,079.71,681.91,605.9501.5-1,052.1-755.4-924.7-330.7
Operating Cash Flow 3,696.65,918.65,654.612,805.94,346.96,538.95,866.26,756.14,378.91,977.6444.62,191.62,701.92,884.13,715.91,004.52,397.92,840.9
Investing Activities:
Investments In Property Plant And Equipment -4,951.8-3,691-3,676.9-2,295.3-3,746.2-2,865.9-3,416.4-1,959-2,080.9-1,799.2-2,111.5-3,427.2-2,989.5-4,916.4-6,185.3-1,281.4-715.6-385.3
Acquisitions Net 5,611.6661.6-0.7-45.1-51.9225.671.385.6104.400000191.900.10
Purchases Of Investments -5,299.8-5,331.2-6,661.6-5,979.1-3,215.2-1,843.7-2,308.5-2,019-1,620.2-1,757-2,993.5-1,938.2-2,418.1-554.2-2,693.10-1,095.5-1,418.7
Sales Maturities Of Investments 4,828.34,9316,287.44,620.12,430.51,058.21,4761,454.32,472.72,774.95,624.52,112.91,893.302,369.40-0.10
Other Investing Activites 5,674.8233.7922.71,049.2247124.4183.4162.3107.2208.7395.7297149.8289.6123.5772.4137.725.5
Investing Cash Flow 188.3-3,195.9-3,129.1-2,650.2-4,335.8-3,301.4-4,065.5-2,361.4-1,121.2-572.6915.2-2,955.5-3,364.5-5,181-6,193.6-509-1,673.3-1,778.5
Financing Activities:
Debt Repayment -1,350.6-2,678.6-6,234.3-11,969.4-7,006-7,875.1-5,508.7-5,457.8-4,492.2-10,255.9-10,706.3-5,766.6-8,128.2-2,783.9-1,095.9000
Common Stock Issued 0-2.5-2.5-4-15.50000000005,318.2494260
Common Stock Repurchased -103.200-10.615.500000000-3.8-107.5000
Dividends Paid 0000-606.8-303.400-0.1-0.1-0.1-292.50-601-1,410.2-349-6980
Other Financing Activities -103.213.22,821.43,937.68,3504,931.33,712.3852.21,318.49,184.99,256.66,702.18,607.45,299.5-5.4-16.55.1-1,121.1
Financing Cash Flow -2,144.7-2,667.9-3,415.4-8,061737.2-3,247.2-1,796.4-4,605.6-3,173.9-1,071.1-1,449.8643479.21,910.82,699.2128.5-666.9-1,121.1
Other Information:
Effect Of Forex Changes On Cash 0-2.6-3.3-1.4-0.500000.93.7000293.3000
Net Change In Cash 2,43152.2-893.22,093.3748.3-9.74.3-210.983.8334.8-86.3-120.9-183.4-386.1514.862457.7-58.7
Cash At End Of Period 5,060.22,622.72,570.53,463.71,370.4622.1631.8627.5865.1781.3446.5532.8688.89201,306.1791.3168.1110.4