Prim, S.A.
MSE:PRM.MC
10.8 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.439 | 0 | 10.926 | 0 | 10.877 | 0 | 19.524 | 32.335 | 34.809 | 34.529 | 31.771 | 29.14 | 27.34 | 9.536 | 5.519 | 5.809 | 15.002 | 10.679 | 8.805 | 11.948 | 21.69 | 15.674 | 14.705 | 12.809 | 9.757 | 6.217 | 10.361 | 6.56 | 4.43 | 3.801 | 3.507 | 4.839 | 2.647 | 9.274 | 2.627 | 4.179 | 4.176 | 2.101 | 3.408 | 1.805 | 2.222 | 2.008 | 1.158 | 1.383 | 0.71 | 0.901 | 0 | 1.804 | 0 | 1.448 | 0 |
Short Term Investments
| 6.775 | 0 | 6.512 | 0 | 4.064 | 0 | 3.963 | 3.649 | 3.578 | 3.568 | 3.388 | 3.662 | 3.522 | 5.953 | 4.8 | 4.468 | 4.393 | 7.567 | 8.065 | 7.33 | 7.33 | 8.355 | 9.697 | 15.904 | 14.629 | 15.167 | 6.184 | 19.504 | 12.164 | 15.136 | 9.564 | 19.346 | 13.417 | 4.417 | 9.923 | 12.26 | 17.733 | 0.874 | 2.691 | 11.286 | 21.628 | 17.693 | 18.106 | 19.4 | 0.022 | 0.28 | 0 | 0.019 | 0 | 0.145 | 0 |
Cash and Short Term Investments
| 13.215 | 0 | 17.437 | 0 | 14.941 | 0 | 23.487 | 35.984 | 38.386 | 38.097 | 35.16 | 32.803 | 30.862 | 15.489 | 10.319 | 10.278 | 19.394 | 18.247 | 16.87 | 19.278 | 29.02 | 24.029 | 24.403 | 28.713 | 24.385 | 21.383 | 16.546 | 26.064 | 16.595 | 18.937 | 13.071 | 24.185 | 16.064 | 13.691 | 12.55 | 16.439 | 21.91 | 2.975 | 6.099 | 13.091 | 23.85 | 19.702 | 19.264 | 20.783 | 0.732 | 1.181 | 0 | 1.823 | 0 | 1.593 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 42.626 | 36.497 | 41.905 | 38.33 | 0 | 41.301 | 37.18 | 44.962 | 0 | 42.402 | 45.806 | 38.954 | 0 | 35.954 | 38.399 | 0 | 31.347 | 36.369 | 34.419 | 0 | 36.33 | 37.753 | 42.554 | 0 | 43.967 | 0 | 48.159 | 0 | 39.54 | 40.171 | 35.995 | 0 | 49.106 | 0 | 42.238 | 0 | 46.536 | 0 | 0.008 | 0 | 0 | 59.906 | 0 | 0 | 0 |
Inventory
| 66.636 | 0 | 66.846 | 0 | 64.117 | 0 | 76.712 | 62.237 | 50.522 | 51.172 | 46.355 | 55.077 | 56.912 | 55.394 | 48.363 | 54.202 | 52.986 | 49.766 | 41.469 | 45.851 | 40.406 | 37.682 | 35.823 | 33.429 | 32.48 | 31.252 | 31.791 | 28.106 | 26.273 | 25.537 | 26.75 | 23.653 | 23.284 | 19.83 | 22.682 | 21.004 | 20.999 | 17.791 | 19.545 | 18.43 | 17.247 | 16.84 | 19.784 | 19.719 | 20.059 | 20.209 | 0 | 21.144 | 0 | 22.121 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.079 | 0.082 | 0.117 | 0 | 0.051 | 0.053 | 0.104 | 0 | 0.117 | 0.182 | 0.239 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.474 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Total Current Assets
| 144.467 | 0 | 136.962 | 0 | 131.361 | 0 | 142.896 | 134.797 | 130.895 | 127.716 | 123.63 | 129.231 | 125.007 | 115.948 | 109.514 | 106.999 | 118.368 | 107.206 | 99.879 | 101.084 | 107.826 | 100.062 | 91.574 | 98.512 | 91.285 | 88.405 | 84.667 | 91.924 | 85.423 | 82.863 | 83.789 | 92.095 | 87.508 | 77.065 | 74.772 | 77.615 | 78.905 | 74.484 | 74.751 | 79.981 | 83.335 | 82.016 | 85.585 | 90.142 | 90.273 | 84.18 | 81.715 | 82.874 | 79.192 | 77.792 | 73.937 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 24.368 | 0 | 25.581 | 0 | 23.664 | 0 | 21.599 | 21.057 | 18.388 | 16.828 | 16.616 | 15.724 | 16.116 | 15.338 | 15.07 | 15.062 | 14.778 | 14.078 | 10.735 | 10.074 | 9.487 | 9.142 | 8.96 | 9.044 | 8.976 | 9.017 | 9.057 | 9.066 | 9.011 | 9.037 | 9.191 | 9.323 | 9.476 | 9.509 | 10.151 | 9.798 | 9.55 | 9.513 | 9.484 | 9.619 | 9.196 | 10.297 | 10.431 | 10.74 | 10.943 | 11.092 | 0 | 11.63 | 0 | 11.573 | 0 |
Goodwill
| 9.537 | 0 | 8.861 | 0 | 9.173 | 0 | 9.907 | 4.931 | 4.931 | 4.175 | 4.175 | 4.175 | 4.175 | 4.175 | 4.175 | 4.175 | 4.175 | 4.175 | 4.175 | 4.175 | 4.175 | 4.175 | 3.606 | 3.606 | 3.606 | 3.606 | 1.574 | 1.574 | 1.535 | 1.574 | 1.625 | 1.625 | 1.574 | 1.574 | 1.574 | 1.574 | 1.574 | 1.574 | 1.574 | 1.574 | 1.574 | 1.574 | 2.229 | 2.229 | 2.229 | 2.229 | 0 | 2.229 | 0 | 2.229 | 0 |
Intangible Assets
| 14.194 | 0 | 12.657 | 0 | 9.785 | 0 | 4.705 | 0 | 3.216 | 3.288 | 3.483 | 3.612 | 3.827 | 3.898 | 4.019 | 4.051 | 4.155 | 4.217 | 4.369 | 4.493 | 4.444 | 3.167 | 2.916 | 3.019 | 3.122 | 3.223 | 5.474 | 0.18 | 0.21 | 0.214 | 0.234 | 0.223 | 0.252 | 0.284 | 0.163 | 0.186 | 0.151 | 0.18 | 0.14 | 0.16 | 0.221 | 0.206 | 0.222 | 0.223 | 0.235 | 0.23 | 0 | 0.277 | 0 | 0.299 | 0 |
Goodwill and Intangible Assets
| 23.731 | 0 | 21.518 | 0 | 18.958 | 0 | 14.612 | 4.931 | 8.146 | 7.462 | 7.658 | 7.787 | 8.002 | 8.073 | 8.194 | 8.226 | 8.329 | 8.391 | 8.543 | 8.668 | 8.619 | 7.341 | 6.522 | 6.625 | 6.728 | 6.829 | 7.048 | 1.754 | 1.744 | 1.788 | 1.859 | 1.848 | 1.826 | 1.858 | 1.737 | 1.76 | 1.725 | 1.754 | 1.714 | 1.734 | 1.795 | 1.78 | 2.451 | 2.452 | 2.464 | 2.458 | 0 | 2.506 | 0 | 2.528 | 0 |
Long Term Investments
| -3.153 | 0 | 1.547 | 0 | 3.176 | 0 | 3.272 | 13.973 | 8.06 | 8.858 | 9.263 | 7.657 | 7.519 | 4.574 | 8.878 | 10.673 | 11.668 | 8.994 | 7.836 | 12.107 | 9.706 | 9.506 | 9.207 | 3.923 | 4.739 | 5.147 | 13.805 | -0.017 | 6.196 | 3.498 | 8.46 | -0.847 | 5.688 | 19.902 | 13.106 | 9.343 | 1.586 | 3.992 | 11.498 | 2.868 | -14.844 | -12.919 | -9.539 | -14.281 | 5.018 | 4.88 | 0 | 5.216 | 0 | 5.151 | 0 |
Tax Assets
| 1.233 | 0 | 1.315 | 0 | 1.006 | 0 | 0.126 | 0.142 | 0.156 | 0.162 | 0.168 | 0.177 | 0.184 | 0.19 | 0.196 | 0.099 | 0.164 | 0.177 | 0.189 | 0.213 | 0.213 | 0.213 | 0.237 | 0.237 | 0.237 | 0.361 | 0.342 | 0.381 | 0.391 | 0.385 | 0.404 | 0.317 | 0.324 | 0.324 | 0.152 | 0.139 | 0.134 | 0.134 | 6.06 | 14.675 | 25.037 | 0 | -0 | 0 | 3.527 | 0 | 0 | 3.737 | 0 | 0 | 0 |
Other Non-Current Assets
| 9.454 | 0 | 9.235 | 0 | 6.828 | 0 | 6.753 | 4.396 | 6.455 | 6.467 | 6.309 | 6.605 | 6.486 | 8.939 | 7.808 | 7.498 | 7.425 | 10.621 | 11.124 | 10.411 | 10.434 | 11.502 | 12.867 | 19.095 | 17.843 | 18.534 | 9.442 | 22.785 | 15.467 | 18.643 | 12.771 | 22.574 | 16.665 | 7.886 | 15.232 | 17.589 | 23.083 | 18.672 | 2.997 | 2.997 | 2.997 | 23.719 | 18.106 | 22.868 | 11.607 | 15.273 | 0 | 9.738 | 0 | 13.706 | 0 |
Total Non-Current Assets
| 55.634 | 0 | 59.196 | 0 | 53.632 | 0 | 46.362 | 44.498 | 41.205 | 39.778 | 40.015 | 37.95 | 38.307 | 37.113 | 40.145 | 41.558 | 42.364 | 42.262 | 38.428 | 41.473 | 38.459 | 37.704 | 37.793 | 38.924 | 38.524 | 39.887 | 39.695 | 33.969 | 32.81 | 33.351 | 32.686 | 33.215 | 33.978 | 39.478 | 40.379 | 38.629 | 36.078 | 34.065 | 31.753 | 31.893 | 24.181 | 22.878 | 21.449 | 21.779 | 33.559 | 33.704 | 31.295 | 32.827 | 32.317 | 32.959 | 32.399 |
Total Assets
| 200.1 | 0 | 196.157 | 0 | 184.994 | 0 | 189.258 | 179.295 | 172.099 | 167.494 | 163.645 | 167.181 | 163.314 | 153.061 | 149.659 | 148.557 | 160.732 | 149.468 | 138.306 | 142.557 | 146.285 | 137.766 | 129.367 | 137.436 | 129.808 | 128.292 | 124.362 | 125.894 | 118.233 | 116.214 | 116.474 | 125.31 | 121.486 | 116.543 | 115.151 | 116.244 | 114.983 | 108.549 | 106.504 | 111.874 | 107.516 | 104.893 | 107.034 | 111.921 | 123.832 | 117.884 | 113.01 | 115.701 | 111.509 | 110.751 | 106.335 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 24.602 | 0 | 22.568 | 0 | 18.229 | 0 | 29.323 | 26.78 | 19.942 | 17.808 | 13.047 | 18.363 | 17.326 | 20.594 | 13.965 | 17.734 | 20.858 | 16.999 | 12.703 | 14.736 | 11.783 | 12.264 | 8.248 | 9.829 | 10.208 | 10.092 | 10.563 | 11.484 | 10.083 | 8.413 | 9.912 | 10.194 | 10.252 | 7.062 | 9.289 | 9.356 | 10.484 | 6.466 | 7.924 | 8.506 | 9.203 | 6.939 | 8.249 | 0 | 0 | 14.978 | 0 | 9.584 | 0 | 14.609 | 0 |
Short Term Debt
| 16.964 | 0 | 12.129 | 0 | 10.279 | 0 | 8.159 | 7.993 | 7.97 | 7.396 | 7.301 | 7.676 | 6.934 | 3.992 | 4.708 | 3.539 | 4.078 | 1.586 | 0.765 | 2.784 | 1.952 | 2.14 | 1.213 | 1.949 | 1.154 | 1.641 | 1.326 | 1.398 | 1.276 | 2.326 | 1.548 | 1.827 | 1.716 | 2.243 | 1.857 | 1.666 | 2.599 | 3.097 | 2.289 | 4.864 | 5.507 | 6.558 | 3.573 | 0 | 0 | 15.014 | 0 | 0 | 0 | 10.435 | 0 |
Tax Payables
| 1.142 | 0 | 2.082 | 0 | 0.601 | 0 | 1.832 | 0.209 | 1.947 | 2.581 | 0.192 | 1.375 | 1.145 | 1.884 | 0.788 | 1.825 | 3.562 | 1.864 | 0.792 | 2.872 | 3.224 | 0.944 | 2.802 | 2.884 | 1.649 | 2.143 | 2.544 | 2.571 | 1.632 | 2.181 | 2.539 | 3.378 | 2.474 | 2.694 | 2.503 | 2.952 | 2.028 | 2.023 | 2.704 | 3.101 | 2.001 | 0.946 | 2.495 | 0 | 0 | 0.732 | 0 | 3.848 | 0 | 1.841 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 30.483 | 0 | 0 | 0.209 | 0 | 11.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.691 | 0 | 11.516 | 21.072 | 0 | 9.553 | 16.808 | 8.707 | 0 | 7.79 | 14.709 | 8.089 | 0 | 7.643 | 17.982 | 8.565 | 0 | 7.189 | 11.142 | 7.67 | 0 | 6.859 | 10.944 | 6.847 | 0 | 5.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20.536 | 0 | 23.112 | 0 | -10.279 | 0 | 19.281 | 10.374 | 12.638 | -0 | 17.577 | 11.047 | 10.329 | 11.697 | 14.824 | 11.52 | 22.719 | 1.927 | 14.036 | 5.003 | 4.829 | 14.377 | 4.191 | 4.07 | 2.518 | 11.651 | 4.289 | 3.445 | 1.905 | 10.578 | 3.806 | 2.789 | 2.052 | 10.791 | 3.005 | 3.139 | 2.454 | 9.209 | 3.109 | 2.835 | 1.909 | 9.248 | 1.651 | 28.891 | 31.936 | 0.732 | 0 | 20.073 | 0 | 1.841 | 0 |
Total Current Liabilities
| 62.102 | 0 | 57.809 | 0 | 48.713 | 0 | 56.763 | 45.356 | 40.551 | 36.438 | 37.925 | 37.086 | 34.589 | 36.282 | 33.497 | 32.793 | 47.655 | 33.203 | 27.505 | 34.04 | 39.636 | 28.781 | 23.206 | 32.655 | 22.587 | 23.385 | 23.968 | 31.036 | 21.354 | 21.317 | 22.909 | 32.792 | 22.585 | 20.095 | 21.34 | 25.303 | 23.208 | 18.772 | 20.181 | 27.149 | 23.466 | 22.745 | 19.257 | 28.891 | 31.936 | 30.724 | 25.848 | 29.657 | 25.422 | 26.885 | 28.311 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8.516 | 0 | 11.945 | 0 | 11.791 | 0 | 10.105 | 11.023 | 12.088 | 12.393 | 13.153 | 13.497 | 14.446 | 3.494 | 3.447 | 6.042 | 4.655 | 1.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.555 | 0.154 | 0.121 | 1.319 | 0.974 | 0.997 | 0.786 | 1.491 | 1.331 | 3.1 | 2.734 | 1.453 | 1.456 | 1.255 | 1.279 | 0 | 0 | 0 | 12.147 | 0 | 0 | 0 | 13.424 | 0 |
Deferred Revenue Non-Current
| 0.76 | 0 | 0 | 0 | 0.55 | 0 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.419 | 0 | 2.542 | 0 | 1.306 | 0 | 0.23 | 0.62 | 0.603 | 0.567 | 0.588 | 0.283 | 0.316 | 0.146 | 0.721 | 0.792 | 0.733 | 0.621 | 0.397 | 0.713 | 0.713 | 0.682 | 0.679 | 0.681 | 0.668 | 0.685 | 2.632 | 2.525 | 2.458 | 2.444 | 2.459 | 2.541 | 2.784 | 2.842 | 2.541 | 2.213 | 2.208 | 2.114 | 2.447 | 2.447 | 2.447 | 2.447 | 0.243 | 0.243 | 0.243 | 0.243 | 0 | 0.167 | 0 | 0.167 | 0 |
Other Non-Current Liabilities
| 0.481 | 0 | 0.595 | 0 | 2.924 | 0 | 2.125 | 0.825 | 0.26 | 0.09 | 0.039 | 0.29 | 0.289 | 0.944 | 0.744 | 0.744 | 0.744 | 1.567 | 1.567 | 1.567 | 1.567 | 2.236 | 3.377 | 3.377 | 3.377 | 3.376 | 3.545 | 0.09 | 0.085 | 0.085 | 0.155 | 0.155 | 0.155 | 0.155 | 0.166 | 0.166 | 0.166 | 0.172 | 0.222 | 0.222 | 0.222 | 0.222 | 11.433 | 8.153 | 17.173 | 2.584 | 0 | 16.479 | 0 | 2.796 | 0 |
Total Non-Current Liabilities
| 12.176 | 0 | 15.082 | 0 | 16.571 | 0 | 12.66 | 12.468 | 13.151 | 13.249 | 13.98 | 14.069 | 15.051 | 4.584 | 5.112 | 7.578 | 6.132 | 3.792 | 1.965 | 2.281 | 2.28 | 2.918 | 4.056 | 4.058 | 4.044 | 4.062 | 6.177 | 3.17 | 2.697 | 2.65 | 3.933 | 3.67 | 3.937 | 3.783 | 4.198 | 3.71 | 5.473 | 5.02 | 4.123 | 4.125 | 3.925 | 3.948 | 11.676 | 8.396 | 17.417 | 14.974 | 16.771 | 16.646 | 16.733 | 16.387 | 12.761 |
Total Liabilities
| 74.278 | 0 | 72.891 | 0 | 65.284 | 0 | 69.423 | 57.824 | 53.701 | 49.687 | 51.905 | 51.156 | 49.64 | 40.866 | 38.609 | 40.372 | 53.787 | 36.995 | 29.469 | 36.321 | 41.916 | 31.699 | 27.262 | 36.713 | 26.632 | 27.447 | 30.145 | 34.206 | 24.051 | 23.967 | 26.842 | 36.462 | 26.522 | 23.879 | 25.538 | 29.013 | 28.681 | 23.792 | 24.304 | 31.274 | 27.391 | 26.693 | 30.933 | 37.287 | 49.353 | 45.698 | 42.619 | 46.303 | 42.154 | 43.273 | 41.072 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.259 | 0 | 4.259 | 0 | 4.278 | 0 | 4.278 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 | 4.337 |
Retained Earnings
| 12.673 | 0 | 8.013 | 0 | 8.391 | 0 | 6.805 | 0 | 10.525 | 11.41 | 6.917 | 15.457 | 13.168 | 12.131 | 11.218 | 6.809 | 5.429 | 17.228 | 14.119 | 8.734 | 6.89 | 13.898 | 8.442 | 6.65 | 15.965 | 13.097 | 7.672 | 5.727 | 13.481 | 10.703 | 7.019 | 5.276 | 13.266 | 9.962 | 5.855 | 4.513 | 12.573 | 9.634 | 6.639 | 5.005 | 12.197 | 9.135 | 6.438 | 5.162 | 0 | 8.909 | 6.305 | 0 | 2.526 | 8.532 | 6.854 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.992 | 113.998 | 103.316 | 0 | 0 | 97.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 108.89 | 0 | 110.994 | 0 | 107.04 | 0 | 108.752 | 116.107 | -10.461 | -1.256 | 100.486 | 96.231 | -0.888 | 95.727 | 95.496 | 97.04 | 97.18 | 90.908 | 90.381 | 93.165 | 93.142 | 87.832 | 89.326 | 89.736 | 82.875 | 83.411 | 82.209 | 81.624 | 76.364 | 77.207 | 78.277 | 79.235 | 77.361 | 78.366 | 79.421 | 78.381 | 69.392 | 70.786 | 71.224 | 71.258 | 63.592 | 64.729 | 65.326 | 65.135 | 70.143 | 58.94 | 59.749 | 65.061 | 62.491 | 54.61 | 54.072 |
Total Shareholders Equity
| 125.822 | 0 | 123.267 | 0 | 119.71 | 0 | 119.835 | 121.435 | 118.398 | 117.807 | 111.74 | 116.025 | 113.674 | 112.195 | 111.051 | 108.185 | 106.946 | 112.473 | 108.837 | 106.236 | 104.369 | 106.067 | 102.105 | 100.723 | 103.177 | 100.845 | 94.217 | 91.688 | 94.182 | 92.246 | 89.633 | 88.848 | 94.964 | 92.665 | 89.613 | 87.231 | 86.302 | 84.757 | 82.2 | 80.6 | 80.126 | 78.2 | 76.101 | 74.634 | 74.479 | 72.186 | 70.391 | 69.398 | 69.354 | 67.478 | 65.263 |
Total Equity
| 125.822 | 0 | 123.267 | 0 | 119.71 | 0 | 119.835 | 121.435 | 118.398 | 117.807 | 111.74 | 116.025 | 113.674 | 112.195 | 111.051 | 108.185 | 106.946 | 112.473 | 108.837 | 106.236 | 104.369 | 106.067 | 102.105 | 100.723 | 103.177 | 100.845 | 94.217 | 91.688 | 94.182 | 92.246 | 89.633 | 88.848 | 94.964 | 92.665 | 89.613 | 87.231 | 86.302 | 84.757 | 82.2 | 80.6 | 80.126 | 78.2 | 76.101 | 74.634 | 74.479 | 72.186 | 70.391 | 69.398 | 69.354 | 67.478 | 65.263 |
Total Liabilities & Shareholders Equity
| 200.1 | 0 | 196.157 | 0 | 184.994 | 0 | 189.258 | 179.295 | 172.099 | 167.494 | 163.645 | 167.181 | 163.314 | 153.061 | 149.659 | 148.557 | 160.732 | 149.468 | 138.306 | 142.557 | 146.285 | 137.766 | 129.367 | 137.436 | 129.808 | 128.292 | 124.362 | 125.894 | 118.233 | 116.214 | 116.474 | 125.31 | 121.486 | 116.543 | 115.151 | 116.244 | 114.983 | 108.549 | 106.504 | 111.874 | 107.516 | 104.893 | 107.034 | 111.921 | 123.832 | 117.884 | 113.01 | 115.701 | 111.509 | 110.751 | 106.335 |