Prim, S.A.
MSE:PRM.MC
9.74 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 216.511 | 197.245 | 168.512 | 147.324 | 150.999 | 134.43 | 121.273 | 110.1 | 99.228 | 94.206 | 87 | 88.662 | 91.446 | 95.112 | 95.497 | 95.761 | 91.63 | 90.542 | 71.954 | 64.494 |
Cost of Revenue
| 112.169 | 102.687 | 85.428 | 72.868 | 73.409 | 62.642 | 57.233 | 51.721 | 45.658 | 41.497 | 38.377 | 37.896 | 37.554 | 38.688 | 39.358 | 39.387 | 39.435 | 42.584 | 32.019 | 27.544 |
Gross Profit
| 104.341 | 94.558 | 83.085 | 74.456 | 77.59 | 71.788 | 64.04 | 58.378 | 53.57 | 52.709 | 48.624 | 50.766 | 53.892 | 56.424 | 56.138 | 56.374 | 52.195 | 47.958 | 39.935 | 36.95 |
Gross Profit Ratio
| 0.482 | 0.479 | 0.493 | 0.505 | 0.514 | 0.534 | 0.528 | 0.53 | 0.54 | 0.56 | 0.559 | 0.573 | 0.589 | 0.593 | 0.588 | 0.589 | 0.57 | 0.53 | 0.555 | 0.573 |
Reseach & Development Expenses
| 0.022 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 23.399 | 23.362 | 17.361 | 15.331 | 17.876 | 14.965 | 16.337 | 11.439 | 10.18 | 9.838 | 9.487 | 12.35 | 12.662 | 13.071 | 13.107 | 14.504 | 12.205 | 22.648 | 19.324 | 17.735 |
Selling & Marketing Expenses
| 3.813 | 2.801 | 1.823 | 1.233 | 1.752 | 1.543 | 0 | 1.044 | 1.057 | 0.968 | 0.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27.212 | 26.163 | 19.184 | 16.564 | 19.628 | 16.508 | 16.337 | 12.484 | 11.237 | 10.806 | 10.2 | 12.35 | 12.662 | 13.071 | 13.107 | 14.504 | 12.205 | 22.648 | 19.324 | 17.735 |
Other Expenses
| 8.011 | -2.797 | 0.577 | -0.18 | 0.277 | 0.577 | -0.567 | -0.586 | -0.442 | 0 | -0.229 | 0.01 | -0.032 | -1.521 | 0.099 | 0.093 | 0.008 | 0.039 | 0.72 | 0.094 |
Operating Expenses
| 90.822 | 83.001 | 65.923 | 59.943 | 62.392 | 54.955 | 48.808 | 45.046 | 41.663 | 41.86 | 38.925 | 37.982 | 41.992 | 41.566 | 41.296 | 43.341 | 37.991 | 37.189 | 32.553 | 29.447 |
Operating Income
| 16.012 | 9.354 | 17.339 | 13.914 | 15.212 | 16.759 | 15.232 | 13.024 | 11.463 | 11.818 | 9.985 | 12.784 | 14.11 | 15.83 | 16.61 | 13.033 | 15.842 | 10.764 | 7.43 | 8.565 |
Operating Income Ratio
| 0.074 | 0.047 | 0.103 | 0.094 | 0.101 | 0.125 | 0.126 | 0.118 | 0.116 | 0.125 | 0.115 | 0.144 | 0.154 | 0.166 | 0.174 | 0.136 | 0.173 | 0.119 | 0.103 | 0.133 |
Total Other Income Expenses Net
| 1.029 | 1.52 | 5.719 | -4.572 | 1.803 | 1.768 | 3.047 | 1.867 | 3.154 | 2.463 | 1.972 | 0.219 | 0.56 | 0.227 | -0.824 | 0.942 | -1.268 | 0.672 | 1.378 | -0.01 |
Income Before Tax
| 17.026 | 10.874 | 23.059 | 9.342 | 17.015 | 18.527 | 18.279 | 14.89 | 14.616 | 14.281 | 11.828 | 13.066 | 12.524 | 15.085 | 14.018 | 13.975 | 14.574 | 11.441 | 8.708 | 7.493 |
Income Before Tax Ratio
| 0.079 | 0.055 | 0.137 | 0.063 | 0.113 | 0.138 | 0.151 | 0.135 | 0.147 | 0.152 | 0.136 | 0.147 | 0.137 | 0.159 | 0.147 | 0.146 | 0.159 | 0.126 | 0.121 | 0.116 |
Income Tax Expense
| 4.353 | 2.482 | 5.636 | 2.424 | 5.797 | 4.408 | 4.381 | 1.793 | 3.913 | 4.319 | 3.601 | 3.931 | 3.615 | 6.553 | 3.922 | 4.02 | 4.355 | 3.735 | 2.997 | 2.749 |
Net Income
| 12.673 | 8.391 | 17.423 | 6.917 | 11.218 | 14.119 | 13.898 | 13.097 | 10.703 | 9.962 | 9.634 | 9.135 | 8.909 | 8.532 | 10.035 | 9.904 | 10.06 | 7.555 | 5.711 | 4.744 |
Net Income Ratio
| 0.059 | 0.043 | 0.103 | 0.047 | 0.074 | 0.105 | 0.115 | 0.119 | 0.108 | 0.106 | 0.111 | 0.103 | 0.097 | 0.09 | 0.105 | 0.103 | 0.11 | 0.083 | 0.079 | 0.074 |
EPS
| 0.74 | 0.49 | 1.01 | 0.4 | 0.65 | 0.81 | 0.8 | 0.78 | 0.62 | 0.58 | 0.57 | 0.54 | 0.53 | 0.5 | 0.59 | 0.64 | 0.76 | 0.58 | 0.43 | 0.44 |
EPS Diluted
| 0.74 | 0.49 | 1.01 | 0.4 | 0.65 | 0.81 | 0.8 | 0.78 | 0.62 | 0.58 | 0.57 | 0.54 | 0.53 | 0.5 | 0.59 | 0.64 | 0.76 | 0.58 | 0.43 | 0.44 |
EBITDA
| 28.054 | 19.714 | 30.175 | 15.421 | 22.131 | 21.717 | 20.78 | 17.014 | 16.603 | 16.243 | 13.766 | 15.677 | 15.871 | 18.014 | 16.623 | 15.657 | 18.382 | 14.51 | 9.677 | 10.701 |
EBITDA Ratio
| 0.13 | 0.108 | 0.148 | 0.145 | 0.143 | 0.16 | 0.16 | 0.157 | 0.164 | 0.161 | 0.155 | 0.193 | 0.182 | 0.193 | 0.201 | 0.164 | 0.201 | 0.145 | 0.134 | 0.166 |