ProPhase Labs, Inc.
NASDAQ:PRPH
1.43 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.149 | 9.109 | 8.408 | 6.816 | 0.434 | 1.554 | 3.173 | 0.441 | 1.664 | 2.926 | 1.638 | 0.572 | 5.541 | 8.232 | 12.801 | 11.957 | 16.085 | 17.757 | 16.885 | 14.366 | 11.392 | 12.897 | 9.741 | 11.366 | 14 | 28.3 | 25.5 | 0.4 |
Short Term Investments
| 3.127 | 8.328 | 8.855 | 1.639 | 0.926 | 6.687 | 18.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.276 | 17.437 | 17.263 | 8.455 | 1.36 | 1.554 | 3.173 | 0.441 | 1.664 | 2.926 | 1.638 | 0.572 | 5.541 | 8.232 | 12.801 | 11.957 | 16.085 | 17.757 | 16.885 | 14.366 | 11.392 | 12.897 | 9.741 | 11.366 | 14 | 28.3 | 25.5 | 0.4 |
Net Receivables
| 36.313 | 37.054 | 37.708 | 3.155 | 6.822 | 7.798 | 4.947 | 5.77 | 4 | 5.836 | 5.319 | 5.409 | 3.219 | 4.821 | 2.086 | 4.524 | 6.673 | 6.557 | 7.88 | 6.376 | 7.862 | 4.188 | 4.425 | 4.063 | 6.6 | 7.6 | 10.9 | 0.6 |
Inventory
| 3.841 | 3.976 | 4.6 | 3.039 | 1.459 | 1.903 | 1.531 | 2.736 | 4.331 | 3.292 | 2.521 | 2.051 | 2.688 | 1.682 | 1.405 | 3.001 | 4.812 | 4.262 | 3.9 | 3.455 | 3.753 | 4.527 | 6.508 | 6.918 | 6.2 | 6.5 | 7.7 | 0.1 |
Other Current Assets
| 2.155 | 2.366 | 1.496 | 1.238 | 0.304 | 16.335 | 27.388 | 0.68 | 7.548 | 10.166 | 1.801 | 8.668 | 1.747 | 0.138 | 0.138 | 1.185 | 1.266 | 1.217 | 1.583 | 0.764 | 0.734 | 0.374 | 1.507 | 1.123 | 3.9 | 4.6 | 5.1 | -0.1 |
Total Current Assets
| 47.585 | 60.833 | 61.317 | 15.887 | 9.945 | 18.238 | 28.919 | 9.627 | 11.879 | 13.458 | 11.279 | 10.719 | 13.195 | 15.756 | 17.233 | 20.666 | 28.835 | 29.793 | 30.248 | 24.961 | 23.74 | 22.476 | 22.181 | 23.47 | 30.7 | 47 | 49.2 | 1 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17.47 | 11.347 | 10.349 | 8.309 | 2.329 | 2.499 | 2.742 | 3.175 | 2.95 | 2.599 | 2.564 | 2.365 | 2.307 | 2.362 | 2.572 | 3.667 | 4.355 | 4.838 | 5.586 | 6.474 | 2.418 | 2.337 | 2.201 | 2.14 | 1.9 | 1 | 0.2 | 0.1 |
Goodwill
| 5.231 | 5.709 | 5.709 | 0.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.327 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.333 | 8.475 | 10.852 | 1.234 | 0 | 0 | 0 | 0 | 0 | 0 | 3.577 | 3.577 | 3.577 | 3.577 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0 | 0.022 | 0.439 | 0.2 | 0.3 | 0.4 | 0.2 |
Goodwill and Intangible Assets
| 17.564 | 14.184 | 16.561 | 2.135 | 0 | 0 | 0 | 0 | 0 | 0 | 3.577 | 3.577 | 3.577 | 3.577 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0.349 | 0.439 | 0.2 | 0.3 | 0.4 | 0.2 |
Long Term Investments
| 12.333 | 0 | 0 | 2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.313 | 0 | 0 | -2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -10.338 | 1.284 | 1.068 | 5.074 | -2.329 | 0 | 2.5 | 0 | 0 | 0 | 0 | -5.942 | 0 | 0 | 0.012 | 0.035 | 0.123 | 0.214 | 0.111 | 0.064 | 0.08 | 0.091 | 0.024 | 0.007 | 0.5 | 0.3 | 0 | 0.1 |
Total Non-Current Assets
| 44.342 | 26.815 | 27.978 | 15.518 | 2.329 | 2.499 | 5.242 | 3.175 | 2.95 | 2.599 | 6.141 | 5.942 | 5.884 | 5.939 | 2.584 | 3.702 | 4.478 | 5.052 | 5.727 | 6.568 | 2.529 | 2.459 | 2.574 | 2.586 | 2.6 | 1.6 | 0.6 | 0.4 |
Total Assets
| 91.927 | 87.648 | 89.295 | 31.405 | 12.274 | 20.737 | 34.161 | 12.802 | 14.829 | 16.057 | 17.42 | 16.661 | 19.079 | 21.695 | 19.817 | 24.369 | 33.314 | 34.845 | 35.976 | 31.53 | 26.27 | 24.935 | 24.756 | 26.056 | 33.3 | 48.6 | 49.8 | 1.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 9.383 | 5.905 | 7.026 | 3.771 | 0.432 | 0.437 | 0.562 | 2.156 | 0.99 | 0.667 | 1.011 | 1.296 | 0.885 | 0.489 | 0.482 | 0.694 | 0.538 | 0.886 | 0.772 | 0.978 | 0.524 | 0.395 | 0.912 | 0.764 | 0.4 | 0.8 | 1.1 | 0.1 |
Short Term Debt
| 2.793 | 0.301 | 0.663 | 0.329 | 0 | 3.591 | 0 | 1.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3.278 | 4.19 | 1.312 | 0.008 | 0 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.382 | 2.499 | 2.034 | 0.169 | 0.104 | 0.206 | 0 | 2.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.162 | 3.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.299 | 7.37 | 5.801 | 2.025 | 0.397 | -0.001 | 0.51 | 0.389 | 3.544 | 4.574 | 3.613 | 3.614 | 6.968 | 7.746 | 5.276 | 5.901 | 9.479 | 8.366 | 2.204 | 1.986 | 4.959 | 6.117 | 2.644 | 4.084 | 6.7 | 3.2 | 7 | 0 |
Total Current Liabilities
| 20.857 | 16.075 | 15.524 | 6.294 | 0.933 | 4.233 | 1.072 | 6.84 | 4.534 | 5.241 | 4.624 | 4.91 | 7.853 | 8.235 | 5.758 | 6.595 | 10.016 | 9.252 | 9.566 | 7.109 | 5.483 | 6.512 | 3.556 | 4.848 | 7.1 | 4 | 8.1 | 0.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 10.258 | 6.659 | 14.238 | 14.393 | 0 | 0 | 0 | 0 | 1.466 | 0.1 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 1.036 | 2.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.1 | 1.059 | 0.905 | 0.162 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.329 | 0.224 | 10.04 | -10.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2 | 0 | -10.04 | 10.153 | 0 | 0.643 | 0.562 | 3.646 | 0 | 0 | 0 | 0 | 0.885 | 0.489 | 0.482 | 0.694 | 0.538 | 0.886 | 0 | 0 | 0.524 | 0.395 | 0.912 | 0.764 | 0.4 | 0.8 | 1.1 | 0 |
Total Non-Current Liabilities
| 21.687 | 7.942 | 15.143 | 14.555 | 0.11 | 0.643 | 0.562 | 3.646 | 1.466 | 0.1 | 0.2 | 0.3 | 0.885 | 0.489 | 0.482 | 0.694 | 0.538 | 0.886 | 1.036 | 2.464 | 0.524 | 0.395 | 0.912 | 0.764 | 0.4 | 0.8 | 1.1 | 0.1 |
Total Liabilities
| 42.544 | 24.017 | 30.667 | 20.849 | 1.043 | 4.233 | 1.072 | 6.84 | 6 | 5.341 | 4.824 | 5.21 | 7.853 | 8.235 | 5.758 | 6.595 | 10.016 | 9.252 | 10.602 | 9.573 | 5.483 | 6.512 | 3.556 | 4.848 | 7.1 | 4 | 8.1 | 0.2 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.018 | 0.016 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 7.4 | 0 | 0 | 0 |
Retained Earnings
| -5.029 | 11.753 | 2.642 | -3.631 | -1.506 | 4.533 | 22.144 | -19.687 | -16.819 | -13.219 | -5.385 | -5.79 | -4.699 | -1.989 | 1.512 | 5.354 | 10.888 | 13.346 | 15.095 | 11.878 | 11.685 | 11.011 | 17.465 | 17.249 | 22.4 | 26.6 | 19.8 | -2.8 |
Accumulated Other Comprehensive Income/Loss
| -0.3 | 0.757 | -0.175 | -0.011 | -0.002 | -0.024 | -0.078 | -5.134 | -4.708 | -4.341 | -4.064 | -3.86 | -3.608 | -3.389 | -3.155 | -4.87 | -4.955 | -4.026 | -3.166 | -1.817 | -1.446 | -1.023 | -0.812 | -0.52 | -0.3 | -0.2 | -0.1 | 0 |
Other Total Stockholders Equity
| 54.694 | 51.105 | 56.145 | 14.184 | 12.725 | 11.981 | 11.009 | 30.77 | 30.343 | 28.263 | 22.034 | 21.09 | 19.523 | 18.828 | 15.693 | 17.281 | 17.302 | 16.2 | 13.383 | 11.833 | 10.539 | 8.427 | 4.54 | 4.234 | -3.3 | 18.2 | 22 | 4 |
Total Shareholders Equity
| 49.383 | 63.631 | 58.628 | 10.556 | 11.231 | 16.504 | 33.089 | 5.962 | 8.829 | 10.716 | 12.596 | 11.451 | 11.226 | 13.46 | 14.059 | 17.774 | 23.244 | 25.529 | 25.32 | 21.902 | 20.787 | 18.423 | 21.2 | 20.971 | 26.2 | 44.6 | 41.7 | 1.2 |
Total Equity
| 49.383 | 63.631 | 58.628 | 10.556 | 11.231 | 16.504 | 33.089 | 5.962 | 8.829 | 10.716 | 12.596 | 11.451 | 11.226 | 13.46 | 14.059 | 17.774 | 23.297 | 25.593 | 25.374 | 21.957 | 20.787 | 18.423 | 21.2 | 21.208 | 26.2 | 44.6 | 41.7 | 1.2 |
Total Liabilities & Shareholders Equity
| 91.927 | 87.648 | 89.295 | 31.405 | 12.274 | 20.737 | 34.161 | 12.802 | 14.829 | 16.057 | 17.42 | 16.661 | 19.079 | 21.695 | 19.817 | 24.369 | 33.314 | 34.845 | 35.976 | 31.53 | 26.27 | 24.935 | 24.756 | 26.056 | 33.3 | 48.6 | 49.8 | 1.4 |