Precipio, Inc.
NASDAQ:PRPO
6.1 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.626 | -1.22 | -2.079 | 0.925 | -1.455 | -2.293 | -3.03 | -2.283 | -3.173 | -2.138 | -4.584 | -2.202 | -1.854 | -3.01 | -1.451 | -1.869 | -3.292 | -2.232 | -3.205 | -3.781 | -1.897 | -5.913 | -1.652 | -6.575 | -3.849 | -2.831 | -2.439 | -9.975 | -6.28 | -2.604 | -1.835 | -2.107 | -1.892 | -2.179 | -2.091 | 4.055 | -7.877 | -3.275 | -3.041 | -5.793 | -0.08 | -3.893 | -4.176 | -3.982 | -5.551 | -2.868 | -3.586 | -2.313 | -2.754 | -0.563 | -2.696 | 0.263 | -1.27 | -5.998 | -2.778 | -0.767 | -0.898 | -1.145 | -0.324 | 0.129 | -0.366 | -0.73 | -0.953 | -0.219 | -0.499 | 0.101 | 0.122 | 0.212 | -1.349 | 0.226 | -1.196 | -1.041 | -1.69 | -0.382 | -0.318 | -11.214 | 0.111 | -0.998 | -2.892 | -6.938 | -8.442 | -15.133 | -3.859 | -8.594 | -6.097 | -4.671 | -3.596 | -9.316 | -4.709 | -3.981 | -3.359 | -2.716 | -1.909 | -1.648 | -1.128 | -0.372 | -2.077 | -2.713 | -3.498 |
Depreciation & Amortization
| 0.381 | 0.355 | 0.378 | 0.37 | 0.384 | 0.381 | 0.382 | 0.372 | 0.384 | 0.382 | 0.382 | 0.403 | 0.363 | 0.346 | 0.332 | 0.328 | 0.327 | 0.347 | 0.354 | 0.352 | 0.347 | 0.36 | 0.353 | 0.293 | 0.292 | 0.328 | 0.352 | 0.348 | 0.347 | 0.024 | 0.048 | -0.002 | 0.075 | 0.106 | 0.083 | -1.038 | 0.416 | 0.558 | 0.553 | 0.678 | 0.589 | 0.488 | 0.493 | 0.646 | 0.671 | 0.687 | 0.744 | 0.708 | 0.525 | 0.532 | 0.513 | 0.595 | 0.514 | 0.498 | 0.494 | 0.185 | 0.145 | 0.213 | 0.165 | 0.24 | 0.189 | 0.217 | 0.209 | 0.388 | 0.152 | 0.145 | 0.197 | -0.028 | 0.236 | 0.4 | 0.342 | 0.588 | 0.405 | 0.519 | 0.437 | 0.989 | 1.193 | 1.052 | 1.049 | 0.864 | 1.043 | 1.054 | 1.048 | 5.903 | 1.088 | 0.927 | 0.835 | 1.145 | 1.045 | 0.934 | 0.869 | 1.183 | 1.121 | 0.902 | 0.474 | 0.518 | 0.437 | 0.454 | 0.5 |
Deferred Income Tax
| 0 | 0 | 0 | -1.553 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | -0.935 | -0.684 | 0.794 | -0.388 | 0.008 | 1.276 | 0.655 | 0.557 | 1.417 | -0.302 | 2.647 | -0.059 | 4.662 | 1.011 | -0.182 | 0.502 | 6.86 | 3.604 | 0 | 0.439 | 1.527 | 0.304 | 0.74 | -0.591 | -14.5 | 0.041 | 0.04 | 0.041 | 0.041 | 0.04 | 0.891 | 0.509 | 0.365 | 0 | 0.616 | 1.528 | 0 | 2.754 | 0.563 | 0.005 | 0.091 | 1.475 | 9.548 | 0.006 | 0.767 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.147 | 0.55 | 0.357 | 0.567 | 0.366 | 0.352 | 0.45 | 0.396 | 0.722 | 0.451 | 2.232 | 0.569 | 0.51 | 0.363 | 0.437 | 0.162 | 0.212 | 0.161 | 0.168 | 0.213 | 0.148 | 0.151 | 0.156 | 0.187 | 0.122 | 0.138 | 0.082 | 0.016 | 0.01 | 0.023 | -0.024 | -0.059 | 0.002 | -0.103 | 0.11 | 0.122 | 0.167 | 0.208 | 0.114 | -0.058 | 0.36 | 0.306 | 0.331 | 0.294 | 0.006 | -0.002 | 0.164 | 0.175 | 0.085 | 0.198 | 0.273 | 0.276 | -0.031 | 0.756 | 0.009 | 0.015 | 0.021 | -0.051 | 0.001 | 0.051 | 0.052 | 0.048 | 0.051 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.362 | 0.768 | 0.594 | -0.007 | -0.243 | 0.245 | 0.611 | -0.098 | -0.193 | -0.132 | -0.22 | 0.705 | -0.482 | -0.235 | -0.383 | -0.004 | -0.946 | -0.557 | -0.127 | -0.274 | -0.452 | -1.355 | -0.41 | -0.667 | 1.128 | -0.85 | 0.498 | -0.476 | -1.338 | -0.645 | 1.289 | 0.629 | 0.714 | 0.487 | 0.869 | 8.227 | -3.525 | -1.55 | -2.387 | -0.667 | -2.023 | -1.128 | -1.701 | -0.002 | 1.202 | -0.586 | -1.784 | -0.655 | -1.149 | -2.152 | -1.325 | 0.478 | -1.004 | -0.279 | -0.156 | -0.267 | -0.125 | 0.565 | 0.549 | 0.591 | 0.169 | 0.359 | 0.992 | -0.937 | -0.386 | -6.011 | 5.492 | -0.53 | -0.016 | -0.505 | 0.157 | -1.251 | 0.503 | 0.547 | -0.145 | 0.737 | -2.219 | -0.999 | 0.189 | 4.934 | 2.138 | -1.304 | -1.679 | -0.563 | 1.823 | -0.278 | -0.415 | 3.939 | -1.431 | -2.716 | -2.193 | -1.873 | -3.069 | -1.064 | -1.52 | -0.665 | -2.148 | 1.045 | 2.097 |
Accounts Receivables
| 0.015 | -0.23 | 0.312 | 0.139 | -0.65 | -0.138 | 0.166 | -0.242 | 0.092 | -0.06 | -0.535 | 0.105 | -0.021 | 0.282 | -0.039 | -0.102 | -0.151 | -0.809 | -0.577 | -0.123 | -0.071 | -0.341 | -0.315 | -0.219 | -0.076 | -0.34 | 0.094 | -0.366 | 0.007 | -0.081 | -0.055 | -0.045 | 0.146 | -0.207 | 0.073 | 6.746 | -2.619 | -2.26 | -1.734 | -3.63 | -1.379 | -1.937 | -1.542 | -1.218 | 0.686 | -0.751 | -1.474 | -0.76 | -0.152 | -2.449 | 0.448 | -0.794 | -0.649 | -0.419 | -0.35 | -0.897 | 0.402 | 0.65 | -0.083 | -0.348 | 0.092 | 0.401 | 0.968 | 0 | 0 | 0 | -1.259 | 0 | 0 | 0 | 0.864 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 1.769 | 0 | 0 | 0 | 0.423 | 0 | 0 | 0 | -1.33 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | -1.531 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.063 | -0.121 | -0.148 | 0.252 | -0.099 | 0.009 | 0.162 | -0.045 | -0.021 | -0.12 | 0.042 | 0.116 | -0.124 | -0.084 | -0.122 | -0.07 | -0.047 | -0.038 | -0.011 | -0.002 | 0.007 | -0.04 | 0.048 | -0.022 | -0.004 | -0.012 | 0.002 | -0.061 | 0.008 | -0.002 | 0.009 | 0.012 | 0.003 | 0.005 | 0.006 | 0 | 0 | 0.07 | -0.028 | 0.528 | 0.275 | 0.061 | -0.149 | 0.319 | 0.013 | 0.364 | 0.212 | -0.757 | -0.371 | -0.117 | -0.128 | -0.576 | -0.046 | -0.208 | 0.21 | 0.264 | -0.296 | 0.148 | -0.019 | 0.581 | 0.449 | 0.393 | -0.133 | -0.33 | -0.321 | -0.301 | 0.287 | 0.364 | -1.233 | -0.089 | -0.478 | -0.408 | 0.02 | 0.591 | 0.194 | -0.446 | 0.349 | 0.288 | 0.323 | 1.792 | 1.241 | -0.078 | -0.344 | 0.978 | 1.583 | 0.509 | -0.183 | 0.948 | -1.155 | -2.314 | -3.246 | -0.362 | -0.453 | -0.881 | -0.214 | 0.057 | -0.661 | 0.394 | -0.013 |
Change In Accounts Payables
| -0.178 | -0.05 | 0.283 | -0.637 | 0.115 | 0.212 | 0.141 | -0.07 | -0.457 | 0.244 | 0.448 | 0.268 | -0.237 | -0.113 | 0.194 | -0.136 | -0.254 | -0.103 | 0.25 | -0.26 | -0.308 | -0.891 | -0.425 | -0.217 | 0.553 | 0.017 | -0.044 | 0.016 | 0.194 | -1.677 | 1.967 | 0.593 | 0.653 | 0.609 | 1.23 | -0.203 | -0.031 | -0.275 | 0.144 | 1.506 | -0.144 | 0.87 | -0.203 | 0.946 | 0.142 | 0.433 | -0.72 | 0.537 | 0.024 | -0.08 | -1.057 | 0.891 | 0.333 | 0.584 | -0.78 | 0.485 | -0.022 | -0.346 | 0.247 | 0.202 | -0.073 | -0.413 | 0.344 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | -0.045 | 0 | 0 | 0 | 0.263 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 2.621 | 0 | 0 | 0 | 0.476 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.262 | 1.169 | 0.147 | 0.239 | 0.391 | 0.162 | 0.142 | 0.259 | 0.193 | -0.196 | -0.175 | 0.216 | -0.1 | -0.32 | -0.416 | 0.304 | -0.494 | 0.393 | 0.211 | 0.111 | -0.08 | -0.083 | 0.282 | -0.209 | 0.655 | -0.515 | 0.446 | -0.065 | -1.547 | 1.115 | -0.632 | 0.069 | -0.088 | 0.08 | -0.44 | 1.684 | -0.875 | 0.915 | -0.769 | 0.929 | -0.775 | -0.122 | 0.193 | -0.049 | 0.361 | -0.632 | 0.198 | 0.325 | -0.65 | 0.494 | -0.588 | 0.957 | -0.642 | -0.236 | 0.764 | -0.119 | -0.209 | 0.113 | 0.404 | 0.156 | -0.299 | -0.022 | -0.187 | -0.607 | -0.065 | -5.71 | 5.205 | -0.894 | 1.217 | -0.416 | -0.184 | -0.843 | 0.483 | -0.044 | -0.581 | 1.183 | -2.568 | -1.287 | -1.915 | 3.142 | 0.897 | -1.226 | -1.658 | -1.541 | 0.24 | -0.787 | 0.678 | 2.991 | -0.276 | -0.402 | -1.596 | -1.511 | -2.616 | -0.183 | -0.251 | -0.721 | -1.488 | 0.651 | 2.11 |
Other Non Cash Items
| 1.501 | 1.708 | 0.749 | -0.188 | 0.001 | 0.113 | 0.012 | 0.113 | 0.019 | -0.209 | -0.144 | 0.06 | 0.018 | -0.017 | 0.164 | -0.076 | 0.002 | -0.347 | 0.664 | -0.067 | 0.042 | 1.102 | -0.267 | 0.147 | 0.106 | 0.931 | -0.14 | 1.018 | 0.073 | 2.355 | 0.033 | 0.036 | -0.012 | 0.006 | -0.304 | 0.184 | 7.362 | 1.52 | 1.207 | 3.306 | -2.838 | -0.055 | 0.678 | 0.538 | 3.027 | -0.2 | -0.4 | -0.342 | -2.041 | -1.015 | 0.47 | -0.584 | -0.67 | -4.489 | 2.476 | -0.767 | -0.887 | -0.001 | -0.006 | 0.019 | 0 | 0 | -0.006 | 0.827 | 0.068 | 5.733 | -5.586 | 0.059 | 0.041 | -0.914 | 0.021 | 0.012 | 0.597 | 0.007 | 0 | 7.837 | 0.111 | -0.014 | 1.441 | 1.209 | 3.351 | 12.126 | 0.487 | -0.111 | 0.055 | 0.414 | 0.035 | 1.734 | 0.035 | 0.035 | 0.025 | 0.045 | 0.009 | 0.015 | 0.061 | -0.535 | 0.896 | 0.321 | 0.994 |
Operating Cash Flow
| 0.041 | 0.5 | -0.667 | 0.114 | -0.896 | -1.202 | -1.575 | -1.5 | -2.241 | -1.646 | -2.334 | -1.4 | -2.129 | -1.759 | -1.289 | -1.451 | -2.421 | -1.973 | -1.589 | -2.14 | -2.114 | -3.008 | -1.879 | -1.953 | -1.19 | -2.466 | -1.145 | -2.209 | -3.584 | -0.847 | -0.05 | 0.024 | -0.819 | -0.831 | -1.924 | -2.95 | -3.416 | -2.499 | -3.513 | -2.493 | -3.952 | -3.391 | -3.866 | -2.141 | -0.645 | -2.353 | -3.334 | -2.427 | -2.58 | -2.437 | -2.76 | 1.119 | -0.986 | 0.036 | 0.051 | -0.834 | -0.857 | -0.419 | 0.392 | 1.03 | 0.044 | -0.106 | 0.299 | 0.059 | -0.665 | -0.032 | 0.225 | -0.287 | -1.088 | -0.793 | -0.771 | -1.692 | -0.185 | 0.691 | -0.026 | -1.651 | -0.804 | -0.959 | -0.213 | 0.069 | -1.91 | -3.257 | -4.003 | -3.365 | -3.131 | -3.608 | -3.141 | -2.498 | -5.06 | -5.728 | -4.658 | -3.361 | -3.848 | -1.795 | -2.113 | -1.054 | -2.893 | -0.894 | 0.093 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.109 | -0.07 | 0 | -0.049 | -0.023 | -0.032 | -0.022 | -0.052 | -0.119 | -0.096 | -0.01 | -0.058 | -0.303 | -0.136 | -0.185 | -0.03 | -0.056 | -0.041 | -0.024 | -0.006 | -0.019 | -0.027 | -0.003 | -0.031 | -0.022 | -0.039 | -0.005 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0.076 | -0.086 | -0.184 | -0.01 | -0.009 | -0.011 | -0.065 | -0.045 | -0.095 | -0.155 | -0.268 | -0.087 | 3.153 | -3.676 | -0.161 | -0.198 | -0.084 | 0.069 | -0.13 | -0.086 | -0.051 | -0.033 | -0.061 | -0.047 | -0.024 | -0.108 | -0.01 | -0.209 | -0.11 | -0.122 | -0.05 | -0.043 | -0.329 | -0.342 | -0.156 | -0.025 | -0.086 | -0.05 | -0.068 | -0.11 | -0.09 | -0.117 | -0.284 | -0.387 | -0.508 | -0.117 | -0.698 | -0.435 | -0.767 | -0.76 | -1.219 | -3.667 | -4.254 | -2.753 | -3.021 | -1.44 | -1.357 | -1.601 | -1.309 | -1.439 | -1.479 | -0.894 | -0.394 | -0.341 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | -0.849 | 0 | -3.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.335 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.208 | -15.88 | 13.781 | 7.724 | 1.657 | -23.325 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.534 | 0 | 0 | 0 | 0 | 1.836 | -0.001 | 0.933 | -3.612 | 0 | 0 | 3.612 | 8.939 | 6.131 | 11.835 | 12.45 | 0 | 0 | 0 | 2.094 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.143 | 0 | 0.101 | 0 | 0.005 | 0.07 | 0.962 | -0.007 | 0.09 | 1.947 | -0.056 | 0.01 | -3.639 | 3.656 | -0.014 | -0.048 | -0.074 | -0.081 | -0.03 | -0.127 | -3.651 | 4.772 | -9.048 | -0.067 | -0.021 | -0.117 | -0.138 | -0.001 | -6.009 | -0.007 | -0.018 | 0 | -0.006 | -0.007 | -0.008 | -0.005 | -0.035 | -0.001 | 0.004 | -0.042 | 0.133 | 0.049 | 0.88 | 2.873 | 0.078 | 0.042 | 0.022 | -0.023 | -0.034 | 0.269 | 0.587 | 0.168 | 0.882 | 0.181 | 0.221 | 0.086 | 3.384 | 0.163 | -0.065 | 0.212 | 1.492 | -0.285 | -1.167 | -2.911 | -0.547 | -0.489 | -4.101 | -0.162 | -17.195 | -5.381 | 3.595 | -0.07 |
Investing Cash Flow
| -0.109 | -0.07 | 0 | -0.049 | -0.023 | -0.032 | -0.022 | -0.052 | -0.119 | -0.096 | -0.01 | -0.058 | -0.303 | -0.136 | -0.185 | -0.03 | -0.056 | 0.014 | -0.024 | -0.006 | -0.019 | -0.027 | -0.003 | -0.031 | -0.022 | -0.039 | -0.005 | -0.143 | 0 | 0.101 | 0 | 0.005 | 0.07 | 0.962 | -0.026 | 0.166 | 1.861 | -0.24 | -0.01 | 0.152 | 3.645 | -0.079 | -0.093 | -0.169 | -0.236 | -0.298 | -1.063 | 3.5 | 1.096 | -9.209 | -0.265 | -0.105 | -0.048 | -0.268 | -0.087 | -6.06 | -0.04 | -0.079 | -0.047 | -0.03 | -0.115 | -0.018 | -0.214 | -0.145 | -0.123 | -0.046 | -0.085 | -0.196 | -0.293 | 0.724 | 2.848 | -0.008 | -0.008 | -0.046 | -0.133 | 1.41 | 0.152 | 0.303 | -0.219 | 0.374 | 1.9 | -0.478 | 0.584 | -0.995 | -0.597 | -1.284 | 0.157 | 6.177 | 3.093 | 4.439 | -7.781 | 11.542 | 5.634 | -3.753 | -22.817 | -18.674 | -6.275 | 3.201 | -0.412 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.158 | 0.062 | -0.126 | -0.125 | -0.092 | -0.141 | -0.145 | -0.147 | -0.109 | -0.046 | -0.063 | -0.058 | -0.055 | -0.037 | -0.026 | -0.029 | -0.032 | 0.638 | -0.168 | -0.146 | -0.114 | 1.764 | 0.077 | 0.756 | 1.181 | 1.561 | 0.172 | -0.012 | 0.883 | -0.261 | -0.001 | -0.001 | 0.123 | 0.413 | -0.051 | 0 | -0.727 | -0.163 | 0.904 | 0.719 | 0.01 | 2.974 | -2.899 | -0.084 | -1.528 | 1.495 | 0.158 | -1.318 | -0.101 | -1.326 | -0.134 | 2.526 | -0.173 | -0.337 | -0.314 | -0.015 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.26 | 0.469 | 0.889 | 0.983 | -1.191 | 0.511 | 2.178 | 4.429 | 1.586 | 0.034 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2.684 | -2.388 | 0.035 |
Common Stock Issued
| 0 | 0.011 | 0.067 | 0 | 0 | 1.807 | 0.438 | 0 | 0.129 | 0 | 0 | -16.207 | 0.003 | 14.947 | 1.26 | 2.008 | 4.314 | 1.257 | 1.35 | 1.457 | 2.761 | 0.684 | 1.726 | 1.39 | 0 | 0 | 0.618 | 0 | 0 | 0 | 0 | 0.007 | 0.4 | 0.068 | 1.779 | 0.008 | 2.768 | -0.18 | 6.389 | 2.36 | 0 | 0 | 6.97 | 0 | 0 | 0 | 7.57 | 0 | 0 | 0 | 17.483 | 0.001 | 0.016 | 0 | 0.007 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0.005 | 0 | 0 | 0.004 | 0.003 | 0.004 | 0.022 | 0.028 | 0.017 | 2.551 | 1.712 | 0.042 | 0.033 | 0.05 | 0.046 | 0.14 | 0.388 | 1.933 | 0.102 | 0.243 | 0.123 | 0.305 | 72.115 | 0 | 0.25 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.331 | 0 | 0 | 0 | -0.23 | 0 | 0 | 0 | -0.181 | 0 | 0 | 0 | -0.165 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.011 | 0 | 0 | 0 | 1.807 | 0.438 | 0 | 0.011 | 0 | 0 | -0.039 | 0.003 | 0.394 | -0.159 | 0 | 0 | 1.257 | 0 | 0 | 0 | 1.455 | 0 | 0 | 0.179 | 0.729 | 0.225 | 2.404 | 7.095 | 2.374 | 0 | 0.009 | -0.4 | -3.568 | 1.779 | 0 | 0 | 0 | 0 | 2.36 | 0 | -0.064 | 6.97 | 0 | -0.003 | -0.178 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.791 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.337 | 0 | 0 | 1.561 | 0 | 0 | 0 | 0 | -0.458 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.158 | 0.073 | -0.059 | -0.125 | -0.092 | 1.666 | 0.293 | -0.147 | 0.031 | -0.046 | -0.063 | -0.056 | -0.052 | 15.304 | 1.075 | 1.979 | 4.282 | 1.895 | 1.182 | 1.311 | 2.647 | 3.902 | 1.803 | 2.146 | 1.36 | 2.29 | 1.015 | 2.392 | 2.998 | 1.713 | -0.001 | 0.015 | 0.399 | 0.068 | 1.728 | 0.008 | 2.033 | -0.343 | 7.293 | 3.079 | 0.01 | 2.91 | 4.071 | -0.084 | -1.531 | 1.317 | 7.668 | -1.318 | -0.101 | -1.326 | 17.349 | 2.527 | -0.157 | -0.337 | -0.307 | 5.776 | -0.057 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0.005 | 5.611 | 0.427 | 0.893 | 0.986 | -1.187 | 0.533 | 2.206 | 4.446 | 4.137 | 1.746 | 1.379 | 0.033 | 0.047 | 1.607 | -0.297 | 0.388 | 1.933 | 0.102 | -0.215 | 0.123 | -2.446 | 69.431 | -2.388 | 0.285 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | 0 | -0.005 | 0 | 0 | 0 | 0.433 | 0 | 0.012 | -0.01 | -0.009 | -0.014 | 0.008 | 0.005 | 0.004 | 0.04 | -0.007 | -0.039 | -0.005 | 0.035 | -0.022 | 0.021 | -0.018 | -0.025 | 0.038 | 0.059 | -0.017 | 0.127 | -0.026 | -0.089 | -0.019 | -0.044 | 0.055 | -0.011 | 0.07 | -0.117 | -0.034 | -0.059 | -0.337 | 0.041 | 0.04 | -0.033 | 0.263 | 0.132 | 0.111 | 0.028 | 0.005 | -0.128 | -0.021 | -0.058 | 0.621 | -0.054 | -0.044 | -0.039 | 0.323 | 0.078 | 0.113 | -0.339 | 0.213 | -0.202 | 0.427 | -0.045 | 0.052 | -0.077 | -0.005 | 0.018 | -0.065 | 0.152 | -0.045 | 0.023 |
Net Change In Cash
| -0.226 | 0.503 | -0.726 | -0.06 | -1.011 | 0.432 | -1.304 | -1.699 | -2.329 | -1.788 | -2.407 | -1.555 | -2.478 | 13.415 | -0.37 | 0.498 | 1.805 | -0.064 | -0.431 | -0.835 | 0.514 | 0.867 | -0.079 | 0.162 | 0.148 | -0.215 | -0.135 | 0.04 | -0.586 | 0.908 | -0.051 | 0.039 | -0.35 | 0.199 | -0.222 | -2.343 | 0.478 | -3.07 | 3.77 | 0.729 | -0.311 | -0.552 | 0.117 | -2.39 | -2.372 | -1.341 | 3.232 | -0.25 | -1.55 | -12.994 | 14.345 | 3.523 | -1.216 | -0.531 | -0.284 | -1.135 | -0.827 | -0.482 | 0.256 | 0.981 | -0.115 | -0.069 | 0.074 | -0.016 | -0.905 | -0.112 | 0.081 | -0.82 | -1.34 | -0.029 | 2.044 | -1.437 | -0.061 | 0.756 | -0.126 | 5.375 | -0.353 | 0.216 | 0.496 | -0.123 | 0.469 | -1.573 | 0.988 | 0.1 | -1.904 | -3.4 | -3.29 | 3.939 | -0.562 | -1.159 | -12.096 | 10.166 | 1.811 | -5.768 | -24.789 | -22.238 | 60.415 | -0.127 | -0.01 |
Cash At End Of Period
| 1.053 | 1.279 | 0.776 | 1.502 | 1.562 | 2.573 | 2.141 | 3.445 | 5.144 | 7.473 | 9.261 | 11.668 | 13.223 | 15.701 | 2.286 | 2.656 | 2.158 | 0.353 | 0.417 | 0.848 | 1.683 | 1.169 | 0.302 | 0.381 | 0.219 | 0.071 | 0.286 | 0.421 | 0.381 | 0.967 | 0.059 | 0.11 | 0.071 | 0.421 | 0.222 | 0.444 | 2.787 | 2.309 | 5.379 | 1.609 | 0.88 | 1.191 | 1.743 | 1.626 | 4.016 | 6.388 | 7.729 | 4.497 | 4.747 | 6.297 | 19.291 | 4.946 | 1.423 | 2.639 | 3.17 | 3.454 | 4.589 | 5.416 | 5.898 | 5.642 | 4.661 | 4.776 | 4.845 | 4.771 | 4.787 | 5.692 | 5.804 | 5.723 | 6.543 | 7.883 | 7.912 | 5.868 | 7.305 | 7.366 | 6.61 | 6.736 | 1.361 | 1.714 | 1.498 | 1.002 | 1.125 | 0.656 | 2.229 | 1.241 | 1.141 | 3.045 | 6.445 | 9.735 | 5.796 | 6.358 | 7.517 | 19.613 | 9.447 | 7.636 | 13.404 | 38.193 | 60.431 | 0.016 | 0.143 |