Precipio, Inc.
NASDAQ:PRPO
6.1 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.053 | 1.279 | 0.776 | 1.502 | 1.562 | 2.573 | 2.141 | 3.445 | 5.144 | 7.473 | 9.261 | 11.668 | 13.223 | 15.701 | 2.286 | 2.656 | 2.158 | 0.353 | 0.417 | 0.848 | 1.683 | 1.169 | 0.302 | 0.381 | 0.219 | 0.071 | 0.286 | 0.421 | 0.381 | 0.967 | 0.059 | 0.11 | 0.071 | 0.421 | 0.222 | 0.444 | 2.787 | 2.309 | 5.379 | 1.609 | 0.88 | 1.191 | 1.743 | 1.626 | 4.016 | 6.388 | 7.729 | 4.497 | 4.747 | 6.297 | 19.291 | 4.946 | 1.423 | 2.639 | 3.17 | 3.454 | 4.589 | 5.416 | 5.898 | 5.642 | 4.661 | 4.776 | 4.845 | 4.771 | 4.787 | 5.692 | 5.804 | 5.723 | 6.543 | 7.883 | 7.912 | 5.868 | 7.305 | 7.362 | 6.61 | 6.736 | 1.361 | 1.714 | 1.498 | 1.002 | 1.125 | 0.656 | 2.229 | 1.241 | 1.141 | 3.045 | 6.445 | 9.735 | 5.796 | 6.358 | 7.517 | 19.613 | 9.447 | 7.636 | 13.404 | 38.193 | 60.431 | 0.016 | 0.143 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.998 | 8.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.556 | 0 | 0 | 0 | 0 | 1.405 | 0.316 | 0 | 0.425 | 0 | 0 | 3.612 | 12.556 | 18.691 | 27.301 | 23.913 | 37.701 | 45.458 | 44.997 | 23.728 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.053 | 1.279 | 0.776 | 1.502 | 1.562 | 2.573 | 2.141 | 3.445 | 5.144 | 7.473 | 9.261 | 11.668 | 13.223 | 15.701 | 2.286 | 2.656 | 2.158 | 0.353 | 0.417 | 0.848 | 1.683 | 1.169 | 0.302 | 0.381 | 0.219 | 0.071 | 0.286 | 0.421 | 0.381 | 0.967 | 0.059 | 0.11 | 0.071 | 0.421 | 0.222 | 0.444 | 2.787 | 2.309 | 5.379 | 1.609 | 0.88 | 1.191 | 1.743 | 1.626 | 4.016 | 6.388 | 7.729 | 4.497 | 8.745 | 15.291 | 19.291 | 4.946 | 1.423 | 2.639 | 3.17 | 3.454 | 4.589 | 5.416 | 5.898 | 5.642 | 4.661 | 4.776 | 4.845 | 4.771 | 4.787 | 5.692 | 5.804 | 5.723 | 6.543 | 7.883 | 7.912 | 5.868 | 7.305 | 7.362 | 6.61 | 6.736 | 2.917 | 1.714 | 1.498 | 1.002 | 1.125 | 2.061 | 2.545 | 1.241 | 1.566 | 3.045 | 6.445 | 13.347 | 18.352 | 25.049 | 34.818 | 43.526 | 47.148 | 53.094 | 58.401 | 61.921 | 60.431 | 0.016 | 0.143 |
Net Receivables
| 1.021 | 1.107 | 0.906 | 1.301 | 1.483 | 0.884 | 0.858 | 1.036 | 0.955 | 1.127 | 1.154 | 0.697 | 0.57 | 0.443 | 0.625 | 0.874 | 1.086 | 1.354 | 0.883 | 0.574 | 0.693 | 0.883 | 0.801 | 0.69 | 0.658 | 0.752 | 0.552 | 0.73 | 0.505 | 0.569 | 0.279 | 0.225 | 0.18 | 0.328 | 0.17 | 0.264 | 9.252 | 9.719 | 8.345 | 7.627 | 7.506 | 7.298 | 6.191 | 5.314 | 4.414 | 8.039 | 7.897 | 8.081 | 8.157 | 8.621 | 6.704 | 7.573 | 7.591 | 7.194 | 7.551 | 7.601 | 3.536 | 3.827 | 4.461 | 4.522 | 4.145 | 4.31 | 4.376 | 5.385 | 4.944 | 5.525 | 6.354 | 5.095 | 5.646 | 6.474 | 5.667 | 6.525 | 5.349 | 6.605 | 7.493 | 7.542 | 8.729 | 8.682 | 8.327 | 10.197 | 10.306 | 11.273 | 10.625 | 10.877 | 9.729 | 10.177 | 12.272 | 11.058 | 11.396 | 10.992 | 11.241 | 11.248 | 10.234 | 9.022 | 6.187 | 4.733 | 5.466 | 4.589 | 5.084 |
Inventory
| 0.59 | 0.653 | 0.532 | 0.384 | 0.636 | 0.537 | 0.546 | 0.708 | 0.663 | 0.642 | 0.522 | 0.564 | 0.68 | 0.556 | 0.472 | 0.35 | 0.28 | 0.233 | 0.195 | 0.184 | 0.182 | 0.189 | 0.149 | 0.197 | 0.175 | 0.171 | 0.159 | 0.161 | 0.099 | 0.108 | 0.015 | 0.024 | 0.036 | 0.039 | 0.044 | 0.05 | 3.531 | 2.619 | 2.984 | 3.005 | 3.59 | 4.009 | 4.053 | 3.957 | 4.454 | 4.407 | 4.783 | 5.092 | 4.406 | 4.031 | 4.014 | 3.859 | 3.306 | 3.309 | 3.163 | 3.344 | 3.658 | 3.321 | 3.494 | 3.552 | 4.134 | 4.639 | 4.847 | 4.775 | 4.921 | 4.617 | 4.299 | 4.586 | 4.492 | 3.243 | 3.138 | 2.672 | 2.336 | 2.403 | 2.891 | 2.99 | 4.101 | 4.585 | 4.957 | 5.366 | 7.193 | 11.129 | 11.137 | 10.584 | 11.045 | 12.507 | 12.511 | 12.448 | 13.131 | 11.899 | 9.052 | 5.829 | 5.444 | 4.911 | 2.781 | 2.567 | 2.73 | 2.091 | 2.319 |
Other Current Assets
| 0.591 | 0.325 | 0.381 | 0.495 | 0.628 | 0.354 | 0.45 | 0.521 | 0.656 | 0.364 | 0.45 | 0.549 | 0.617 | 0.28 | 0.476 | 0.324 | 0.444 | 0.075 | 0.197 | 0.272 | 0.398 | 0.09 | 0.181 | 0.525 | 0.414 | 0.164 | 0.209 | 0.43 | 0.127 | 0.154 | 0.214 | 0.236 | 0.579 | 1.015 | 1.685 | 2.524 | 0.534 | 0.826 | 1.524 | 1.191 | 1.714 | 0.879 | 0.693 | 0.938 | 1.29 | 1.083 | 1.185 | 1.047 | 1.186 | 0.889 | 1.028 | 0.82 | 1.336 | 0.86 | 0.762 | 0.635 | 0.646 | 0.577 | 0.944 | 0.738 | 0.655 | 0.513 | 0.736 | 0.654 | 0.727 | 0.633 | 0.535 | 0.759 | 0.905 | 0.575 | 0.746 | 0.54 | 0.732 | 0.906 | 0.948 | 0.85 | 0.652 | 0.912 | 1.142 | 1.343 | 1.7 | 1.992 | 2.055 | 1.676 | 2.168 | 2.156 | 2.638 | 2.274 | 4.308 | 4.307 | 4.148 | 2.273 | 1.238 | 0.871 | 1.247 | 0.948 | 8.155 | 3.611 | 5.485 |
Total Current Assets
| 3.255 | 3.364 | 2.595 | 3.682 | 4.309 | 4.348 | 3.995 | 5.71 | 7.418 | 9.606 | 11.387 | 13.478 | 15.09 | 16.98 | 3.859 | 4.204 | 3.968 | 2.015 | 1.692 | 1.878 | 2.956 | 2.331 | 1.433 | 1.793 | 1.466 | 1.158 | 1.206 | 1.742 | 1.112 | 1.798 | 0.567 | 0.495 | 0.866 | 1.803 | 2.121 | 3.282 | 16.104 | 15.473 | 18.232 | 13.432 | 13.69 | 13.377 | 12.68 | 11.835 | 14.174 | 19.917 | 21.594 | 18.717 | 22.494 | 28.832 | 31.037 | 17.198 | 13.656 | 14.002 | 14.646 | 15.034 | 12.429 | 13.141 | 14.797 | 14.454 | 13.595 | 14.238 | 14.804 | 15.585 | 15.379 | 16.467 | 16.992 | 16.163 | 17.586 | 18.175 | 17.463 | 15.605 | 15.722 | 17.276 | 17.942 | 18.118 | 16.399 | 15.893 | 15.924 | 17.908 | 20.324 | 26.455 | 26.362 | 24.378 | 24.508 | 27.885 | 33.866 | 39.127 | 47.187 | 52.247 | 59.259 | 62.876 | 64.064 | 67.898 | 68.616 | 70.169 | 76.783 | 10.307 | 13.03 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.542 | 1.553 | 1.384 | 1.525 | 1.6 | 1.727 | 1.782 | 1.897 | 1.98 | 1.975 | 1.937 | 2.065 | 1.444 | 1.278 | 1.055 | 0.787 | 0.818 | 0.85 | 0.878 | 0.95 | 1.038 | 1.085 | 1.153 | 0.496 | 0.489 | 0.498 | 0.333 | 0.353 | 0.255 | 0.262 | 0.127 | 0.144 | 0.172 | 0.204 | 0.237 | 0.259 | 0.303 | 1.32 | 1.295 | 1.482 | 1.652 | 1.836 | 1.909 | 2.003 | 2.12 | 2.151 | 2.071 | 2.19 | 2.091 | 1.842 | 1.876 | 1.856 | 1.597 | 1.771 | 1.661 | 1.602 | 1.047 | 0.843 | 0.894 | 0.967 | 1.059 | 1.1 | 1.262 | 1.198 | 1.276 | 1.35 | 1.461 | 1.579 | 1.566 | 1.23 | 1.302 | 1.498 | 1.761 | 2.03 | 2.312 | 2.577 | 10.611 | 11.737 | 12.709 | 13.525 | 14.904 | 15.859 | 18.383 | 18.704 | 18.591 | 18.863 | 18.245 | 15.652 | 12.614 | 10.926 | 8.681 | 8.185 | 7.773 | 6.875 | 5.54 | 4.591 | 3.598 | 3.111 | 3.104 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.116 | 4.391 | 4.391 | 4.685 | 12.817 | 13.832 | 0 | 0 | 0 | 0 | 0 | 0 | 6.918 | 6.918 | 6.918 | 6.918 | 6.918 | 6.918 | 6.918 | 6.918 | 6.918 | 6.918 | 6.918 | 6.918 | 6.674 | 6.44 | 6.44 | 6.44 | 6.275 | 6.275 | 6.275 | 6.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0 | 0.638 | 0.638 | 0.638 | 0 | 0.638 | 0.638 | 10.503 | 10.503 | 15.275 | 15.275 | 15.275 | 0 | 15.275 | 15.275 | 0 | 0 | 14.248 | 14.608 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.106 | 12.343 | 12.581 | 12.818 | 13.056 | 13.293 | 13.53 | 13.768 | 14.005 | 14.242 | 14.48 | 14.717 | 14.955 | 15.192 | 15.429 | 15.667 | 15.904 | 16.142 | 16.4 | 16.658 | 18.506 | 18.764 | 19.028 | 19.291 | 19.554 | 19.817 | 20.138 | 20.458 | 20.779 | 21.1 | 0.531 | 0.562 | 0.982 | 1.029 | 1.146 | 1.17 | 1 | 7.549 | 7.854 | 7.964 | 8.312 | 8.665 | 8.899 | 9.195 | 9.563 | 9.941 | 10.362 | 10.764 | 11.485 | 7.397 | 7.691 | 7.966 | 8.325 | 8.522 | 8.664 | 8.962 | 0 | 0 | 0.341 | 0.383 | 0 | 0 | 0.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.638 | 0 | 0 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 6.449 | 3.994 | 14.108 | 10.503 | 18.783 | 18.976 | 18.984 | 15.275 | 20.576 | 20.351 | 0 | 0 | 17.582 | 17.344 | 0 | 0 | 0.82 | 0.853 | 0 |
Goodwill and Intangible Assets
| 12.106 | 12.343 | 12.581 | 12.818 | 13.056 | 13.293 | 13.53 | 13.768 | 14.005 | 14.242 | 14.48 | 14.717 | 14.955 | 15.192 | 15.429 | 15.667 | 15.904 | 16.142 | 16.4 | 16.658 | 18.506 | 18.764 | 19.028 | 19.291 | 22.67 | 24.208 | 24.529 | 25.143 | 33.596 | 34.932 | 0.531 | 0.562 | 0.982 | 1.029 | 1.146 | 1.17 | 7.918 | 14.467 | 14.772 | 14.882 | 15.23 | 15.583 | 15.817 | 16.113 | 16.481 | 16.859 | 17.28 | 17.682 | 18.159 | 13.837 | 14.131 | 14.406 | 14.6 | 14.797 | 14.939 | 15.237 | 0 | 0 | 0.341 | 0.383 | 0 | 0 | 0.543 | 0 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 0.638 | 6.449 | 3.994 | 14.108 | 10.503 | 18.783 | 18.976 | 18.984 | 15.275 | 20.576 | 20.351 | 0 | 0 | 17.582 | 17.344 | 0 | 0 | 0.82 | 0.853 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.048 | 0.058 | 0.064 | 0.076 | 0.088 | 0.104 | 0.116 | 0.129 | 0.144 | 0.156 | 0.167 | 0.179 | 0.116 | 0.09 | 0.08 | 0.055 | 0.027 | 0.027 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.014 | 0.018 | 0.004 | 0.058 | 0.058 | 0.058 | 0.088 | 0.105 | 0.125 | 0.149 | 0.192 | 0.21 | 0.276 | 0.295 | 0.311 | 0.327 | 0.405 | 0.436 | 0.453 | 0.202 | 0.143 | 0.161 | 0.14 | 0.102 | 0.121 | 0.13 | 0.152 | 0.154 | 0.461 | 0.462 | 0.185 | 0.2 | 0.701 | 0.748 | 0.198 | 0.773 | 0.657 | 0.678 | 0.698 | 0.71 | 0.725 | 0.733 | 0.785 | 3.626 | 3.591 | 3.961 | 4.018 | 4.007 | 4.141 | 4.697 | 5.065 | 5.387 | 0 | 0 | 0 | 3.721 | 0 | 0 | 0 | 3.981 | 0 | 0 | 19.604 | 18.225 | 0 | 0 | 3.185 | 3.103 | 2.26 | 1.702 | 2.696 |
Total Non-Current Assets
| 13.696 | 13.954 | 14.029 | 14.419 | 14.744 | 15.124 | 15.428 | 15.794 | 16.129 | 16.373 | 16.584 | 16.961 | 16.515 | 16.56 | 16.564 | 16.509 | 16.749 | 17.019 | 17.303 | 17.633 | 19.569 | 19.874 | 20.206 | 19.812 | 23.184 | 24.731 | 24.887 | 25.518 | 33.865 | 35.212 | 0.662 | 0.764 | 1.212 | 1.291 | 1.471 | 1.534 | 8.346 | 15.936 | 16.259 | 16.574 | 17.158 | 17.714 | 18.037 | 18.443 | 19.006 | 19.446 | 19.804 | 20.074 | 20.393 | 15.84 | 16.147 | 16.364 | 16.318 | 16.698 | 16.752 | 16.993 | 1.508 | 1.305 | 1.42 | 1.55 | 1.76 | 1.848 | 2.003 | 1.971 | 2.571 | 2.666 | 2.797 | 2.927 | 2.929 | 2.601 | 2.725 | 5.762 | 5.99 | 6.629 | 6.968 | 7.222 | 15.39 | 17.072 | 18.412 | 19.55 | 21.353 | 19.853 | 32.491 | 32.928 | 37.374 | 37.839 | 37.229 | 34.908 | 33.19 | 31.277 | 28.285 | 26.41 | 25.355 | 24.219 | 8.725 | 7.694 | 6.678 | 5.666 | 5.8 |
Total Assets
| 16.951 | 17.318 | 16.624 | 18.101 | 19.053 | 19.472 | 19.423 | 21.504 | 23.547 | 25.979 | 27.971 | 30.439 | 31.605 | 33.54 | 20.423 | 20.713 | 20.717 | 19.034 | 18.995 | 19.511 | 22.525 | 22.205 | 21.639 | 21.605 | 24.65 | 25.889 | 26.093 | 27.26 | 34.977 | 37.01 | 1.229 | 1.259 | 2.078 | 3.094 | 3.592 | 4.816 | 24.45 | 31.409 | 34.491 | 30.006 | 30.848 | 31.091 | 30.717 | 30.278 | 33.18 | 39.363 | 41.398 | 38.791 | 42.887 | 44.672 | 47.184 | 33.562 | 29.974 | 30.7 | 31.398 | 32.027 | 13.937 | 14.446 | 16.217 | 16.004 | 15.355 | 16.086 | 16.807 | 17.556 | 17.95 | 19.133 | 19.789 | 19.09 | 20.515 | 20.776 | 20.188 | 21.367 | 21.712 | 23.905 | 24.91 | 25.34 | 31.789 | 32.965 | 34.336 | 37.458 | 41.677 | 46.308 | 58.853 | 57.306 | 61.882 | 65.724 | 71.095 | 74.035 | 80.377 | 83.524 | 87.544 | 89.286 | 89.419 | 92.117 | 77.341 | 77.863 | 83.461 | 15.973 | 18.83 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.701 | 0.855 | 0.905 | 0.622 | 2.513 | 2.402 | 2.19 | 2.042 | 2.132 | 2.555 | 2.318 | 1.863 | 1.572 | 1.821 | 1.969 | 1.693 | 1.829 | 2.083 | 2.186 | 1.936 | 2.363 | 2.671 | 4.696 | 5.169 | 5.504 | 5.02 | 4.956 | 5.103 | 10.034 | 10.328 | 8.509 | 6.541 | 6.273 | 5.62 | 5.01 | 3.781 | 3.732 | 4.743 | 5.008 | 3.898 | 3.379 | 3.537 | 2.661 | 2.86 | 1.907 | 1.748 | 1.516 | 2.052 | 1.517 | 1.477 | 1.567 | 2.609 | 1.721 | 1.4 | 0.813 | 1.36 | 0.889 | 0.889 | 1.231 | 1.013 | 0.795 | 0.873 | 1.243 | 0.905 | 0.816 | 0.92 | 1.212 | 1.245 | 1.964 | 1.386 | 1.544 | 1.558 | 1.437 | 1.439 | 2.141 | 1.796 | 2.463 | 2.501 | 3.404 | 3.431 | 3.651 | 3.667 | 3.522 | 3.58 | 4.814 | 4.595 | 5.328 | 4.917 | 3.768 | 3.828 | 5.202 | 2.664 | 2.934 | 4.059 | 2.442 | 1.961 | 3.661 | 4.619 | 3.944 |
Short Term Debt
| 0.752 | 0.875 | 0.41 | 0.585 | 1.064 | 0.787 | 0.862 | 0.616 | 1.091 | 0.758 | 0.74 | 0.414 | 0.7 | 0.807 | 0.674 | 0.921 | 1.042 | 0.903 | 2.968 | 0.724 | 1.038 | 0.668 | 3.569 | 4.697 | 1.021 | 0.895 | 0.778 | 0.637 | 0.14 | 0.727 | 7.415 | 7.86 | 7.814 | 7.814 | 7.346 | 7.596 | 6.275 | 2.825 | 0.523 | -0.409 | 1.383 | 0.691 | 0 | 1.455 | 1.091 | 0.727 | 0.364 | 7.431 | 6.957 | 6.371 | 7.61 | 7.105 | 1.678 | 1.945 | 0.923 | 1.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.61 | 7.02 | 5.964 | 7.339 | 8.881 | 6.237 | 3.705 | 3.835 | 1.436 | 1.4 | 0.061 | 0.063 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.684 | 5.037 |
Tax Payables
| 0.152 | 0.181 | 0.196 | 0.287 | 0.136 | 0.114 | 0.137 | 0.091 | 0.084 | 0.085 | 0.094 | 0.148 | 0.39 | 0.397 | 0 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.931 | 0 | 0.247 | 0.013 | -1.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.282 | 0.26 | 0.193 | 0.11 | 0.029 | 0.017 | 0.124 | 0.119 | 0.013 | 0.013 | 0.021 | 0.018 | 0.148 | 0.058 | 0.101 | 0.006 | 0.048 | 0 | 0 | 0.035 | 0.019 | 0.019 | 0.035 | 0.049 | 0.094 | 0.116 | 0.189 | 0.066 | 0.21 | 0.21 | 0.133 | 0.17 | 0.176 | 0.111 | 0.192 | 0.217 | 0.137 | 0.952 | 1.121 | 1.035 | 0.945 | 1.212 | 1.212 | 1.088 | 1.147 | 1.089 | 1.155 | 1.171 | 1.279 | 5.855 | 5.405 | 5.572 | 5.342 | 4.987 | 5.032 | 4.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.591 | 2.424 | 1.623 | 1.537 | 1.712 | 1.401 | 1.188 | 1.493 | 1.09 | 0.983 | 1.222 | 1.77 | 0.838 | 0.555 | 1.439 | 1.61 | 1.548 | 1.694 | 1.585 | 1.639 | 1.22 | 1.392 | 1.651 | 3.85 | 3.67 | 3.251 | 2.828 | 4.23 | 3.351 | 5.049 | 5.072 | 5.253 | 3.997 | 4.174 | 4.733 | 5.387 | 6.003 | 4.793 | 4.415 | 6.457 | 4.103 | 4.321 | 4.173 | 5.648 | 4.846 | 4.35 | 6.459 | 7.134 | 6.847 | 6.922 | 6.447 | 5.237 | 6.705 | 6.56 | 6.604 | 5.734 | 3.39 | 3.4 | 3.674 | 3.09 | 2.868 | 3.169 | 3.188 | 5.261 | 3.278 | 3.451 | 4.212 | 5.533 | 4.457 | 4.121 | 3.805 | 3.771 | 3.764 | 4.755 | 5.082 | 5.638 | 4.913 | 6.191 | 5.789 | 7.954 | 5.65 | 5.446 | 4.964 | 4.833 | 4.627 | 4.614 | 6.812 | 6.042 | 4.434 | 4.519 | 3.321 | 4.518 | 3.557 | 3.444 | 2.014 | 1.936 | 3.206 | 2.884 | 1.682 |
Total Current Liabilities
| 4.478 | 4.595 | 3.327 | 3.141 | 5.454 | 4.721 | 4.501 | 4.361 | 4.41 | 4.394 | 4.395 | 4.213 | 3.648 | 3.638 | 4.183 | 4.656 | 4.467 | 4.68 | 6.739 | 4.334 | 4.64 | 4.75 | 9.951 | 13.765 | 10.289 | 9.282 | 8.751 | 10.036 | 13.735 | 16.314 | 21.129 | 19.824 | 18.26 | 17.719 | 17.281 | 16.981 | 16.147 | 13.313 | 11.067 | 11.115 | 9.81 | 9.761 | 8.046 | 9.838 | 8.991 | 7.914 | 9.494 | 16.528 | 16.6 | 14.77 | 15.624 | 16.328 | 10.104 | 9.905 | 8.34 | 8.253 | 4.279 | 4.289 | 4.905 | 4.103 | 3.663 | 4.042 | 4.431 | 4.235 | 4.094 | 4.618 | 5.437 | 4.847 | 6.421 | 5.507 | 5.349 | 5.329 | 5.201 | 6.194 | 7.223 | 7.434 | 14.986 | 15.712 | 15.157 | 18.724 | 18.182 | 15.35 | 12.191 | 12.248 | 10.877 | 10.609 | 12.201 | 11.022 | 8.263 | 8.347 | 8.523 | 7.182 | 6.491 | 7.503 | 4.456 | 3.897 | 6.867 | 10.187 | 10.663 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.528 | 0.608 | 0.523 | 0.531 | 0.597 | 0.66 | 0.697 | 0.776 | 0.855 | 0.933 | 0.94 | 1.016 | 0.411 | 0.437 | 0.369 | 0.57 | 0.758 | 0.953 | 0.569 | 0.634 | 0.703 | 0.777 | 0.848 | 0.408 | 2.735 | 2.843 | 2.994 | 2.942 | 0.126 | 0.138 | 0.151 | 0.163 | 0 | 0 | 0 | 0 | 0.525 | 4.85 | 7.925 | 7.375 | 5.611 | 6.211 | 3.758 | 5.105 | 5.469 | 7.273 | 6.069 | 0 | 0.448 | 1.345 | 1.345 | 4.937 | 7.405 | 7.406 | 8.64 | 8.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.226 | 1.494 | 1.761 | 2.199 | 2.306 | 1.862 | 2.074 | 0 | 1.543 | 1.539 | 1.485 | 1.499 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.073 | 12.781 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.773 | 2.336 | 0.892 | 1.194 | 2.03 | 1.149 | 0.124 | 0.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0.07 | 0.349 | 0.349 | 0.349 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.087 | 0.384 | 0.606 | 1.629 | 2.207 | 1.313 | 1.325 | 1.631 | 0.774 | 0.402 | 1.338 | 1.818 | 2.381 | 0.937 | 1.239 | 2.097 | 1.216 | 0.591 | 1.257 | 0.71 | 0.789 | 0.592 | 0.622 | 1.642 | 1.665 | 1.721 | 0.655 | 1.061 | 2.322 | 5.454 | 4.963 | 5.194 | 4.768 | 4.621 | 3.889 | 3.326 | 3.158 | 1.766 | 1.989 | 3.263 | 3.234 | 4.311 | 1.249 | 13.97 | 13.278 | 8.832 | 6.634 | 0.351 | 0.182 | 0.162 | 0.239 | 0.202 | 0.143 | 0.118 | 0.116 | 0.141 | 0.151 | 0.147 | 0.141 | 0.129 | 0.129 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.528 | 0.608 | 0.523 | 0.531 | 0.597 | 0.66 | 0.697 | 0.776 | 0.883 | 1.02 | 1.324 | 1.622 | 2.04 | 2.644 | 1.682 | 1.895 | 2.389 | 1.727 | 0.971 | 1.972 | 2.591 | 3.228 | 1.855 | 1.717 | 5.181 | 4.408 | 3.934 | 4.199 | 0.836 | 0.927 | 0.743 | 0.785 | 1.642 | 1.665 | 1.721 | 0.655 | 1.586 | 7.172 | 13.379 | 12.338 | 10.805 | 10.979 | 8.379 | 8.994 | 8.795 | 10.431 | 7.835 | 1.989 | 3.711 | 4.579 | 5.656 | 6.186 | 21.375 | 20.684 | 17.472 | 15.274 | 0.351 | 0.182 | 0.162 | 0.239 | 0.202 | 0.143 | 0.118 | 0.116 | 0.141 | 0.151 | 0.147 | 0.141 | 0.129 | 0.129 | 0.129 | 0 | 0 | 0 | 0 | 0 | 1.226 | 1.494 | 1.761 | 2.199 | 2.306 | 1.862 | 2.074 | 0 | 1.543 | 1.539 | 1.485 | 1.499 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.073 | 12.781 |
Total Liabilities
| 5.006 | 5.203 | 3.85 | 3.672 | 6.051 | 5.381 | 5.198 | 5.137 | 5.293 | 5.414 | 5.719 | 5.835 | 5.688 | 6.282 | 5.865 | 6.551 | 6.856 | 6.407 | 7.71 | 6.306 | 7.231 | 7.978 | 11.806 | 15.482 | 15.47 | 13.69 | 12.685 | 14.235 | 14.571 | 17.241 | 21.872 | 20.609 | 19.902 | 19.384 | 19.002 | 17.636 | 17.733 | 20.485 | 24.446 | 23.453 | 20.615 | 20.74 | 16.425 | 18.832 | 17.786 | 18.345 | 17.329 | 18.517 | 20.311 | 19.349 | 21.28 | 22.514 | 31.479 | 30.589 | 25.812 | 23.527 | 4.63 | 4.471 | 5.067 | 4.342 | 3.865 | 4.185 | 4.549 | 4.351 | 4.235 | 4.769 | 5.584 | 4.988 | 6.55 | 5.636 | 5.478 | 5.329 | 5.201 | 6.194 | 7.223 | 7.434 | 16.212 | 17.206 | 16.918 | 20.923 | 20.488 | 17.212 | 14.265 | 12.248 | 12.42 | 12.148 | 13.686 | 12.521 | 9.763 | 8.347 | 8.523 | 7.182 | 6.491 | 7.503 | 4.456 | 3.897 | 6.867 | 23.259 | 23.444 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.002 | 0.002 | 0.002 | 0.002 | 0.024 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.45 | 0.3 | 1.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.604 | 0 |
Common Stock
| 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.275 | 0.233 | 0.228 | 0.228 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.181 | 0.176 | 0.167 | 0.146 | 0.095 | 0.079 | 0.071 | 0.06 | 0.043 | 0.345 | 0.238 | 0.226 | 0.197 | 0.102 | 0.094 | 0.064 | 0.268 | 0.264 | 0.241 | 0.231 | 0.207 | 0.139 | 0.139 | 0.123 | 0.119 | 0.081 | 0.073 | 0.073 | 0.073 | 0.073 | 0.882 | 0.887 | 0.887 | 0.721 | 0.721 | 0.721 | 0.721 | 0.501 | 0.499 | 0.498 | 0.498 | 0.498 | 0.498 | 0.498 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.497 | 0.348 | 0.348 | 0.348 | 0.299 | 0.296 | 0.296 | 0.296 | 0.286 | 0.259 | 0.241 | 0.241 | 0.24 | 0.24 | 0.24 | 0.239 | 0.239 | 0.235 | 0.234 | 0.215 | 0.215 | 0.214 | 0.13 | 0.13 |
Retained Earnings
| -102.075 | -101.449 | -100.229 | -98.15 | -99.075 | -97.62 | -95.327 | -92.297 | -90.007 | -86.828 | -84.684 | -80.094 | -77.889 | -76.029 | -73.016 | -71.564 | -69.695 | -66.393 | -64.144 | -60.939 | -57.158 | -55.261 | -49.348 | -47.696 | -41.121 | -37.272 | -33.981 | -31.542 | -21.567 | -15.287 | -227.255 | -225.493 | -219.589 | -217.663 | -216.666 | -213.412 | -194.073 | -186.774 | -186.96 | -183.588 | -177.49 | -177.106 | -172.908 | -168.502 | -164.337 | -158.605 | -155.556 | -151.789 | -149.311 | -146.391 | -145.663 | -142.802 | -144.165 | -142.62 | -136.355 | -133.317 | -132.55 | -131.652 | -130.506 | -130.183 | -130.312 | -129.945 | -129.216 | -128.263 | -128.044 | -127.544 | -127.646 | -127.768 | -127.973 | -126.624 | -126.85 | -125.525 | -124.484 | -122.794 | -122.412 | -122.094 | -110.88 | -110.991 | -109.993 | -107.101 | -100.163 | -91.721 | -76.588 | -72.729 | -64.135 | -58.038 | -53.367 | -49.771 | -40.455 | -35.746 | -31.767 | -28.406 | -25.69 | -23.781 | -22.133 | -21.005 | -20.633 | -18.555 | -15.842 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.791 | 0 | 0 | 0 | -0.653 | 0 | 0 | 0 | -0.555 | 0 | -0 | 1.441 | 0 | 0 | 0 | -6.707 | 0.01 | 0.326 | 0.348 | 0.306 | 0.34 | 0.379 | 0.424 | 0.402 | 0.39 | 0.365 | 0.262 | 0.262 | 0.435 | 0.434 | 0.346 | 0.397 | 0.336 | 1.675 | 1.731 | 1.697 | 1.589 | 1.644 | 1.435 | 1.455 | 1.645 | 1.653 | 1.749 | 1.425 | 1.47 | 1.954 | 2.177 | 2.189 | 2.274 | 2.387 | 2.255 | 2.076 | 2.1 | 1.541 | 1.203 | 0.797 | 0.703 | 1.051 | 1.409 | 2.074 | 2.539 | 1.626 | 1.581 | 1.97 | 1.597 | 0.809 | 0.538 | -0.243 | 0.3 | 0.133 | 0.032 | -0.348 | -0.239 | -0.198 | -0.502 | -0.535 | -0.459 | -0.68 | -0.585 | -0.626 |
Other Total Stockholders Equity
| 114.005 | 113.55 | 112.989 | 112.565 | 111.998 | 111.371 | 109.254 | 108.371 | 107.975 | 107.114 | 106.663 | 104.431 | 103.542 | 103.029 | 87.365 | 85.523 | 83.362 | 78.857 | 75.334 | 74.065 | 72.381 | 69.428 | 59.138 | 53.474 | 50.063 | 49.245 | 47.192 | 44.465 | 41.879 | 34.975 | 203.461 | 226.899 | 201.522 | 201.14 | 207.407 | 200.403 | 200.285 | 197.187 | 196.54 | 189.68 | 187.231 | 186.92 | 186.685 | 179.459 | 178.458 | 178.448 | 178.45 | 171.538 | 170.706 | 170.621 | 170.423 | 152.987 | 140.486 | 140.502 | 139.746 | 139.73 | 139.715 | 139.694 | 139.704 | 139.703 | 139.652 | 139.6 | 139.552 | 139.501 | 139.308 | 139.234 | 139.165 | 139.099 | 139.054 | 139.012 | 138.987 | 138.966 | 138.957 | 138.805 | 138.805 | 138.8 | 125.058 | 124.993 | 124.989 | 120.798 | 119.43 | 118.94 | 118.91 | 115.904 | 112.529 | 110.835 | 110.778 | 110.745 | 110.696 | 110.651 | 110.897 | 110.51 | 108.581 | 108.663 | 95.338 | 95.215 | 97.692 | 11.724 | 11.724 |
Total Shareholders Equity
| 11.945 | 12.115 | 12.774 | 14.429 | 12.937 | 14.026 | 14.16 | 16.302 | 18.196 | 20.513 | 22.206 | 24.564 | 25.88 | 27.227 | 14.53 | 14.135 | 13.834 | 12.61 | 11.285 | 13.205 | 15.294 | 14.227 | 9.833 | 6.123 | 9.18 | 12.199 | 13.408 | 13.025 | 20.406 | 19.769 | -20.643 | -19.35 | -17.824 | -16.29 | -15.41 | -12.82 | 6.717 | 10.924 | 10.045 | 6.553 | 10.233 | 10.351 | 14.292 | 11.446 | 15.394 | 21.018 | 24.069 | 20.274 | 22.576 | 25.323 | 25.904 | 11.048 | -1.505 | 0.111 | 5.586 | 8.5 | 9.307 | 9.975 | 11.15 | 11.662 | 11.49 | 11.901 | 12.258 | 13.205 | 13.715 | 14.364 | 14.205 | 14.102 | 13.965 | 15.14 | 14.71 | 16.038 | 16.511 | 17.711 | 17.687 | 17.906 | 15.577 | 15.759 | 17.418 | 16.535 | 21.189 | 29.096 | 44.588 | 45.058 | 49.462 | 53.576 | 57.409 | 61.514 | 70.614 | 75.177 | 79.021 | 82.104 | 82.928 | 84.614 | 72.885 | 73.966 | 76.593 | -7.286 | -4.615 |
Total Equity
| 11.945 | 12.115 | 12.774 | 14.429 | 13.002 | 14.091 | 14.225 | 16.367 | 18.254 | 20.565 | 22.252 | 24.604 | 25.917 | 27.258 | 14.558 | 14.162 | 13.861 | 12.627 | 11.285 | 13.205 | 15.294 | 14.227 | 9.833 | 6.123 | 9.18 | 12.199 | 13.408 | 13.025 | 20.406 | 19.769 | -20.643 | -19.35 | -17.824 | -16.29 | -15.41 | -12.82 | 6.717 | 10.924 | 10.045 | 6.553 | 10.233 | 10.351 | 14.292 | 11.446 | 15.394 | 21.018 | 24.069 | 20.274 | 22.576 | 25.323 | 25.904 | 11.048 | -1.505 | 0.111 | 5.586 | 8.5 | 9.307 | 9.975 | 11.15 | 11.662 | 11.49 | 11.901 | 12.258 | 13.205 | 13.715 | 14.364 | 14.205 | 14.102 | 13.965 | 15.14 | 14.71 | 16.038 | 16.511 | 17.711 | 17.687 | 17.906 | 15.577 | 15.759 | 17.418 | 16.535 | 21.189 | 29.096 | 44.588 | 45.058 | 49.462 | 53.576 | 57.409 | 61.514 | 70.614 | 75.177 | 79.021 | 82.104 | 82.928 | 84.614 | 72.885 | 73.966 | 76.593 | -7.286 | -4.615 |
Total Liabilities & Shareholders Equity
| 16.951 | 17.318 | 16.624 | 18.101 | 19.053 | 19.472 | 19.423 | 21.504 | 23.547 | 25.979 | 27.971 | 30.439 | 31.605 | 33.54 | 20.423 | 20.713 | 20.717 | 19.034 | 18.995 | 19.511 | 22.525 | 22.205 | 21.639 | 21.605 | 24.65 | 25.889 | 26.093 | 27.26 | 34.977 | 37.01 | 1.229 | 1.259 | 2.078 | 3.094 | 3.592 | 4.816 | 24.45 | 31.409 | 34.491 | 30.006 | 30.848 | 31.091 | 30.717 | 30.278 | 33.18 | 39.363 | 41.398 | 38.791 | 42.887 | 44.672 | 47.184 | 33.562 | 29.974 | 30.7 | 31.398 | 32.027 | 13.937 | 14.446 | 16.217 | 16.004 | 15.355 | 16.086 | 16.807 | 17.556 | 17.95 | 19.133 | 19.789 | 19.09 | 20.515 | 20.776 | 20.188 | 21.367 | 21.712 | 23.905 | 24.91 | 25.34 | 31.789 | 32.965 | 34.336 | 37.458 | 41.677 | 46.308 | 58.853 | 57.306 | 61.882 | 65.724 | 71.095 | 74.035 | 80.377 | 83.524 | 87.544 | 89.286 | 89.419 | 92.117 | 77.341 | 77.863 | 83.461 | 15.973 | 18.83 |