Provident Financial Holdings, Inc.
NASDAQ:PROV
15.89 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.9 | 1.953 | 1.495 | 2.141 | 1.762 | 1.808 | 2.323 | 2.371 | 2.09 | 2.463 | 1.699 | 2.264 | 2.667 | 3.339 | 1.561 | 1.176 | 1.485 | 1.584 | 1.145 | 2.398 | 2.562 | 0.787 | -0.151 | 1.958 | 1.823 | 1.4 | 1.733 | -0.777 | -0.225 | 0.964 | 1.145 | 1.504 | 1.594 | 2.555 | 1.494 | 0.982 | 2.443 | 2.485 | 2.6 | 2.328 | 2.39 | 2.091 | 1.399 | 1.603 | 1.513 | 5.257 | 4.87 | 6.94 | 8.73 | 4.306 | 2.332 | 1.854 | 2.318 | 2.101 | 2.335 | 4.255 | 4.529 | 3.202 | 0.371 | 2.558 | -5.016 | 1.313 | -2.57 | -6.511 | 0.329 | -1.753 | 0.677 | 1.178 | 0.758 | 1.995 | 2.538 | 1.495 | 5.258 | 3.824 | 3.4 | 8.383 | 4.933 | 4.83 | 4.58 | 5.034 | 4.255 | 4.283 | 4.114 | 3.091 | 3.581 | 4.718 | 4.588 | 3.889 | 3.694 | 2.428 | 1.997 | 2.486 | 2.198 | 2.778 | 2.34 | 2.035 | 1.733 | 2.216 | 1.54 | 1.9 | 1.6 | 5.4 | 1.9 | 1.6 | 1.6 | 1.2 | 1.2 | 1.1 | 1.5 | 1.1 | 1.1 | 0.8 | -1.1 |
Depreciation & Amortization
| 0.902 | 0.849 | 0.782 | 0.767 | 0.757 | 0.776 | 0.776 | 0.747 | 0.889 | 0.82 | 1.211 | 1.454 | 1.364 | 1.729 | 1.741 | 1.53 | 1.266 | 1.044 | 0.991 | 0.566 | 0.79 | 1.03 | 0.381 | 0.736 | 0.928 | 0.901 | 0.647 | 0.918 | 0.664 | 0.692 | 0.614 | 0.637 | 0.697 | 0.577 | 0.471 | 0.554 | 0.307 | 0.378 | 0.438 | 0.43 | 0.611 | 0.441 | 0.354 | 0.367 | 0.496 | 0.485 | 0.413 | 0.368 | 0.48 | 0.235 | 0.33 | 0.34 | 0.452 | 0.39 | 0.295 | 0.372 | 0.36 | 0.32 | 0.382 | 0.399 | 0.433 | 0.456 | 0.528 | 0.533 | 0.504 | 0.659 | 0.559 | 0.578 | 0.57 | 0.689 | 0.506 | 0.563 | 0.454 | 0.706 | 0.65 | 0.835 | 1.004 | 0.838 | 0.838 | 0.932 | 0.901 | 1.366 | 0.74 | 0.917 | 1.395 | 1.571 | 1.826 | 1.524 | 1.052 | 0.715 | 0.466 | 0.221 | 0.89 | 0.859 | 0.453 | 0.464 | 0.505 | 0.497 | 0.727 | 0.4 | 0.5 | 0.1 | 0 | 0 | 0 | -0.4 | -0.2 | 0.2 | 0.3 | 1.6 | -1 | 0.3 | 0.3 |
Deferred Income Tax
| 0.626 | -0.118 | -0.115 | 0.079 | 0.096 | 0.407 | 0.153 | 0.288 | 0.383 | 0.306 | 0.348 | 0.225 | 0.261 | 0.804 | 0.021 | -0.371 | 0.027 | -0.329 | -0.551 | 0.259 | 1.173 | 0.097 | -0.18 | 0.228 | 0.505 | 0.193 | 0.051 | 0.851 | -0.93 | -0.141 | -0.169 | 0.084 | 1.42 | 0.405 | 0.458 | -0.014 | -0.632 | 0.095 | -1.354 | -0.454 | 1.748 | 1.649 | 1.232 | -4.958 | 1.036 | 5.552 | 0.558 | -6.269 | 4.434 | -2.193 | 0 | 0.472 | 1.721 | 3.985 | -32.024 | 19.251 | -8.961 | 1.247 | -1.861 | 14.687 | 12.114 | -6.009 | 0 | 0 | -1.809 | 0.842 | 0 | 0 | -0.842 | 6.458 | 0 | 0 | -6.294 | 4.94 | 0 | 0 | -4.94 | 4.763 | 0 | 0 | -4.763 | 3.528 | 0 | 0 | -3.528 | 15.513 | -5.697 | -5.284 | -4.812 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.173 | 0.076 | 0.041 | 0.074 | 0.049 | 0.525 | 0.221 | 0.227 | 0.212 | 0.191 | 0.19 | 0.216 | 0.201 | 0.611 | 0.202 | 0.216 | 0.274 | 0.237 | 0.237 | 0.24 | 0.24 | 0.102 | 0.037 | 0.045 | 0.685 | 0.238 | 0.292 | 0.258 | 0.266 | 0.259 | 0.254 | 0.275 | 0.702 | 0.258 | 0.291 | 0.26 | 0.289 | 0.581 | 0.367 | 0.394 | 0.143 | 0.139 | 0.126 | 0.13 | 0.131 | 0.372 | 0.157 | 0.105 | 0.134 | 0.137 | 0.284 | 0.244 | 0.589 | 0.204 | 0.137 | 0.379 | 0.238 | -0.081 | 0.47 | 0.292 | 0.335 | -2.315 | 0 | 0 | 0.395 | -0.665 | 0 | 0 | 0.517 | 1.758 | 0 | 0 | 0.489 | -3.119 | 0 | 0 | 0.547 | 0.319 | 0 | 0 | 0.003 | -0.025 | 0 | 0 | 0.374 | 0.308 | 0.334 | 0.375 | 0.436 | 1.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -2.964 | 0.656 | -2.247 | 0.155 | 1.027 | 2.984 | -0.874 | -1.382 | 1.069 | -1.133 | -0.454 | -1.107 | -3.168 | -1.033 | 1.095 | -0.224 | 1.047 | -0.853 | -1.198 | -4.879 | 2.513 | 0.062 | -3.554 | 3.618 | -1.462 | -0.16 | 1.316 | 1.656 | 0.917 | -2.009 | 1.477 | 0.966 | -0.058 | 0.319 | -3.928 | 3.328 | -1.992 | 3.117 | 0.13 | -0.086 | 1.122 | -0.016 | 1.04 | -4.107 | 1.022 | 1.111 | 0.724 | 0.783 | 2.557 | 0.488 | 2.548 | -0.344 | -46.016 | 42.683 | -2.333 | 5.605 | -7.314 | 15.667 | -34.018 | 17.223 | -713.6 | 635.529 | -14.322 | -6.85 | -5.13 | -0.66 | 3.116 | 38.921 | 65.991 | -22.178 | 1.651 | -3.956 | 66.4 | -10.739 | -1.683 | 5.023 | -0.674 | 3.156 | -7.898 | -0.494 | 0.406 | 7.6 | -0.278 | -6.107 | 6.768 | 0.039 | 0.074 | 0.782 | 2.1 | -2.558 | 0.872 | 0.97 | -0.339 | 2.703 | -1.108 | 0.155 | 1.593 | -5.892 | 16.1 | -3.6 | -27.5 | 1 | 21.1 | -1.4 | -2.3 | 3.9 | -2.9 | -0.9 | 1.3 | 3 | -1.9 | 1.3 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.009 | -2.052 | 0.425 | -0.836 | 0.064 | 0.272 | 1.307 | 0.034 | -1.492 | 1.157 | -1.416 | 0.809 | -0.066 | -0.756 | -0.854 | 1.11 | -0.158 | 1.32 | -1.354 | -1.461 | -1.591 | 2.185 | 0.162 | -2.928 | 2.446 | -1.12 | 0.016 | 2.239 | 1.039 | 1.866 | -1.934 | 1.613 | 1.327 | -0.896 | 0.602 | -1.799 | 1.617 | -1.447 | 1.348 | 0.668 | -0.366 | 1.323 | -0.216 | 0.699 | -3.916 | -0.562 | -1.071 | 0 | 0.481 | -1.751 | 0 | 0 | 1.751 | -1.454 | 0 | 0 | 1.454 | 1.371 | 1.658 | -2.094 | -0.935 | -1.932 | 0 | 0 | 2.055 | 1.529 | 0 | 0 | -1.529 | -8.535 | 0 | 0 | 1.934 | -5.308 | 0 | 0 | 5.308 | 0.458 | 0 | 0 | -0.458 | 6.838 | 0 | 0 | -6.838 | -3.956 | 1.007 | -2.454 | 3.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -2.964 | 0.231 | -1.411 | -0.064 | 0.755 | 1.677 | -0.908 | 0.11 | -0.088 | 0.283 | -1.263 | -1.041 | -2.412 | -0.179 | -0.015 | -0.066 | -0.273 | 0.501 | 0.263 | -3.288 | 0.328 | -0.1 | -0.626 | 1.172 | -0.342 | -0.176 | -0.923 | 0.617 | -0.949 | -0.075 | -0.136 | -0.361 | 0.838 | -0.283 | -2.129 | 1.711 | -0.545 | 1.769 | -0.538 | 0.28 | -0.201 | 0.2 | 0.341 | -0.191 | 1.584 | 2.182 | 0 | 0.302 | 2.095 | 0 | 0 | -2.095 | -4.151 | 0 | 0 | 4.151 | -7.314 | 14.009 | -31.924 | 18.158 | 8.905 | 0 | 0 | -8.905 | -40.45 | 0 | 0 | 40.45 | 5.89 | 0 | 0 | -5.89 | 0.285 | 0 | 0 | -0.285 | 0.036 | 0 | 0 | -0.036 | -0.731 | 0 | 0 | 0.731 | 1.52 | -0.968 | 2.528 | -3.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | -1.953 | 1.729 | -0.72 | 0.545 | -0.056 | 0.169 | 0.191 | 0.07 | 1.052 | -0.645 | -1.067 | -0.339 | -0.767 | -0.2 | 0.039 | 0.22 | 0.465 | 0.86 | 0.021 | -0.095 | 30.368 | 26.891 | 22.124 | 16.058 | -5.903 | 5.622 | 30.58 | -10.143 | -10.963 | 56.029 | 101.889 | -75.931 | -5.4 | -8.529 | -13.192 | 64.497 | 79.881 | -81.595 | -46.591 | -23.819 | -52.726 | 27.457 | 47.538 | 20.46 | -34.163 | 116.513 | 12.415 | -75.926 | -41.915 | 39.728 | 55.011 | -86.011 | -2.528 | 1.984 | 53.009 | -52.664 | -4.727 | -16.125 | 1.297 | -0.886 | 700.935 | -692.961 | 15.192 | 5.45 | 1.746 | 3.617 | 1.688 | 1.711 | -0.797 | -1.174 | 0.743 | 0.61 | -90.312 | 27.527 | 23.103 | 21.059 | 2.51 | -47.995 | -7.993 | -11.274 | 18.029 | -66.434 | 4.265 | 61.647 | -28.563 | 24.085 | -13.745 | -14.573 | 0.388 | 25.23 | -22.322 | 68.389 | -10.327 | -72.654 | -11.458 | 3.09 | -0.325 | 15.888 | -31.8 | 3.3 | 25.8 | 45.2 | -24.6 | -14.9 | -19.7 | -13.5 | -4.6 | -7.1 | 2.8 | 11.5 | -8.2 | 25.1 |
Operating Cash Flow
| 2.559 | -0.756 | 2.983 | 0.094 | 3.364 | 4.487 | 6.626 | 2.95 | 2.262 | 4.438 | 1.67 | 2.638 | 3.047 | 2.548 | 2.292 | 3.685 | 3.048 | 4.048 | 1.829 | 2.286 | -0.209 | 34.897 | 27.04 | 21.537 | 23.617 | -4.633 | 8.185 | 33.146 | -8.712 | -8.272 | 55.864 | 105.866 | -70.552 | -1.663 | -5.496 | -15.338 | 70.232 | 81.428 | -76.427 | -43.763 | -19.013 | -47.284 | 30.552 | 45.72 | 19.529 | -21.475 | 123.622 | 14.283 | -61.365 | -34.68 | 43.162 | 60.469 | -81.275 | -41.864 | 15.41 | 74.933 | -50.893 | -7.353 | -1.096 | -14.785 | 24.203 | -19.22 | -59.474 | -5.108 | -1.981 | -4.478 | 4.193 | 6.56 | 41.777 | 67.878 | -20.308 | 4.452 | -3.439 | -19.382 | 20.838 | 30.638 | 27.626 | 7.504 | -39.421 | -9.925 | -11.372 | 24.084 | -53.98 | 7.995 | 57.362 | -15.506 | 25.175 | -13.167 | -13.421 | 5.631 | 25.135 | -18.743 | 72.447 | -7.029 | -67.158 | -10.067 | 5.483 | 3.981 | 12.263 | -13.4 | 1.8 | 3.8 | 48.1 | -1.9 | -14.7 | -21.2 | -8.6 | -6.2 | -6.2 | 6.8 | 14.6 | -9 | 25.6 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.094 | -0.395 | -0.536 | -0.564 | -0.011 | -0.151 | -0.367 | -0.212 | -0.052 | -0.09 | -0.015 | -0.008 | 0.225 | -0.018 | -0.138 | -0.069 | -0.044 | -0.037 | -0.138 | -0.01 | -0.298 | 0.197 | -0.041 | -0.307 | -0.196 | -1.124 | -0.688 | -0.901 | -0.5 | -0.806 | -0.107 | -0.078 | -0.819 | -0.498 | -0.129 | -0.071 | -0.042 | -0.067 | -0.099 | -0.168 | -0.123 | -0.082 | -0.218 | -0.292 | -0.217 | -0.495 | -0.197 | -0.202 | -0.611 | -0.432 | -1.223 | -0.329 | -0.388 | -0.101 | -0.265 | -0.125 | -0.107 | -0.167 | -0.041 | -0.08 | -0.122 | -0.013 | -0.282 | -0.38 | -0.166 | -0.085 | -0.036 | -0.108 | -0.417 | -0.29 | -0.385 | -0.143 | -0.18 | -0.03 | -0.198 | -0.28 | -0.149 | -0.24 | -0.136 | -0.133 | -0.22 | -0.222 | -0.305 | -0.351 | -0.372 | -0.416 | -0.297 | -0.299 | -0.233 | -0.161 | -0.465 | -1.378 | -0.798 | -0.238 | 0 | -0.534 | -0.201 | -0.13 | -0.3 | -0.3 | -0.3 | -0.1 | -0.5 | -1.1 | 0 | -0.7 | -0.4 | -0.4 | -0.4 | -0.1 | -0.2 | -0.2 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | 0 | 0.38 | 0.166 | 0.085 | 0.036 | 0.108 | 0.417 | 0.29 | 0.385 | 0.143 | -0.508 | 0.03 | 0.198 | 0.28 | 0.149 | 0.24 | 0.136 | 0.133 | 0.22 | 0.222 | 0.305 | 0.351 | 0.372 | 0.416 | 0.297 | 0.299 | 0.233 | 0.161 | 0.465 | 1.378 | 0.798 | 0.238 | 0 | 0 | 0.201 | 0.13 | 0.3 | 0.3 | 0.3 | 0.1 | 0.5 | 1.1 | 0 | 0.7 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 | 0.2 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.961 | -2.955 | -15.204 | 0 | -0.001 | -51.753 | -22.113 | -85.117 | -56.262 | 0 | 0 | 0 | -0.4 | -26.613 | -13.469 | -0.2 | -0.001 | -15.636 | -28.409 | -10.102 | -24.332 | -10.97 | 0 | 0 | -20.914 | -10.603 | -10.166 | 0 | -0.2 | 0 | 0 | -0.25 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.135 | -3.161 | 19.164 | -80.143 | -14.795 | -106.108 | 129.049 | -147.197 | -31.326 | 0.465 | 12.085 | -11.653 | -0.897 | 0.362 | 174.894 | -97.294 | -135.291 | -16.243 | -58.412 | -65.998 | -71.656 | -234.715 | 12.656 | -206.577 | -137.319 | -125.067 | -50.166 | -101.937 | -149.751 | -120.491 | -58.14 | -10.511 | -1.331 | 6.308 | -3.25 | -6.8 | -26.1 | -106.3 | -75.6 | -47 | -18.2 | -19.5 | -21.4 | -34.9 | -22.6 | -38.4 | -81 | -59.6 | -113.3 |
Sales Maturities Of Investments
| 0.066 | 5.897 | 5.657 | 5.873 | 6.683 | 6.908 | 6.853 | 7.843 | 9.477 | 10.741 | 12.259 | 15.705 | 17.238 | 15.847 | 15.191 | 12.582 | 9.814 | 7.17 | 7.896 | 8.089 | 9.308 | 8.995 | 9.176 | 8.31 | 8.547 | 8.097 | 7.612 | 5.769 | 5.953 | 5.399 | 3.536 | 3.248 | 4.048 | 2.419 | 1.062 | 0.697 | 0.65 | 0.91 | 0.331 | 0.517 | 0.78 | 0.625 | 0.666 | 0.799 | 0.82 | 0.966 | 0.662 | -0.243 | 1.91 | -2.896 | 1.863 | 3.175 | 1.199 | -31.649 | 34.262 | -5.701 | 11.872 | -29.392 | 35.964 | 14.574 | 70.464 | -24.973 | -51.65 | 68.373 | 8.795 | 16.326 | 20.599 | 17.369 | 35.741 | 25.164 | 20.458 | 25.919 | 13.012 | 13.921 | 9.185 | 14.279 | 17.137 | 16.928 | 13.114 | 16.881 | 22.102 | 37.709 | 69.878 | 50.579 | 85.815 | 91.477 | 65.896 | 122.996 | 97.641 | 77.019 | 52.032 | 133.263 | 101.039 | 174.779 | 141.004 | 0 | 0 | 0.928 | 2.542 | 3.3 | 3.1 | 8.5 | 25.6 | 32.7 | 17.6 | 8.5 | 18.5 | 8.8 | 21.7 | 54.2 | 87.4 | 66.8 | 76.6 |
Other Investing Activites
| 10.229 | 12.471 | 15.298 | -3.133 | 3.562 | -1.367 | -37.764 | -46.789 | -54.316 | -36.513 | -41.408 | 7.474 | -8.177 | -10.856 | 14.295 | 29.307 | 17.157 | 10.797 | 26.097 | -17.405 | -44.368 | 3.249 | -8.324 | 2.147 | 26.322 | -8.858 | -7.956 | 21.065 | -1.93 | -23.399 | -12.404 | -13.361 | -14.79 | -33.536 | 10.374 | -10.14 | 7.752 | -0.362 | -22.188 | -9.389 | -16.272 | -1.855 | -9.166 | -4.733 | 1.416 | 9.397 | 20.462 | 10.906 | 20.441 | 31.895 | 20.2 | 11.745 | 22.925 | 67.388 | -8.134 | 46.088 | 26.185 | 62.143 | -6.363 | 38.784 | 44.322 | 69.936 | 95.752 | -22.887 | 40.444 | 29.778 | -69.823 | 21.161 | -17.596 | 133.089 | -132.373 | 44.196 | -41.318 | -57.13 | -56.333 | -7.342 | 22.374 | -27.851 | -237.542 | -0.268 | -0.483 | 18.533 | -11.853 | -126.039 | 0.162 | 109.424 | -109.75 | 26.378 | -26.524 | -3.572 | 8.074 | 42.791 | 53.551 | 1.786 | -42.883 | 33.649 | 13.823 | 16.029 | 6.503 | -91.1 | -99 | 22.1 | -3.3 | -5.3 | -13.3 | -20.8 | -8.6 | -50.7 | -28 | -30.1 | -26.3 | -8.9 | -0.4 |
Investing Cash Flow
| 10.295 | 18.274 | 14.903 | 2.204 | 9.681 | 5.53 | -31.062 | -39.313 | -45.051 | -36.565 | -32.194 | 7.96 | 9.053 | 4.99 | -22.285 | 19.638 | -58.215 | -38.339 | 33.956 | -9.454 | -35.07 | 11.546 | -25.564 | -3.053 | 34.362 | -0.958 | -17.104 | -2.263 | -6.98 | -42.832 | -20.644 | -10.22 | -10.82 | -52.85 | 0.335 | -19.738 | 8.331 | 6.852 | -21.924 | -8.971 | -15.91 | -1.353 | -8.582 | -4.152 | 1.944 | 10.146 | 20.629 | 10.466 | 22.149 | 28.388 | 21.631 | 13.697 | 23.795 | 35.351 | 26.027 | 40.122 | 37.932 | 32.644 | 29.434 | 53.317 | 114.706 | 44.841 | 44.089 | 45.204 | 41.104 | 42.943 | -30.06 | -41.613 | 3.35 | 52.145 | 17.134 | -77.082 | -59.632 | -43.389 | -35.063 | -4.716 | 38.614 | -10.561 | -49.534 | -80.681 | -113.672 | 39.999 | -0.387 | -141.458 | 14.321 | -33.814 | -31.198 | -57.203 | -66.202 | -51.62 | 9.94 | 74.117 | 4.839 | 56.074 | 39.981 | 23.138 | 11.958 | 23.265 | 5.795 | -94.6 | -122 | -75.7 | -53.3 | -19.6 | -13.9 | -31.8 | -11.5 | -76.8 | -28.9 | -14.3 | -19.9 | -1.7 | -37.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 3.5 | -7.5 | 7.491 | 0 | 20 | 25.01 | 65 | 30 | 5 | 0 | -10 | -10.983 | -10.017 | -5.015 | -20.016 | -5.016 | 9.977 | -0.015 | -0.007 | 29.985 | -0.014 | -10.014 | -0.014 | -0.014 | -0.013 | -10.013 | -10.017 | -5.02 | -0.018 | -0.019 | -35.018 | 54.982 | -0.018 | -0.017 | -0.017 | -0.016 | -40.017 | -0.016 | -0.016 | -0.015 | -10.016 | -0.015 | -5.014 | -50.015 | -0.014 | -20.014 | -0.014 | -0.013 | -20.014 | -30.013 | -10.013 | -20.012 | -25.013 | -40.012 | -23.012 | -15.012 | -0.011 | -25.012 | -82.011 | -40.011 | -21.211 | -2.811 | -13.41 | 14.789 | -20.405 | 5.423 | 41.62 | -50.01 | -134.159 | -52.51 | 71.841 | 71.391 | 76.392 | 2.591 | -40.109 | -53.508 | 30.492 | 66.992 | 36.992 | 101.492 | -60.508 | 28.493 | 112.961 | -124.007 | 54.993 | -24.007 | 74.493 | 59.993 | -20.006 | -15.044 | -20.006 | -8.308 | -49.629 | 11.561 | -23.236 | -14.534 | -10.131 | -33.607 | 104 | 66.9 | 66.6 | 3.8 | -0.5 | 12.5 | -2,731.5 | 7 | 73.8 | 12 | 0 | 0 | 0 | -1.8 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.959 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | -10.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.464 | -0.637 | -0.707 | -0.762 | -0.495 | -1.056 | -1.396 | -1.472 | -0.724 | -0.564 | -1.156 | -1.734 | -0.851 | -1.388 | -0.912 | -0.006 | -0.03 | 0.001 | -0.887 | -0.051 | -0.346 | -0.754 | -0.46 | -0.008 | -0.377 | -0.72 | -1.475 | -2.702 | -2.45 | -3.715 | -1.678 | -1.659 | -1.662 | -4.121 | -3.634 | -1.634 | -3.649 | -3.44 | -4.457 | -2.385 | -2.398 | -5.125 | -2.983 | -5.67 | -3.404 | -2.148 | -2.815 | -1.448 | -2.548 | -1.735 | -1.851 | -2.441 | -0.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.701 | 0 | 0 | -3.396 | 3.398 | 0 | 0 | -3.398 | 0 | 0 | 0 | -0.819 | -2.722 | 0 | 0 | -2.571 | -3.459 | 0 | 0 | -7.493 | 15.579 | -4.234 | -5.299 | -6.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.961 | -0.962 | -0.968 | -0.976 | -0.981 | -0.983 | -0.991 | -1.004 | -1.02 | -1.02 | -1.031 | -1.039 | -1.056 | -1.049 | -1.041 | -1.042 | -1.041 | -1.041 | -1.047 | -1.048 | -1.047 | -1.051 | -1.052 | -1.051 | -1.04 | -1.044 | -1.042 | -1.064 | -1.078 | -1.026 | -1.028 | -1.032 | -1.033 | -0.973 | -1 | -1.009 | -1.032 | -1.041 | -0.986 | -1.005 | -1.023 | -0.948 | -0.981 | -1.005 | -1.03 | -0.725 | -0.741 | -0.533 | -0.542 | -0.438 | -0.448 | -0.341 | -0.345 | -0.113 | -0.115 | -0.114 | -0.114 | -0.114 | -0.114 | -0.062 | -0.062 | -0.187 | -0.187 | -0.31 | -0.31 | -0.621 | -1.117 | -1.116 | -1.147 | -1.16 | -1.203 | -1.224 | -1.043 | -1.054 | -1.059 | -0.967 | -0.974 | -0.977 | -0.983 | -0.979 | -0.708 | -0.717 | -0.726 | -0.477 | -0.48 | -0.25 | -0.251 | -0.26 | -0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -15.076 | -19.774 | -3.858 | -19.151 | -19.44 | -22.9 | 37.744 | -40.022 | 29.82 | -7.996 | 7.152 | -0.394 | 18.769 | 3.557 | 24.589 | 5.275 | 11.687 | 57.138 | 2.181 | 1.992 | -9.43 | -35.637 | 4.149 | -28.98 | -20.921 | 0.095 | 24.85 | -19.144 | 0.631 | 3.391 | 9.992 | -14.569 | 17.322 | -0.65 | 9.934 | -7.051 | 0.877 | 6.946 | 102.407 | 3.08 | 4.56 | -9.806 | -6.314 | -5.079 | -3.871 | -12.267 | 0.007 | -21.609 | -4.328 | -13.392 | 21.019 | -8.02 | 16.109 | -1.168 | 20.356 | -5.668 | -0.684 | -14.983 | 11.264 | 16.693 | -57.323 | 40.426 | 13.123 | -20.97 | -56.608 | 0.668 | 26.483 | -6.487 | 10.78 | 16.015 | 56.179 | 11.838 | -1.312 | -14.495 | -10.847 | -17.64 | 44.505 | -24.849 | 32.089 | 36.629 | 23.723 | 5.912 | 35.088 | 19.098 | 36.835 | 11.273 | 31.827 | 2.646 | 30.912 | -17.512 | -3.089 | -9.252 | -22.741 | 6.663 | 17.511 | 12.862 | -3.453 | -12.036 | 2.313 | 20.2 | 53.1 | 2.6 | 8 | 21 | 18.3 | 2,783.8 | 24.4 | 10.8 | 14.3 | 2.9 | 15.8 | 11.1 | -3.7 |
Financing Cash Flow
| -16.037 | -17.873 | -13.033 | -13.398 | -20.916 | -4.939 | 60.367 | 22.502 | 58.076 | -4.58 | 4.965 | -13.167 | 5.879 | -8.897 | 17.621 | -15.789 | 5.6 | 66.075 | 0.232 | 0.886 | 19.162 | -37.269 | -7.377 | -30.053 | -22.352 | -1.682 | 12.32 | -32.927 | -7.917 | -1.368 | 7.267 | -52.278 | 69.609 | -5.762 | 5.283 | -9.711 | -3.82 | -37.552 | 96.948 | -0.326 | 1.124 | -25.895 | -10.293 | -16.768 | -58.32 | -15.154 | -23.563 | -23.604 | -7.431 | -35.579 | -11.293 | -20.815 | -4.914 | -26.294 | -19.771 | -28.794 | -15.81 | -15.108 | -13.888 | -65.38 | -97.396 | 19.028 | 10.125 | -34.69 | -42.129 | -40.783 | 30.788 | 33.317 | -43.704 | -123.467 | -2.549 | 76.747 | 64.587 | 56.834 | -7.919 | -62.872 | -10.753 | 3.056 | 97.391 | 72.75 | 122.018 | -58.101 | 62.307 | 132.056 | -94.7 | 65.895 | 4.222 | 71.784 | 84.586 | -39.768 | -18.515 | -30.554 | -32.048 | -43.868 | 28.958 | -11.211 | -18.385 | -22.476 | -31.992 | 120.7 | 115.9 | 69.2 | 7.8 | 20.3 | 26.2 | 52.3 | 31.4 | 84.6 | 26.3 | 2.9 | 15.8 | 11.1 | -5.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -12.953 | 0 | 12.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | 0.1 | 0 | 71.9 | 5.2 | 21.5 | 28.6 | 53 | 20.1 | 83 | 35.1 | 7.5 | 5.3 | 10.7 | 11.5 |
Net Change In Cash
| -3.183 | -0.355 | 4.853 | -11.1 | -7.871 | 5.078 | 35.931 | -13.861 | 15.287 | -36.707 | -25.559 | -2.569 | 17.979 | -1.359 | -2.372 | 7.534 | -49.567 | 31.784 | 36.017 | -6.282 | -16.117 | 9.174 | -5.901 | -11.569 | 35.627 | -7.273 | 3.401 | -2.044 | -23.609 | -52.472 | 42.487 | 43.368 | -11.763 | -60.275 | 0.122 | -44.787 | 74.743 | 50.728 | -1.403 | -53.06 | -33.799 | -74.532 | 11.677 | 24.8 | -36.847 | -26.483 | 120.688 | 1.145 | -46.647 | -41.871 | 53.5 | 53.351 | -62.394 | -32.807 | 21.666 | 86.261 | -28.771 | 10.183 | 14.45 | -26.848 | 41.513 | 44.649 | -5.26 | 5.406 | -3.006 | -2.318 | 4.921 | -1.736 | 1.423 | -3.444 | -5.723 | 4.117 | 1.516 | -5.937 | -22.144 | -36.95 | 55.487 | -0.001 | 8.436 | -17.856 | -3.026 | 5.982 | 7.94 | -1.407 | -23.017 | 16.575 | -1.801 | 1.414 | 4.963 | -85.757 | 16.56 | 24.82 | 45.238 | 5.177 | 1.781 | 1.86 | -0.944 | 4.77 | -14.005 | 12.8 | -4.3 | 69.2 | 7.8 | 20.3 | 26.2 | 52.3 | 31.4 | 84.6 | 26.3 | 2.9 | 15.8 | 11.1 | -5.5 |
Cash At End Of Period
| 48.193 | 51.376 | 51.731 | 46.878 | 57.978 | 65.849 | 60.771 | 24.84 | 38.701 | 23.414 | 60.121 | 85.68 | 88.249 | 70.27 | 71.629 | 74.001 | 66.467 | 116.034 | 84.25 | 48.233 | 54.515 | 70.632 | 61.458 | 67.359 | 78.928 | 43.301 | 50.574 | 47.173 | 49.217 | 72.826 | 125.298 | 82.811 | 39.443 | 51.206 | 111.481 | 111.359 | 156.146 | 81.403 | 30.675 | 32.078 | 85.138 | 118.937 | 193.469 | 181.792 | 156.992 | 193.839 | 220.322 | 99.634 | 98.489 | 145.136 | 187.007 | 133.507 | 80.156 | 142.55 | 175.357 | 153.691 | 67.43 | 96.201 | 86.018 | 71.568 | 98.416 | 56.903 | 12.254 | 17.514 | 12.108 | 15.114 | 17.432 | 12.511 | 14.247 | 12.824 | 16.268 | 21.991 | 17.874 | 16.358 | 22.295 | 44.439 | 81.389 | 25.902 | 25.903 | 17.467 | 35.323 | 38.349 | 32.367 | 24.427 | 25.834 | 48.851 | 32.276 | 34.077 | 32.663 | 27.7 | 113.457 | 96.897 | 72.077 | 26.839 | 21.662 | 19.881 | 18.021 | 18.965 | 14.195 | 28.2 | 15.4 | 19.7 | 7.8 | 20.3 | 49.6 | 52.3 | 31.4 | 84.6 | 46.4 | 2.9 | 15.8 | 11.1 | 25.3 |