ProPhase Labs, Inc.
NASDAQ:PRPH
1.43 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2.474 | 3.634 | 3.499 | 8.365 | 13.217 | 19.303 | 21.823 | 24.2 | 29.092 | 47.531 | 45.157 | 9.472 | 9.142 | 15.271 | 5.163 | 3.84 | 3.623 | 1.888 | 3.141 | 2.766 | 1.651 | 2.318 | 4.093 | 2.439 | 3.186 | 3.407 | 4.151 | 3.04 | 1.905 | 0.771 | 7.609 | 5.188 | 2.847 | 5.37 | 8.163 | 4.39 | 2.191 | 5.86 | 8.972 | 5.13 | 1.797 | 6.171 | 9.602 | 5.949 | 1.939 | 7.542 | 9.079 | 5.415 | 1.894 | 6.018 | 7.461 | 5.083 | 1.744 | 3.166 | 6.192 | 5.204 | 1.131 | 1.976 | 9.104 | 4.977 | 1.748 | 3.987 | 6.779 | 6.354 | 2.068 | 5.305 | 13.568 | 11.84 | 4.989 | 9.078 | 14.196 | 11.481 | 6.182 | 10.266 | 17.741 | 15.32 | 8.844 | 11.753 | 17.75 | 9.691 | 6.901 | 9.606 | 16.391 | 9.912 | 7.005 | 8.191 | 9.755 | 8.278 | 5.729 | 5.658 | 8.529 | 6.723 | 3.34 | 4.804 | 7.684 | 3.765 | 1.3 | 6.615 | 12.5 | 4.1 | 2.1 | 6.1 | 17.1 | 10.7 | 1.3 | 7.3 | 29.2 | 14.7 | 4 | 22.2 | 4.09 |
Cost of Revenue
| 2.95 | 4.067 | 6.555 | 6.038 | 6.769 | 8.783 | 10.54 | 12.227 | 10.372 | 18.854 | 29.713 | 5.495 | 4.676 | 6.344 | 3.293 | 2.798 | 2.344 | 1.473 | 2.141 | 1.932 | 1.39 | 1.798 | 2.752 | 1.683 | 1.928 | 1.982 | 2.859 | 2.608 | 1.765 | 0.686 | 3.763 | 3.033 | 1.721 | 2.431 | 3.375 | 1.671 | 1.184 | 2.198 | 3.075 | 1.62 | 1.005 | 2.191 | 3.015 | 2.132 | 1.011 | 2.203 | 3.391 | 2.016 | 1.069 | 1.678 | 2.663 | 1.487 | 0.848 | 1.172 | 2.613 | 1.594 | 0.66 | 0.806 | 3.793 | 1.362 | 1.457 | 1.634 | 3.915 | 2.272 | 1.17 | 1.736 | 4.971 | 4.901 | 2.887 | 4.068 | 5.199 | 5.221 | 3.873 | 4.953 | 6.937 | 7.026 | 5.811 | 6.05 | 8.473 | 5.891 | 4.124 | 5.085 | 7.327 | 5.424 | 4.239 | 4.497 | 6.006 | 4.841 | 3.618 | 2.744 | 3.251 | 2.847 | 1.732 | 1.785 | 2.007 | 1.194 | 0.409 | 2.275 | 3.6 | 1.4 | 0.7 | 2.1 | 4.9 | 3.2 | 0.4 | 2.2 | 9 | 4.3 | 1.1 | 6.9 | 1.37 |
Gross Profit
| -0.476 | -0.433 | -3.056 | 2.327 | 6.448 | 10.52 | 11.283 | 11.973 | 18.72 | 28.677 | 15.444 | 3.977 | 4.466 | 8.927 | 1.87 | 1.042 | 1.279 | 0.415 | 1 | 0.834 | 0.261 | 0.52 | 1.341 | 0.756 | 1.258 | 1.425 | 1.292 | 0.432 | 0.14 | 0.085 | 3.846 | 2.155 | 1.126 | 2.939 | 4.788 | 2.719 | 1.007 | 3.662 | 5.897 | 3.51 | 0.792 | 3.98 | 6.587 | 3.817 | 0.928 | 5.339 | 5.688 | 3.399 | 0.825 | 4.34 | 4.798 | 3.596 | 0.896 | 1.994 | 3.579 | 3.61 | 0.471 | 1.17 | 5.311 | 3.615 | 0.291 | 2.352 | 2.863 | 4.082 | 0.898 | 3.57 | 8.597 | 6.939 | 2.102 | 5.01 | 8.997 | 6.26 | 2.309 | 5.313 | 10.803 | 8.294 | 3.034 | 5.703 | 9.278 | 3.8 | 2.777 | 4.52 | 9.064 | 4.488 | 2.766 | 3.694 | 3.75 | 3.436 | 2.111 | 2.915 | 5.278 | 3.876 | 1.608 | 3.019 | 5.678 | 2.571 | 0.891 | 4.34 | 8.9 | 2.7 | 1.4 | 4 | 12.2 | 7.5 | 0.9 | 5.1 | 20.2 | 10.4 | 2.9 | 15.3 | 2.72 |
Gross Profit Ratio
| -0.192 | -0.119 | -0.873 | 0.278 | 0.488 | 0.545 | 0.517 | 0.495 | 0.643 | 0.603 | 0.342 | 0.42 | 0.489 | 0.585 | 0.362 | 0.271 | 0.353 | 0.22 | 0.318 | 0.302 | 0.158 | 0.224 | 0.328 | 0.31 | 0.395 | 0.418 | 0.311 | 0.142 | 0.073 | 0.11 | 0.505 | 0.415 | 0.396 | 0.547 | 0.587 | 0.619 | 0.46 | 0.625 | 0.657 | 0.684 | 0.441 | 0.645 | 0.686 | 0.642 | 0.479 | 0.708 | 0.627 | 0.628 | 0.436 | 0.721 | 0.643 | 0.707 | 0.514 | 0.63 | 0.578 | 0.694 | 0.416 | 0.592 | 0.583 | 0.726 | 0.167 | 0.59 | 0.422 | 0.642 | 0.434 | 0.673 | 0.634 | 0.586 | 0.421 | 0.552 | 0.634 | 0.545 | 0.374 | 0.517 | 0.609 | 0.541 | 0.343 | 0.485 | 0.523 | 0.392 | 0.402 | 0.471 | 0.553 | 0.453 | 0.395 | 0.451 | 0.384 | 0.415 | 0.368 | 0.515 | 0.619 | 0.577 | 0.481 | 0.628 | 0.739 | 0.683 | 0.685 | 0.656 | 0.712 | 0.659 | 0.667 | 0.656 | 0.713 | 0.701 | 0.692 | 0.699 | 0.692 | 0.707 | 0.725 | 0.689 | 0.665 |
Reseach & Development Expenses
| 0.139 | 0.272 | 0.274 | 0.428 | 0.572 | 0.144 | 0.478 | 0.11 | 0.028 | 0.035 | 0.104 | 0.208 | 0.093 | 0.115 | 0.452 | 0.057 | 0.065 | 0.059 | 0.086 | 0.057 | 0.095 | 0.094 | 0.079 | 0.144 | 0.087 | 0.087 | 0.113 | 0.06 | 0.224 | 0.034 | 0.201 | 0.119 | 0.169 | 0.086 | 0.403 | 0.195 | 0.272 | 0.208 | 0.415 | 0.356 | 0.273 | 0.278 | 0.238 | 0.181 | 0.216 | 0.188 | 0.246 | 0.165 | 0.529 | 0.361 | 0.494 | 0.198 | 0.176 | 0.219 | 0.082 | 0.468 | 0.15 | 0.088 | 0.333 | 0.341 | 0.386 | 0.248 | 0.612 | 0.955 | 1.265 | 1.41 | 1.694 | 2.02 | 1.623 | 1.153 | 1.286 | 0.892 | 0.858 | 0.785 | 0.845 | 1.03 | 0.841 | 1.068 | 0.837 | 0.627 | 0.821 | 0.947 | 0.766 | 1.23 | 0.722 | 0.647 | 0.766 | 0.666 | 0.621 | 0.611 | 0.361 | 0.448 | 0.275 | 0.248 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.212 | 7.593 | 8.022 | 8.245 | 9.937 | 9.501 | 15.895 | 9.91 | 8.105 | 12.496 | 7.78 | 5.938 | 4.993 | 3.782 | 3.344 | 1.299 | 1.03 | 0.998 | 1.248 | 0.936 | 1.092 | 1.204 | 1.363 | 1.129 | 1.2 | 1.219 | 1.298 | 1.124 | 1.306 | 1.08 | 1.122 | 1.14 | 1.262 | 1.539 | 2.152 | 1.222 | 1.591 | 2.021 | 1.916 | 1.917 | 2.804 | 1.507 | 1.363 | 1.309 | 1.723 | 1.498 | 2.1 | 1.126 | 1.408 | 1.492 | 1.611 | 1.134 | 1.04 | 1.245 | 1.522 | 1.303 | 1.819 | 1.412 | 1.842 | 1.47 | 3.743 | 2.29 | -5,953.78 | -651,759.687 | 0 | -2,232,236.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.313 | 2.978 | 4.049 | 4.038 | 3.307 | 3.477 | 3.327 | 4.456 | 2.633 | 2.701 | 8.438 | 10.2 | 2.9 | 3.4 | 7.5 | 8.1 | 3 | 1.3 | 3.4 | 5 | 3 | 1.1 | 4.4 | 0.8 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.117 | 1.478 | 0.83 | 3.809 | 0.739 | 0.253 | 0.125 | 0.17 | 0.132 | 0.302 | 0.342 | 0.266 | 0.305 | 0.395 | 0.235 | 0.172 | 0.213 | 0.15 | 0.221 | 0.115 | 3.041 | 0.676 | 0.769 | 2.598 | 3.476 | 0.699 | 0.71 | 2.812 | 4.24 | 0.875 | 0.852 | 2.997 | 4.375 | 1.091 | 0.709 | 3.363 | 3.914 | 1.035 | 0.82 | 3.177 | 4.528 | 1.158 | 0.663 | 1.555 | 3.158 | 0.904 | 0.78 | 0.734 | 1.428 | 0.607 | 0.792 | 2.024 | 5,958.031 | 651,762 | 0 | 2,232,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.186 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.01 |
SG&A
| 7.212 | 7.593 | 8.022 | 8.245 | 9.937 | 9.501 | 15.895 | 9.91 | 8.105 | 12.496 | 1.663 | 7.416 | 5.823 | 7.591 | 4.083 | 1.552 | 1.155 | 1.168 | 1.38 | 1.238 | 1.434 | 1.47 | 1.668 | 1.524 | 1.435 | 1.391 | 1.511 | 1.274 | 1.527 | 1.195 | 4.163 | 1.816 | 2.031 | 4.137 | 5.628 | 1.921 | 2.301 | 4.833 | 6.156 | 2.792 | 3.656 | 4.504 | 5.738 | 2.4 | 2.432 | 4.861 | 6.014 | 2.161 | 2.228 | 4.669 | 6.139 | 2.292 | 1.703 | 2.8 | 4.68 | 2.207 | 2.599 | 2.146 | 3.27 | 2.077 | 4.535 | 4.314 | 4.251 | 2.313 | 2.596 | 4.74 | 5.391 | 3.76 | 4.297 | 5.946 | 6.652 | 4.478 | 4.179 | 6.141 | 7.837 | 4.35 | 4.053 | 4.83 | 6.468 | 3.229 | 2.889 | 4.374 | 5.771 | 3.142 | 3.128 | 3.969 | 4.493 | 3.313 | 2.978 | 4.049 | 4.038 | 3.307 | 3.477 | 3.327 | 4.456 | 2.633 | 2.701 | 8.438 | 10.2 | 2.9 | 3.4 | 7.5 | 8.1 | 3 | 1.3 | 3.4 | 5 | 3 | 1.1 | 4.4 | 0.81 |
Other Expenses
| 0.03 | -0.018 | 0.142 | -0.033 | 0.008 | -0.107 | 39.936 | 0 | 8.105 | -0.076 | 9.174 | -0.296 | 0 | 1.247 | 6.671 | -0.041 | 1.03 | 0.998 | 4.48 | 0.936 | 0 | 1.204 | 4.91 | 1.129 | 0 | 0 | -0.072 | 0.125 | 0.151 | 1.08 | 5.063 | -0.053 | -0.053 | 0 | 6.986 | 0 | 0 | 0 | 11.72 | 0 | 0 | 0 | 5.893 | 0 | 0 | 0 | 5.103 | 0 | 0 | 0 | 5.028 | 0 | 0 | 0 | 6.054 | 0 | 0 | 0 | 9.344 | 0 | 0 | 655,511 | 7,943.128 | 0 | 0 | 772,690 | 25.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7.351 | 7.865 | 8.296 | 8.805 | 11.106 | 9.645 | 16.373 | 10.02 | 8.133 | 12.531 | 1.767 | 7.624 | 5.916 | 7.706 | 4.535 | 1.609 | 1.22 | 1.227 | 1.466 | 1.295 | 1.529 | 1.564 | 1.747 | 1.668 | 1.522 | 1.478 | 1.624 | 1.334 | 1.751 | 1.229 | 4.364 | 1.935 | 2.2 | 4.223 | 6.031 | 2.116 | 2.573 | 5.041 | 6.571 | 3.148 | 3.929 | 4.782 | 5.976 | 2.581 | 2.648 | 5.049 | 6.26 | 2.326 | 2.757 | 5.03 | 6.633 | 2.49 | 1.879 | 3.019 | 4.762 | 2.675 | 2.749 | 2.234 | 3.603 | 2.418 | 4.92 | 4.562 | 4.863 | 3.268 | 3.861 | 6.151 | 7.085 | 5.78 | 5.92 | 7.098 | 7.938 | 5.37 | 5.037 | 6.925 | 8.682 | 5.38 | 4.894 | 5.898 | 7.304 | 3.857 | 3.689 | 5.321 | 6.537 | 4.373 | 3.85 | 4.616 | 5.258 | 3.979 | 3.599 | 4.66 | 4.399 | 3.755 | 3.753 | 3.574 | 5.642 | 2.633 | 2.701 | 8.438 | 10.4 | 2.9 | 3.4 | 7.5 | 8.3 | 3 | 1.3 | 3.4 | 5 | 3 | 1.2 | 4.4 | 0.81 |
Operating Income
| -7.827 | -8.298 | -11.352 | -6.478 | -4.658 | 0.875 | -5.09 | 1.953 | 10.587 | 16.146 | 13.677 | -3.647 | -1.45 | 1.221 | -0.773 | -0.567 | 0.059 | -0.812 | -0.466 | -0.461 | -1.268 | -1.044 | -0.406 | -0.912 | -0.26 | 0.043 | -0.332 | -0.902 | -1.611 | -1.144 | -0.518 | 0.22 | -1.074 | -1.284 | -1.243 | 0.603 | -1.566 | -1.379 | -0.674 | -3.215 | -3.137 | -0.802 | 0.611 | 1.236 | -1.72 | 0.29 | 0.452 | 1.073 | -1.932 | -0.69 | -1.835 | 1.106 | -0.983 | -1.025 | -1.183 | 0.935 | -2.278 | -1.064 | 1.708 | 1.197 | -4.629 | -2.21 | -2 | 0.814 | -2.963 | -2.581 | 1.511 | 1.159 | -3.818 | -2.088 | 1.059 | 0.89 | -2.727 | -1.613 | 2.121 | 2.914 | -1.86 | -0.195 | 1.972 | -0.056 | -0.912 | -0.8 | 2.527 | 0.115 | -1.084 | -0.922 | -1.509 | -0.542 | -1.488 | -1.746 | 0.879 | 0.122 | -0.871 | -0.555 | 0.036 | -0.062 | -1.81 | -4.099 | -1.5 | -0.2 | -2 | -3.5 | 3.9 | 4.5 | -0.4 | 1.7 | 15.2 | 7.4 | 1.7 | 10.9 | 1.92 |
Operating Income Ratio
| -3.164 | -2.283 | -3.244 | -0.774 | -0.352 | 0.045 | -0.233 | 0.081 | 0.364 | 0.34 | 0.303 | -0.385 | -0.159 | 0.08 | -0.15 | -0.148 | 0.016 | -0.43 | -0.148 | -0.167 | -0.768 | -0.45 | -0.099 | -0.374 | -0.082 | 0.013 | -0.08 | -0.297 | -0.846 | -1.484 | -0.068 | 0.042 | -0.377 | -0.239 | -0.152 | 0.137 | -0.715 | -0.235 | -0.075 | -0.627 | -1.746 | -0.13 | 0.064 | 0.208 | -0.887 | 0.038 | 0.05 | 0.198 | -1.02 | -0.115 | -0.246 | 0.218 | -0.564 | -0.324 | -0.191 | 0.18 | -2.014 | -0.538 | 0.188 | 0.241 | -2.649 | -0.554 | -0.295 | 0.128 | -1.433 | -0.487 | 0.111 | 0.098 | -0.765 | -0.23 | 0.075 | 0.077 | -0.441 | -0.157 | 0.12 | 0.19 | -0.21 | -0.017 | 0.111 | -0.006 | -0.132 | -0.083 | 0.154 | 0.012 | -0.155 | -0.113 | -0.155 | -0.066 | -0.26 | -0.309 | 0.103 | 0.018 | -0.261 | -0.116 | 0.005 | -0.016 | -1.392 | -0.62 | -0.12 | -0.049 | -0.952 | -0.574 | 0.228 | 0.421 | -0.308 | 0.233 | 0.521 | 0.503 | 0.425 | 0.491 | 0.469 |
Total Other Income Expenses Net
| -0.613 | -0.533 | -0.313 | -0.033 | 0.008 | -0.311 | -0.099 | -0.176 | -0.176 | -0.236 | -3.019 | -0.561 | 0.164 | -0.164 | 1.933 | -0.041 | 0.011 | 0.003 | 0.039 | 0.033 | 0.03 | 0.031 | 0.052 | 0.015 | 0.005 | 0.096 | -0.072 | 0.125 | 0.151 | -0.054 | -0.054 | -0.053 | -0.053 | -0.052 | -0.013 | -0.001 | 0 | -0.001 | -0.002 | -3.577 | -0.001 | -0.002 | -0.013 | -0.003 | 0.001 | -0.003 | 1.024 | 0.001 | 0.002 | 0.002 | 0.002 | 0.004 | 0.009 | 0.012 | 0.012 | 0.012 | 0.024 | 0.002 | -0.011 | 0.005 | 0.004 | 0.011 | 0.034 | 0.065 | 0.084 | 0.136 | 0.149 | 0.17 | 0.298 | 0.16 | 0.187 | 0.189 | 0.198 | 0.158 | 0.107 | 0.085 | 0.07 | 0.04 | -0.008 | 0.207 | 0 | 0 | 0.016 | 0.019 | 0.029 | 0.03 | 0.028 | 0.042 | 0.038 | 0.045 | 0 | 0.136 | 1.274 | 0.152 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.1 | 0 | 0.1 | 0 | 0 |
Income Before Tax
| -8.44 | -8.831 | -11.665 | -6.785 | -4.914 | 0.564 | -5.189 | 1.777 | 10.411 | 15.91 | 9.621 | -3.978 | -1.395 | 1.057 | -1.018 | -0.569 | 0.07 | -0.809 | -0.427 | -0.428 | -1.238 | -1.013 | -0.354 | -0.897 | -0.26 | 0.043 | -0.227 | -0.777 | -1.46 | -1.198 | -0.572 | 0.167 | -1.127 | -1.336 | -1.256 | 0.602 | -1.566 | -1.38 | -0.676 | -3.216 | -3.138 | -0.804 | 0.598 | 1.236 | -1.719 | 0.29 | 0.453 | 1.074 | -1.93 | -0.688 | -1.833 | 1.11 | -0.974 | -1.013 | -1.171 | 0.947 | -2.254 | -1.062 | 1.697 | 1.202 | -4.625 | -2.199 | -1.965 | 0.879 | -2.879 | -2.445 | 1.661 | 1.329 | -3.52 | -1.928 | 1.246 | 1.079 | -2.53 | -1.454 | 2.228 | 2.999 | -1.79 | -0.154 | 1.97 | 0.177 | -0.912 | 0 | 2.542 | 0.134 | -1.055 | -0.892 | -1.481 | -0.5 | -1.45 | -1.701 | 0 | 0.2 | 0.402 | -0.403 | 0 | 0 | 0 | 0 | -1.3 | 0.1 | -1.8 | -3.1 | 4.2 | 4.9 | 0 | 2.1 | 15.3 | 7.4 | 1.8 | 10.9 | 1.92 |
Income Before Tax Ratio
| -3.411 | -2.43 | -3.334 | -0.811 | -0.372 | 0.029 | -0.238 | 0.073 | 0.358 | 0.335 | 0.213 | -0.42 | -0.153 | 0.069 | -0.197 | -0.148 | 0.019 | -0.428 | -0.136 | -0.155 | -0.75 | -0.437 | -0.086 | -0.368 | -0.082 | 0.013 | -0.055 | -0.256 | -0.766 | -1.554 | -0.075 | 0.032 | -0.396 | -0.249 | -0.154 | 0.137 | -0.715 | -0.235 | -0.075 | -0.627 | -1.746 | -0.13 | 0.062 | 0.208 | -0.887 | 0.038 | 0.05 | 0.198 | -1.019 | -0.114 | -0.246 | 0.218 | -0.558 | -0.32 | -0.189 | 0.182 | -1.993 | -0.537 | 0.186 | 0.242 | -2.646 | -0.552 | -0.29 | 0.138 | -1.392 | -0.461 | 0.122 | 0.112 | -0.705 | -0.212 | 0.088 | 0.094 | -0.409 | -0.142 | 0.126 | 0.196 | -0.202 | -0.013 | 0.111 | 0.018 | -0.132 | 0 | 0.155 | 0.014 | -0.151 | -0.109 | -0.152 | -0.06 | -0.253 | -0.301 | 0 | 0.03 | 0.121 | -0.084 | 0 | 0 | 0 | 0 | -0.104 | 0.024 | -0.857 | -0.508 | 0.246 | 0.458 | 0 | 0.288 | 0.524 | 0.503 | 0.45 | 0.491 | 0.469 |
Income Tax Expense
| -2.287 | -2.566 | -2.914 | -1.644 | -1.474 | 0.014 | -2.745 | 0.809 | 2.965 | 3.416 | 3.088 | -0.296 | -0.055 | 0.164 | -2.664 | -0.159 | -0.011 | -0.003 | 0.001 | -0.033 | -0.03 | -0.031 | 0.103 | 0.145 | -0.004 | -0.096 | 0.123 | -0.125 | 0.694 | -18.123 | 0.054 | 0.053 | 0.053 | 0.052 | 0.013 | 0.001 | 0 | 0.001 | 0.002 | 3.578 | 0.001 | 0.002 | 0.013 | -0.003 | -0.001 | -0.062 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.004 | -0.009 | -0.012 | -0.04 | -0.012 | -0.024 | -0.002 | -0.084 | -0.005 | -0.004 | -0.011 | -0.034 | -0.065 | -0.084 | -1.012 | -0.149 | -0.17 | -0.298 | -0.16 | -0.187 | -0.189 | 0.089 | -0.18 | -0.066 | -0.085 | -0.094 | -0.069 | 0.002 | -0.234 | 0 | -0.019 | -0.016 | -0.019 | -0.029 | 0.024 | 1.294 | -0.042 | -0.038 | -0.045 | -0.107 | -0.192 | -0.191 | -0.152 | -0.229 | -0.176 | -0.158 | -0.175 | -0.2 | -0.3 | -0.7 | -1.2 | 1.7 | 1.9 | 0 | 0.8 | 6.2 | 3 | 0.7 | 4.4 | 0.24 |
Net Income
| -6.153 | -6.265 | -8.751 | -5.141 | -3.44 | 0.55 | -2.444 | 0.968 | 7.446 | 12.494 | 10.589 | -3.978 | -1.395 | 1.057 | -0.978 | -0.408 | 0.07 | -0.809 | -0.467 | -0.428 | -1.238 | -1.013 | -0.467 | -1.057 | -0.26 | 0.043 | 0.275 | -0.777 | -2.305 | 43.888 | -0.572 | 0.167 | -1.127 | -1.336 | -1.256 | 0.602 | -1.566 | -1.38 | -0.676 | -3.216 | -3.138 | -0.804 | 0.598 | 1.236 | -1.719 | 0.29 | 0.452 | 1.074 | -1.93 | -0.688 | -1.833 | 1.11 | -0.974 | -1.013 | -1.131 | 0.947 | -2.254 | -1.062 | 1.781 | 1.202 | -4.625 | -2.199 | -1.965 | 0.879 | -2.879 | -1.569 | 1.661 | 1.329 | -3.52 | -1.928 | 1.246 | 1.079 | -2.618 | -1.454 | 2.163 | 2.999 | -1.79 | -0.154 | 1.97 | 0.177 | -0.912 | -0.782 | 2.542 | 0.134 | -1.055 | -0.947 | -2.803 | -0.5 | -1.45 | -1.701 | 0.986 | 0.314 | -0.68 | -0.403 | 0.265 | 0.114 | -1.652 | -3.923 | -1.3 | 0.4 | -1.1 | -1.9 | 2.5 | 3 | 0 | 1.3 | 9.1 | 4.4 | 1.1 | 6.5 | 1.68 |
Net Income Ratio
| -2.487 | -1.724 | -2.501 | -0.615 | -0.26 | 0.028 | -0.112 | 0.04 | 0.256 | 0.263 | 0.234 | -0.42 | -0.153 | 0.069 | -0.189 | -0.106 | 0.019 | -0.428 | -0.149 | -0.155 | -0.75 | -0.437 | -0.114 | -0.433 | -0.082 | 0.013 | 0.066 | -0.256 | -1.21 | 56.923 | -0.075 | 0.032 | -0.396 | -0.249 | -0.154 | 0.137 | -0.715 | -0.235 | -0.075 | -0.627 | -1.746 | -0.13 | 0.062 | 0.208 | -0.887 | 0.038 | 0.05 | 0.198 | -1.019 | -0.114 | -0.246 | 0.218 | -0.558 | -0.32 | -0.183 | 0.182 | -1.993 | -0.537 | 0.196 | 0.242 | -2.646 | -0.552 | -0.29 | 0.138 | -1.392 | -0.296 | 0.122 | 0.112 | -0.705 | -0.212 | 0.088 | 0.094 | -0.424 | -0.142 | 0.122 | 0.196 | -0.202 | -0.013 | 0.111 | 0.018 | -0.132 | -0.081 | 0.155 | 0.014 | -0.151 | -0.116 | -0.287 | -0.06 | -0.253 | -0.301 | 0.116 | 0.047 | -0.204 | -0.084 | 0.034 | 0.03 | -1.271 | -0.593 | -0.104 | 0.098 | -0.524 | -0.311 | 0.146 | 0.28 | 0 | 0.178 | 0.312 | 0.299 | 0.275 | 0.293 | 0.411 |
EPS
| -0.33 | -0.35 | -0.48 | -0.3 | -0.2 | 0.033 | -0.15 | 0.048 | 0.4 | 0.68 | 0.42 | -0.26 | -0.092 | 0.07 | -0.084 | -0.035 | 0.01 | -0.07 | -0.04 | -0.037 | -0.11 | -0.088 | -0.04 | -0.094 | -0.023 | 0.004 | -0.031 | -0.049 | -0.14 | 2.57 | -0.034 | 0.01 | -0.068 | -0.082 | -0.074 | 0.04 | -0.1 | -0.09 | -0.043 | -0.18 | -0.19 | -0.05 | 0.036 | 0.08 | -0.11 | 0.02 | 0.04 | 0.07 | -0.13 | -0.047 | -0.13 | 0.07 | -0.065 | -0.069 | -0.077 | 0.06 | -0.15 | -0.081 | 0.14 | 0.09 | -0.36 | -0.17 | -0.15 | 0.07 | -0.22 | -0.12 | 0.13 | 0.1 | -0.28 | -0.15 | 0.098 | 0.09 | -0.21 | -0.12 | 0.18 | 0.26 | -0.15 | -0.013 | 0.17 | 0.02 | -0.079 | -0.068 | 0.22 | 0.01 | -0.092 | -0.083 | -0.26 | -0.046 | -0.13 | -0.16 | 0.092 | 0.03 | -0.064 | -0.038 | 0.025 | 0.01 | -0.16 | -0.38 | -0.13 | 0.033 | -0.1 | -0.15 | 0.2 | 0.22 | 0 | 0.1 | 0.7 | 0.27 | 0.07 | 0.4 | 0.12 |
EPS Diluted
| -0.33 | -0.35 | -0.48 | -0.3 | -0.2 | 0.033 | -0.15 | 0.048 | 0.39 | 0.67 | 0.42 | -0.26 | -0.092 | 0.06 | -0.084 | -0.035 | 0.01 | -0.07 | -0.04 | -0.037 | -0.11 | -0.088 | -0.04 | -0.092 | -0.023 | 0.004 | -0.031 | -0.049 | -0.14 | 2.47 | -0.034 | 0.01 | -0.066 | -0.078 | -0.074 | 0.04 | -0.098 | -0.087 | -0.043 | -0.18 | -0.19 | -0.049 | 0.036 | 0.08 | -0.11 | 0.02 | 0.03 | 0.07 | -0.13 | -0.047 | -0.12 | 0.07 | -0.065 | -0.069 | -0.077 | 0.06 | -0.15 | -0.081 | 0.14 | 0.09 | -0.36 | -0.17 | -0.15 | 0.07 | -0.22 | -0.12 | 0.13 | 0.1 | -0.28 | -0.15 | 0.098 | 0.08 | -0.21 | -0.12 | 0.18 | 0.23 | -0.15 | -0.013 | 0.17 | 0.01 | -0.079 | -0.068 | 0.22 | 0.01 | -0.092 | -0.083 | -0.24 | -0.046 | -0.13 | -0.16 | 0.092 | 0.03 | -0.064 | -0.038 | 0.025 | 0.01 | -0.16 | -0.38 | -0.13 | 0.033 | -0.1 | -0.15 | 0.2 | 0.2 | 0 | 0.08 | 0.7 | 0.27 | 0.07 | 0.4 | 0.12 |
EBITDA
| -6.098 | -6.502 | -9.414 | -4.606 | -3.144 | 2.156 | -4.045 | 3.34 | 11.964 | 17.551 | 15.49 | -2.376 | -0.572 | 1.929 | -0.506 | -0.567 | 0.144 | -0.73 | -0.37 | -0.361 | -1.167 | -1.044 | -0.31 | -0.815 | -0.169 | 0.042 | 0.049 | -0.806 | -1.515 | -0.821 | -0.408 | 0.324 | -0.968 | -1.284 | -1.243 | 0.696 | -1.482 | -1.296 | -0.674 | 0.432 | -3.067 | -0.738 | 0.678 | 1.294 | -1.662 | 0.29 | -1.596 | 1.14 | -1.869 | -0.632 | -1.777 | 1.209 | -0.886 | -0.928 | -1.085 | 1.033 | -2.193 | -0.982 | 1.806 | 1.309 | -4.629 | -2.21 | -2 | 0.814 | -2.963 | -2.581 | 1.511 | 1.159 | -3.818 | -2.088 | 1.059 | 0.89 | -2.727 | -1.613 | 2.121 | 2.914 | -1.86 | -0.195 | 1.982 | -0.263 | -0.912 | -0.8 | 2.527 | 0.115 | -1.084 | -0.922 | -1.509 | -0.542 | -1.488 | -1.746 | 0.879 | 0.122 | -3.419 | -0.555 | 0.036 | -0.062 | -1.81 | -4.099 | -1.5 | -0.2 | -2 | -3.9 | 3.6 | 4.1 | -0.4 | 1.3 | 15.2 | 7.4 | 1.8 | 10.9 | 1.94 |
EBITDA Ratio
| -2.465 | -1.789 | -2.69 | -0.551 | -0.238 | 0.112 | -0.185 | 0.138 | 0.411 | 0.369 | 0.343 | -0.251 | -0.063 | 0.126 | -0.098 | -0.148 | 0.04 | -0.387 | -0.118 | -0.131 | -0.707 | -0.45 | -0.076 | -0.334 | -0.053 | 0.012 | 0.012 | -0.265 | -0.795 | -1.065 | -0.054 | 0.062 | -0.34 | -0.239 | -0.152 | 0.159 | -0.676 | -0.221 | -0.075 | 0.084 | -1.707 | -0.12 | 0.071 | 0.218 | -0.857 | 0.038 | -0.176 | 0.211 | -0.987 | -0.105 | -0.238 | 0.238 | -0.508 | -0.293 | -0.175 | 0.199 | -1.939 | -0.497 | 0.198 | 0.263 | -2.649 | -0.554 | -0.295 | 0.128 | -1.433 | -0.487 | 0.111 | 0.098 | -0.765 | -0.23 | 0.075 | 0.077 | -0.441 | -0.157 | 0.12 | 0.19 | -0.21 | -0.017 | 0.112 | -0.027 | -0.132 | -0.083 | 0.154 | 0.012 | -0.155 | -0.113 | -0.155 | -0.066 | -0.26 | -0.309 | 0.103 | 0.018 | -1.024 | -0.116 | 0.005 | -0.016 | -1.392 | -0.62 | -0.12 | -0.049 | -0.952 | -0.639 | 0.211 | 0.383 | -0.308 | 0.178 | 0.521 | 0.503 | 0.45 | 0.491 | 0.474 |