Prime Securities Limited
NSE:PRIMESECU.NS
300.75 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 31.5 | 0 | 388.2 | 0 | 53.5 | 0 | 19.4 | 0 | 448.6 | 0 | 103.5 | 0 | 29.3 | 0 | 230.1 | 0 | 8 | 0 | 20.1 | 0 | 43 | 0 | 8.684 | 0 | 6.293 | 0 | 1.074 | 0 | 36.307 | 0 | 72.107 | 0 | 7.076 | 32.542 | 47.4 |
Short Term Investments
| 342.7 | 0 | 379.6 | 0 | 408.6 | 0 | 1,115.7 | 0 | 167.8 | 0 | 645.4 | 0 | 151.6 | 0 | 229.6 | 0 | 357.6 | 0 | 381.7 | 0 | 118.1 | 0 | 45.479 | 0 | 128.335 | 0 | 55.31 | 0 | 3.737 | 0 | 1.468 | 0 | 41.426 | 0 | 1.97 |
Cash and Short Term Investments
| 374.2 | 0 | 388.2 | 0 | 462.1 | 0 | 1,135.1 | 0 | 616.4 | 0 | 748.9 | 0 | 180.9 | 0 | 459.7 | 0 | 365.6 | 0 | 401.8 | 0 | 161.1 | 0 | 54.163 | 0 | 134.628 | 0 | 56.384 | 0 | 40.044 | 0 | 73.575 | 0 | 48.502 | 32.542 | 49.37 |
Net Receivables
| 111.5 | 0 | 0 | 0 | 239.7 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 805.2 | 0 | -91.6 | 0 | -146.4 | 0 | -83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 143.2 | 0 | 184.1 | 0 | 317.8 | 0 | 169 | 0 | 153.1 | 0 | 157.5 | 0 | 178.3 | 0 | 156.3 | 0 | 71.4 | 0 | 165.6 | 0 | 212.4 | 0 | 300.294 | 0 | 134.849 | 0 | 63.985 | 0 | 93.676 | 0 | 69.448 | 0 | 252.456 | 0 | 1,864.322 |
Total Current Assets
| 517.4 | 0 | 652.1 | 0 | 779.9 | 0 | 1,366.8 | 0 | 769.5 | 0 | 768 | 0 | 359.2 | 0 | 616 | 0 | 437 | 0 | 563.9 | 0 | 373.5 | 0 | 354.457 | 0 | 269.477 | 0 | 120.369 | 0 | 133.72 | 0 | 143.022 | 0 | 1,449.501 | 32.542 | 1,913.692 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 25.8 | 0 | 18.6 | 0 | 22.7 | 0 | 26.4 | 0 | 32.6 | 0 | 29.2 | 0 | 24.2 | 0 | 31.3 | 0 | 39.7 | 0 | 37.4 | 0 | 42.9 | 0 | 43.867 | 0 | 38.265 | 0 | 28.46 | 0 | 28.574 | 0 | 29.123 | 0 | 30.365 | 45.914 | 53.809 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.7 | 0 | 0.9 | 0 | 1 | 0 | 0.8 | 0 | 0.9 | 0 | 0.2 | 0 | 0.2 | 0 | 0.4 | 0 | 0.4 | 0 | 0.4 | 0 | 0.5 | 0 | 0.536 | 0 | 0.109 | 0 | 0.121 | 0 | 0.001 | 0 | 0.002 | 0 | 0.229 | 0 | 0 |
Goodwill and Intangible Assets
| 0.7 | 0 | 0.9 | 0 | 1 | 0 | 0.8 | 0 | 0.9 | 0 | 0.2 | 0 | 0.2 | 0 | 0.4 | 0 | 0.4 | 0 | 0.4 | 0 | 0.5 | 0 | 0.536 | 0 | 0.109 | 0 | 0.121 | 0 | 0.001 | 0 | 0.002 | 0 | 0.229 | 0 | 0 |
Long Term Investments
| 1,238.8 | 0 | 1,091.9 | 0 | 293.7 | 0 | 555.2 | 0 | 439 | 0 | -78.4 | 0 | 134.2 | 0 | -68.8 | 0 | -340.8 | 0 | -375.7 | 0 | -113.6 | 0 | -28.72 | 0 | -112.478 | 0 | -41.693 | 0 | 8.529 | 0 | 83.424 | 0 | 490.514 | 0 | 745.14 |
Tax Assets
| -1,238.8 | 0 | 221.6 | 0 | 408.6 | 0 | -555.2 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 5.8 | 0 | 4.9 | 0 | 8.4 | 0 | 10 | 0 | 9.969 | 0 | 8.923 | 0 | 8.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 |
Other Non-Current Assets
| 346.7 | 0 | -216 | 0 | 4.9 | 0 | 14.3 | 0 | 184.1 | 0 | 581.6 | 0 | 159.3 | 0 | 229.6 | 0 | 439.5 | 0 | 382.3 | 0 | 186.7 | 0 | 83.43 | 0 | 175.003 | 0 | 100.6 | 0 | 55.068 | 0 | 53.07 | 0 | 57.206 | 2,333.765 | 103.749 |
Total Non-Current Assets
| 1,612 | 0 | 1,117 | 0 | 730.9 | 0 | 41.5 | 0 | 656.6 | 0 | 532.6 | 0 | 319.9 | 0 | 198.3 | 0 | 143.7 | 0 | 52.8 | 0 | 126.5 | 0 | 109.082 | 0 | 109.822 | 0 | 96.411 | 0 | 92.172 | 0 | 165.619 | 0 | 578.314 | 2,379.679 | 903.538 |
Total Assets
| 2,129.4 | 0 | 1,769.1 | 0 | 1,510.8 | 0 | 1,408.3 | 0 | 1,426.1 | 0 | 1,307.1 | 0 | 679.1 | 0 | 814.1 | 0 | 580.7 | 0 | 616.7 | 0 | 500 | 0 | 463.539 | 0 | 379.299 | 0 | 216.78 | 0 | 225.892 | 0 | 308.641 | 0 | 2,027.815 | 2,412.221 | 2,817.23 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 35.2 | 0 | 10.2 | 0 | 0.7 | 0 | 10 | 0 | 1 | 0 | 1.8 | 0 | 1.9 | 0 | 22.7 | 0 | 21.4 | 0 | 22.5 | 0 | 2 | 0 | 4.3 | 0 | 3.784 | 0 | 3.4 | 0 | 4.58 | 0 | 5.475 | 0 | 11.693 | 0 | 1,088.769 |
Short Term Debt
| 0 | 0 | 12.4 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 62.8 | 0 | 0 | 0 | 16.1 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 29.51 | 0 | 60.803 | 0 | 78.953 | 0 | 83 | 0 | 148.697 | 0 | 849.54 | 0 | 1,015.825 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.2 | 0 | 0 | 0 | 0 | 0 | 25.233 | 0 | 12.889 | 0 | 3.684 | 0 | 34.501 | 0 | 170.253 | 0 | 1.605 |
Other Current Liabilities
| 0 | 0 | -12.4 | 0 | -0.7 | 0 | -9.4 | 0 | -1 | 0 | 83.9 | 0 | -1.9 | 0 | 129.7 | 0 | -21.4 | 0 | 119.3 | 0 | -2 | 0 | 42.157 | 0 | -89.82 | 0 | 13.104 | 0 | -91.264 | 0 | 40.542 | 0 | 1,114.043 | 0 | 688.892 |
Total Current Liabilities
| 35.2 | 0 | 10.2 | 0 | 0.7 | 0 | 0.8 | 0 | 1 | 0 | 148.5 | 0 | 1.9 | 0 | 168.5 | 0 | 39.1 | 0 | 144.5 | 0 | 31.8 | 0 | 76.451 | 0 | 108.586 | 0 | 95.457 | 0 | 150.326 | 0 | 194.872 | 0 | 1,975.276 | 0 | 2,795.091 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 50.6 | 0 | 32.4 | 0 | 2.6 | 0 | 18.9 | 0 | 3.9 | 0 | 19.2 | 0 | 4 | 0 | 8.818 | 0 | 2.932 | 0 | 0.713 | 0 | 20.929 | 0 | 20.929 | 0 | 40 | 171.333 | 1.446 |
Deferred Revenue Non-Current
| 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | 0 | 24.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,723.402 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 48 | 0 | 61.6 | 0 | 28.7 | 0 | 33.2 | 0 | 34 | 0 | 17.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.384 | 0 | 0 |
Other Non-Current Liabilities
| 159.7 | -1,575.7 | 128.8 | 0 | 123.3 | 0 | 105.7 | 0 | 166.7 | 0 | 142.4 | 0 | 101.8 | 0 | 223.2 | 0 | 72.1 | 0 | 144.5 | 0 | 55.4 | 0 | 140.449 | 0 | 130.399 | 0 | 114.856 | 0 | 175.716 | 0 | 246.544 | 0 | 16.199 | 0 | 14.554 |
Total Non-Current Liabilities
| 207.7 | -1,575.7 | 183.2 | 0 | 151.3 | 0 | 138.1 | 0 | 250.3 | 0 | 44.1 | 0 | 102.5 | 0 | 73.6 | 0 | 36.9 | 0 | 19.2 | 0 | 27.7 | 0 | 30.317 | 0 | 24.745 | 0 | 20.112 | 0 | 46.319 | 0 | 89.459 | 0 | 56.583 | 171.333 | 16 |
Total Liabilities
| 242.9 | -1,575.7 | 193.4 | 0 | 152 | 0 | 138.9 | 0 | 251.3 | 0 | 192.6 | 0 | 104.4 | 0 | 242.1 | 0 | 76 | 0 | 163.7 | 0 | 59.5 | 0 | 106.768 | 0 | 133.331 | 0 | 115.569 | 0 | 196.645 | 0 | 284.331 | 0 | 2,031.859 | 171.333 | 2,811.091 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 454.7 | 0 | 0 | 0 | 599.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 167.7 | 0 | 166.4 | 0 | 164.4 | 0 | 161.8 | 0 | 159.3 | 0 | 155.9 | 0 | 132.6 | 0 | 132.6 | 0 | 133 | 0 | 133 | 0 | 133 | 0 | 132.994 | 0 | 132.994 | 0 | 132.994 | 0 | 132.994 | 0 | 132.994 | 0 | 132.785 | 132.785 | 132.785 |
Retained Earnings
| 0 | 0 | 624.6 | 0 | 0 | 0 | 453.8 | 0 | 0 | 0 | 413.7 | 0 | 0 | 0 | 363.2 | 0 | 0 | 0 | -615.8 | 0 | 0 | 0 | -454.7 | 0 | 0 | 0 | -599.102 | 0 | 0 | 0 | -918.593 | 0 | -946.32 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,575.7 | 1,409.3 | 1,358.8 | 1,194.4 | 1,269.4 | 202.5 | 1,174.8 | 1,015.5 | 1,114.5 | 157.5 | 574.7 | 442.1 | 572.1 | 76.2 | 504.7 | 371.7 | 453 | -12.6 | 440.5 | 307.5 | 356.771 | -5.703 | 245.968 | 112.974 | 101.211 | -2.745 | 29.247 | -103.747 | 24.31 | -27.394 | -4.029 | -30.064 | -278.787 | -126.646 |
Other Total Stockholders Equity
| 1,717.5 | 0 | 501.2 | 0 | 0 | 0 | 451.3 | 0 | 0 | 0 | 387.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 532.1 | 0 | 0 | 0 | 918.472 | 0 | 0 | 0 | 531.682 | 0 | -103.747 | 0 | 809.909 | 0 | 839.972 | 0 | -126.646 |
Total Shareholders Equity
| 1,885.2 | 1,575.7 | 1,575.7 | 1,358.8 | 1,358.8 | 1,269.4 | 1,269.4 | 1,174.8 | 1,174.8 | 1,114.5 | 1,114.5 | 574.7 | 574.7 | 572.1 | 572 | 504.7 | 504.7 | 453 | 452.8 | 440.5 | 440.5 | 356.771 | 356.772 | 245.968 | 245.968 | 101.211 | 101.211 | 29.247 | 29.247 | 24.31 | 24.31 | -4.029 | -4.044 | -146.002 | 6.139 |
Total Equity
| 1,886.5 | 1,575.7 | 1,575.7 | 1,358.8 | 1,358.8 | 1,269.4 | 1,269.4 | 1,174.8 | 1,174.8 | 1,114.5 | 1,114.5 | 574.7 | 574.7 | 572.1 | 572 | 504.7 | 504.7 | 453 | 452.8 | 440.5 | 440.5 | 356.771 | 356.772 | 245.968 | 245.968 | 101.211 | 101.211 | 29.247 | 29.247 | 24.31 | 24.31 | -4.029 | -4.044 | -146.002 | 6.139 |
Total Liabilities & Shareholders Equity
| 2,129.4 | 1,575.7 | 1,769.1 | 1,358.8 | 1,510.8 | 1,269.4 | 1,408.3 | 1,174.8 | 1,426.1 | 1,114.5 | 1,307.1 | 574.7 | 679.1 | 572.1 | 814.1 | 504.7 | 580.7 | 453 | 616.5 | 440.5 | 500 | 356.771 | 463.54 | 245.968 | 379.299 | 101.211 | 216.78 | 29.247 | 225.892 | 24.31 | 308.641 | -4.029 | 2,027.815 | 25.331 | 2,817.23 |