Prime Securities Limited
NSE:PRIMESECU.NS
332.8 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 662.9 | 405.4 | 415.4 | 406.9 | 736.6 | 458.57 | 231.25 | 169.55 | 104.056 | 24.8 | -194.031 | 216.763 | 295.714 | 282.941 | 57.703 | 810.661 |
| Cost of Revenue
| 128.3 | 239.9 | 178.5 | 225.4 | 326.1 | 115.651 | 34.207 | 17.956 | 13.729 | 23.357 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 534.6 | 165.5 | 236.9 | 181.5 | 410.5 | 342.919 | 197.043 | 151.594 | 90.327 | 1.443 | -194.031 | 216.763 | 295.714 | 282.941 | 57.703 | 810.661 |
| Gross Profit Ratio
| 0.806 | 0.408 | 0.57 | 0.446 | 0.557 | 0.748 | 0.852 | 0.894 | 0.868 | 0.058 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 30.4 | 29.7 | 23.4 | 12.9 | 3.6 | 71.548 | 11.892 | 6.843 | 8.677 | 11.562 | 141.284 | 0 | 99.85 | 89.15 | 140.252 | 171.388 |
| Selling & Marketing Expenses
| 197.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.07 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 227.9 | 29.7 | 23.4 | 12.9 | 3.6 | 71.548 | 11.892 | 6.843 | 8.677 | 11.562 | 295.354 | 0 | 99.85 | 89.15 | 140.252 | 171.388 |
| Other Expenses
| -297.3 | 50 | 63.7 | 86.5 | 95.3 | 0.531 | 4.48 | 0.48 | 0.48 | 0.803 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 297.3 | 79.7 | 87.1 | 99.4 | 98.9 | 121.248 | 42.432 | 22.179 | 32.254 | 62.736 | 278.422 | 120.454 | 94.434 | 90.377 | 127.99 | 154.823 |
| Operating Income
| 237.3 | 137.1 | 184.7 | 105.5 | 319.5 | 227.914 | 163.108 | 260.374 | 34.59 | -194.098 | -490.166 | -254.841 | 40.658 | 75.609 | -246.988 | 407.06 |
| Operating Income Ratio
| 0.358 | 0.338 | 0.445 | 0.259 | 0.434 | 0.497 | 0.705 | 1.536 | 0.332 | -7.827 | 2.526 | -1.176 | 0.137 | 0.267 | -4.28 | 0.502 |
| Total Other Income Expenses Net
| -3.4 | 14.6 | 29.5 | 1 | -212.1 | -11.395 | 8.391 | 0.001 | 113.74 | 43.347 | 17.713 | 0.001 | 0.001 | -0.001 | 0 | 0 |
| Income Before Tax
| 233.9 | 151.7 | 214.2 | 106.5 | 107.4 | 216.519 | 171.499 | 260.375 | 148.33 | -150.751 | -472.453 | -254.84 | 40.659 | 75.608 | -246.988 | 407.06 |
| Income Before Tax Ratio
| 0.353 | 0.374 | 0.516 | 0.262 | 0.146 | 0.472 | 0.742 | 1.536 | 1.425 | -6.079 | 2.435 | -1.176 | 0.137 | 0.267 | -4.28 | 0.502 |
| Income Tax Expense
| 48.3 | 39.9 | 44.4 | 24.4 | 28.5 | 46.907 | 28.451 | 59.188 | 6.372 | 1.39 | 0.429 | 20.956 | 10.828 | 30.854 | 2.734 | 68.443 |
| Net Income
| 185.6 | 111.8 | 169.8 | 82.1 | 78.9 | 169.612 | 143.048 | 201.187 | 141.958 | -152.141 | -472.024 | -276.454 | 27.45 | 44.755 | -249.722 | 338.617 |
| Net Income Ratio
| 0.28 | 0.276 | 0.409 | 0.202 | 0.107 | 0.37 | 0.619 | 1.187 | 1.364 | -6.135 | 2.433 | -1.275 | 0.093 | 0.158 | -4.328 | 0.418 |
| EPS
| 5.66 | 3.52 | 6.02 | 3.1 | 2.98 | 6.4 | 5.39 | 5.06 | 5.36 | -5.76 | -17.83 | -10.44 | 1.59 | 1.43 | -9.49 | 13.66 |
| EPS Diluted
| 5.42 | 3.31 | 5.59 | 3.01 | 2.95 | 6.38 | 5.39 | 5.06 | 5.36 | -5.75 | -17.83 | -10.44 | 1.57 | 1.4 | -9.49 | 13.66 |
| EBITDA
| 247 | 148.5 | 193.4 | 118.4 | 329.4 | 231.769 | 164.605 | 134.815 | 73.082 | -51.922 | 18.571 | 101.246 | 224.349 | 237.961 | 105.325 | 907.53 |
| EBITDA Ratio
| 0.373 | 0.366 | 0.466 | 0.291 | 0.447 | 0.505 | 0.712 | 0.795 | 0.702 | -2.094 | -0.096 | 0.467 | 0.759 | 0.841 | 1.825 | 1.119 |