Precipio, Inc.
NASDAQ:PRPO
6.1 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.502 | 3.445 | 11.668 | 2.656 | 0.848 | 0.381 | 0.421 | 0.11 | 0.444 | 1.609 | 1.626 | 4.497 | 4.946 | 3.454 | 5.642 | 4.771 | 5.723 | 5.868 | 6.736 | 1.002 | 1.241 | 9.735 | 19.613 | 38.193 | 0.153 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.612 | 23.913 | 23.728 | 0 |
Cash and Short Term Investments
| 1.502 | 3.445 | 11.668 | 2.656 | 0.848 | 0.381 | 0.421 | 0.11 | 0.444 | 1.609 | 1.626 | 4.497 | 4.946 | 3.454 | 5.642 | 4.771 | 5.723 | 5.868 | 6.736 | 1.002 | 1.241 | 13.347 | 43.526 | 61.921 | 0.153 |
Net Receivables
| 1.301 | 1.036 | 0.697 | 0.874 | 0.574 | 0.69 | 0.73 | 0.388 | 0.564 | 7.627 | 5.314 | 8.081 | 7.573 | 7.601 | 4.522 | 5.385 | 5.095 | 6.525 | 7.542 | 10.197 | 10.877 | 11.058 | 11.248 | 4.733 | 6.199 |
Inventory
| 0.384 | 0.708 | 0.564 | 0.35 | 0.184 | 0.197 | 0.161 | 0.024 | 0.05 | 3.005 | 3.957 | 5.092 | 3.859 | 3.344 | 3.552 | 4.775 | 4.586 | 2.672 | 2.99 | 5.366 | 10.584 | 12.448 | 5.829 | 2.567 | 3.919 |
Other Current Assets
| 0.495 | 0.521 | 0.549 | 0.324 | 0.272 | 0.525 | 0.43 | 0.013 | 2.224 | 1.191 | 0.938 | 1.047 | 0.82 | 0.635 | 1.476 | 1.308 | 0.759 | 0.54 | 0.85 | 1.343 | 1.676 | 2.274 | 2.273 | 0.948 | 0.624 |
Total Current Assets
| 3.682 | 5.71 | 13.478 | 4.204 | 1.878 | 1.793 | 1.742 | 0.495 | 3.282 | 13.432 | 11.835 | 18.717 | 17.198 | 15.034 | 14.454 | 15.585 | 16.163 | 15.605 | 18.118 | 17.908 | 24.378 | 39.127 | 62.876 | 70.169 | 10.895 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.525 | 1.897 | 2.065 | 0.787 | 0.95 | 0.496 | 0.353 | 0.144 | 0.259 | 1.482 | 2.003 | 2.19 | 1.856 | 1.602 | 0.967 | 1.198 | 1.579 | 1.498 | 2.577 | 13.525 | 18.704 | 15.652 | 8.185 | 4.591 | 2.581 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 4.685 | 0 | 0 | 6.918 | 6.918 | 6.918 | 6.44 | 6.275 | 0 | 0 | 0.638 | 0.638 | 0 | 0.638 | 10.503 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.818 | 13.768 | 14.717 | 15.667 | 16.658 | 19.291 | 20.458 | 0.562 | 1.17 | 7.964 | 9.195 | 10.764 | 7.966 | 8.962 | 0 | 0 | 0 | 0 | 0.638 | 0.638 | 10.503 | 15.275 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12.818 | 13.768 | 14.717 | 15.667 | 16.658 | 19.291 | 25.143 | 0.562 | 1.17 | 14.882 | 16.113 | 17.682 | 14.406 | 15.237 | 0 | 0 | 0.638 | 0.638 | 0.638 | 0.638 | 10.503 | 15.275 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.076 | 0.129 | 0.179 | 0.055 | 0.025 | 0.025 | 0.022 | 0.058 | 0.105 | 0.21 | 0.327 | 0.202 | 0.102 | 0.154 | 0.583 | 0.773 | 0.71 | 3.626 | 4.007 | 5.387 | 3.721 | 3.981 | 18.225 | 3.103 | 6.488 |
Total Non-Current Assets
| 14.419 | 15.794 | 16.961 | 16.509 | 17.633 | 19.812 | 25.518 | 0.764 | 1.534 | 16.574 | 18.443 | 20.074 | 16.364 | 16.993 | 1.55 | 1.971 | 2.927 | 5.762 | 7.222 | 19.55 | 32.928 | 34.908 | 26.41 | 7.694 | 9.069 |
Total Assets
| 18.101 | 21.504 | 30.439 | 20.713 | 19.511 | 21.605 | 27.26 | 1.259 | 4.816 | 30.006 | 30.278 | 38.791 | 33.562 | 32.027 | 16.004 | 17.556 | 19.09 | 21.367 | 25.34 | 37.458 | 57.306 | 74.035 | 89.286 | 77.863 | 19.964 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0.622 | 2.042 | 1.863 | 1.693 | 1.936 | 5.169 | 5.103 | 1.084 | 3.781 | 3.898 | 2.86 | 2.052 | 2.609 | 1.36 | 1.013 | 0.905 | 1.245 | 1.558 | 1.796 | 3.431 | 3.58 | 4.917 | 2.664 | 1.961 | 2.827 |
Short Term Debt
| 0.585 | 0.616 | 0.414 | 0.921 | 0.724 | 4.697 | 0.637 | 1.136 | 7.632 | 0 | 1.455 | 7.431 | 7.105 | 1.159 | 0 | 0 | 0 | 0 | 0 | 7.339 | 3.835 | 0.063 | 0 | 0 | 4.92 |
Tax Payables
| 0.287 | 0.091 | 0.148 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.984 | 0 | 0 | -1.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.11 | 0.119 | 0.018 | 0.006 | 0.035 | 0.049 | 0.066 | 0.17 | 0.217 | 1.035 | 1.088 | 1.171 | 5.572 | 4.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.041 | 0 | 0 | 0 |
Other Current Liabilities
| 1.537 | 1.493 | 1.77 | 1.61 | 1.639 | 3.85 | 4.23 | 0.792 | 5.351 | 6.182 | 5.648 | 7.134 | 6.614 | 8.718 | 3.09 | 3.33 | 5.533 | 3.771 | 5.638 | 7.954 | 4.833 | 6.042 | 4.518 | 1.936 | 1.778 |
Total Current Liabilities
| 3.141 | 4.361 | 4.213 | 4.656 | 4.334 | 13.765 | 10.036 | 19.824 | 16.981 | 11.115 | 9.838 | 16.528 | 16.328 | 8.253 | 4.103 | 4.235 | 4.847 | 5.329 | 7.434 | 18.724 | 12.248 | 11.022 | 7.182 | 3.897 | 9.525 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0.531 | 0.776 | 1.016 | 0.57 | 0.634 | 0.408 | 2.942 | 4.29 | 0.164 | 7.377 | 5.289 | 0.154 | 4.937 | 8.64 | 0 | 0 | 0 | 0 | 0 | 2.199 | 0 | 1.499 | 0 | 0 | 12.538 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 1.194 | 0.841 | 0 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.07 | 0.349 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.606 | 1.325 | 1.338 | 1.239 | 1.257 | 0 | 0.491 | 4.961 | 3.705 | 1.835 | 1.249 | 6.634 | 0.239 | 0.116 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 |
Total Non-Current Liabilities
| 0.531 | 0.776 | 1.622 | 1.895 | 1.972 | 1.717 | 4.199 | 0.785 | 0.655 | 12.338 | 8.994 | 1.989 | 6.186 | 15.274 | 0.239 | 0.116 | 0.141 | 0 | 0 | 2.199 | 0 | 1.499 | 0 | 0 | 12.538 |
Total Liabilities
| 3.672 | 5.137 | 5.835 | 6.551 | 6.306 | 15.482 | 14.235 | 20.609 | 17.636 | 23.453 | 18.832 | 18.517 | 22.514 | 23.527 | 4.342 | 4.351 | 4.988 | 5.329 | 7.434 | 20.923 | 12.248 | 12.521 | 7.182 | 3.897 | 22.063 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.04 | 0.04 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.014 | 0.228 | 0.227 | 0.176 | 0.079 | 0.345 | 0.102 | 0.264 | 0.139 | 0.081 | 0.073 | 0.721 | 0.501 | 0.498 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.299 | 0.286 | 0.24 | 0.239 | 0.215 | 0.13 |
Retained Earnings
| -98.15 | -92.297 | -80.094 | -71.564 | -60.939 | -47.696 | -31.542 | -225.493 | -213.412 | -183.588 | -168.502 | -151.789 | -142.802 | -133.317 | -130.183 | -128.263 | -127.768 | -125.525 | -122.094 | -107.101 | -72.729 | -49.771 | -28.406 | -21.005 | -12.344 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0.653 | -0.555 | 0 | 0.01 | 0.34 | 0.39 | 0.435 | 0.336 | 1.589 | 1.645 | 1.47 | 2.274 | 2.1 | 0.703 | 2.539 | 1.597 | 0.3 | -0.239 | -0.459 | -0.117 |
Other Total Stockholders Equity
| 112.565 | 108.371 | 104.431 | 85.523 | 74.065 | 53.474 | 44.465 | 4.376 | 198.68 | 189.68 | 179.459 | 171.538 | 152.987 | 139.73 | 139.703 | 139.501 | 139.099 | 138.966 | 138.8 | 120.798 | 115.904 | 110.745 | 110.51 | 95.215 | 10.232 |
Total Shareholders Equity
| 14.429 | 16.302 | 24.564 | 14.135 | 13.205 | 6.123 | 13.025 | -19.35 | -12.82 | 6.553 | 11.446 | 20.274 | 11.048 | 8.5 | 11.662 | 13.205 | 14.102 | 16.038 | 17.906 | 16.535 | 45.058 | 61.514 | 82.104 | 73.966 | -2.099 |
Total Equity
| 14.429 | 16.367 | 24.604 | 14.162 | 13.205 | 6.123 | 13.025 | -19.35 | -12.82 | 6.553 | 11.446 | 20.274 | 11.048 | 8.5 | 11.662 | 13.205 | 14.102 | 16.038 | 17.906 | 16.535 | 45.058 | 61.514 | 82.104 | 73.966 | -2.099 |
Total Liabilities & Shareholders Equity
| 18.101 | 21.504 | 30.439 | 20.713 | 19.511 | 21.605 | 27.26 | 1.259 | 4.816 | 30.006 | 30.278 | 38.791 | 33.562 | 32.027 | 16.004 | 17.556 | 19.09 | 21.367 | 25.34 | 37.458 | 57.306 | 74.035 | 89.286 | 77.863 | 19.964 |