Pricol Limited
NSE:PRICOLLTD.NS
465.15 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22,717.823 | 19,028.312 | 15,000.688 | 13,589.419 | 15,385.32 | 13,315.374 | 16,523.601 | 14,230.401 | 14,478.604 | 11,433.224 | 10,969.256 | 10,544.988 | 10,824.927 | 8,604.304 | 7,573.034 | 6,333.778 | 6,323.74 | 6,029.23 |
| Cost of Revenue
| 18,999.208 | 13,732.901 | 11,043.511 | 9,995.579 | 11,489.338 | 10,054.38 | 11,485.72 | 9,932.1 | 9,417.098 | 8,185.087 | 7,501.87 | 7,182.378 | 7,323.806 | 5,983.968 | 12,766.59 | 10,875.25 | 11,099.69 | 9,998.88 |
| Gross Profit
| 3,718.615 | 5,295.411 | 3,957.177 | 3,593.84 | 3,895.982 | 3,260.994 | 5,037.881 | 4,298.301 | 5,061.506 | 3,248.137 | 3,467.386 | 3,362.61 | 3,501.121 | 2,620.336 | -5,193.556 | -4,541.472 | -4,775.95 | -3,969.65 |
| Gross Profit Ratio
| 0.164 | 0.278 | 0.264 | 0.264 | 0.253 | 0.245 | 0.305 | 0.302 | 0.35 | 0.284 | 0.316 | 0.319 | 0.323 | 0.305 | -0.686 | -0.717 | -0.755 | -0.658 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 357.217 | 350.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 383.871 | 287.616 | 236.052 | 200.85 | 456.829 | 487.454 | 594.055 | 520.938 | 1,051.379 | 104.565 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0.002 | -0.001 |
| Selling & Marketing Expenses
| 312.498 | 287.717 | 255.802 | 164.033 | 491.979 | 379.941 | 435.874 | 353.909 | 0.009 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,744.478 | 575.333 | 491.854 | 364.883 | 948.808 | 867.395 | 1,029.929 | 874.847 | 1,051.388 | 104.568 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0.002 | -0.001 |
| Other Expenses
| 131.583 | 45.853 | 15.862 | 24.117 | 68.659 | 13.839 | 13.544 | 36.164 | 22.705 | 18.404 | 17.584 | 9.015 | 330.903 | 365.938 | 372.329 | 466.173 | 392.748 | 212.38 |
| Operating Expenses
| 1,744.478 | 3,789.739 | 2,900.359 | 2,597.447 | 3,925.948 | 2,967.349 | 4,829.6 | 3,911.869 | 4,544.033 | 3,788.687 | 3,358.168 | 3,008.931 | 2,917.336 | 2,206.746 | -5,765.209 | -4,450.716 | -5,217.971 | -4,641.519 |
| Operating Income
| 1,974.137 | 1,640.751 | 1,172.02 | 1,119.85 | 169.017 | 293.645 | 212.412 | 386.432 | 517.473 | -540.55 | 109.218 | 353.679 | 583.785 | 413.59 | 571.653 | -90.756 | 442.021 | 671.869 |
| Operating Income Ratio
| 0.087 | 0.086 | 0.078 | 0.082 | 0.011 | 0.022 | 0.013 | 0.027 | 0.036 | -0.047 | 0.01 | 0.034 | 0.054 | 0.048 | 0.075 | -0.014 | 0.07 | 0.111 |
| Total Other Income Expenses Net
| -115.091 | -174.551 | -369.226 | -634.898 | -464.035 | -289.965 | -496.779 | -128.934 | -212.411 | 131.593 | 447.362 | -180.473 | 163.3 | -215.473 | -304.875 | -378.065 | -236.908 | -163.816 |
| Income Before Tax
| 1,859.046 | 1,466.2 | 802.794 | 484.952 | -503.053 | 3.68 | -284.367 | 257.498 | 305.062 | -408.957 | 556.58 | 173.206 | 747.085 | 198.117 | 266.778 | -468.821 | 205.113 | 508.053 |
| Income Before Tax Ratio
| 0.082 | 0.077 | 0.054 | 0.036 | -0.033 | 0 | -0.017 | 0.018 | 0.021 | -0.036 | 0.051 | 0.016 | 0.069 | 0.023 | 0.035 | -0.074 | 0.032 | 0.084 |
| Income Tax Expense
| 452.931 | 219.347 | 252.257 | 326.661 | -35.616 | 9.497 | 205.091 | 183.645 | 292.347 | -48.87 | 183.777 | -3.409 | 117.348 | 104.13 | 66.37 | 77.98 | 78.51 | 174.65 |
| Net Income
| 1,406.115 | 1,246.853 | 510.937 | 414.976 | -987.543 | -1,738.6 | -489.458 | 73.853 | 12.715 | -360.087 | 372.803 | 176.615 | 629.737 | 215.258 | 239.608 | -368.686 | 183.071 | 361.214 |
| Net Income Ratio
| 0.062 | 0.066 | 0.034 | 0.031 | -0.064 | -0.131 | -0.03 | 0.005 | 0.001 | -0.031 | 0.034 | 0.017 | 0.058 | 0.025 | 0.032 | -0.058 | 0.029 | 0.06 |
| EPS
| 11.54 | 10.23 | 4.19 | 1.41 | -8.42 | -16.3 | -4.59 | 0.86 | 0.12 | -3.38 | 3.54 | 1.74 | 6.22 | 2.12 | 2.36 | -3.64 | 1.8 | 3.56 |
| EPS Diluted
| 11.54 | 10.23 | 4.19 | 1.41 | -8.42 | -16.3 | -4.59 | 0.86 | 0.12 | -3.38 | 3.54 | 1.66 | 6.12 | 2.12 | 2.36 | -3.64 | 1.8 | 3.56 |
| EBITDA
| 2,794.743 | 2,330.603 | 1,881.56 | 1,995.353 | 1,068.081 | 1,219.818 | 983.35 | 1,162.707 | 1,068.563 | -59.504 | 3.751 | 746.178 | 909.461 | 852.342 | 982.682 | 342.037 | 869.65 | 1,003.498 |
| EBITDA Ratio
| 0.123 | 0.122 | 0.125 | 0.147 | 0.069 | 0.092 | 0.06 | 0.082 | 0.074 | -0.005 | 0 | 0.071 | 0.084 | 0.099 | 0.13 | 0.054 | 0.138 | 0.166 |