Pricol Limited

NSE:PRICOLLTD.NS

482.25 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 1,406.1151,466.2802.794741.637-1,023.159-1,728.281-284.367257.498305.062-408.957556.58173.206747.085198.117266.778-468.821205.113508.053
Depreciation & Amortization 820.606779.078818.39941.9031,153.123999.474858.355734.824520.704456.786423.95398.344325.676363.52377.3388.74349.71307.35
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital 42.599-294.588121.888-655.9041,073.184-155.446123.984-299.91224.82169.073183.018-89.688174.171-79.62236.5540.68-451.39-513.11
Accounts Receivables 95.99-276.602-378.655-316.567343.204394.91-427.181262.19-339.2260.6700000000
Inventory -485.858-352.06566.855-637.381-8.904313.363-400.824-255.20222.81951.83110.482254.489-206.867-128.568100.332345.833-738.512-145.582
Accounts Payables 432.467334.079433.688294.266738.884-863.719968.729-332.491341.227000000000
Other Working Capital 0003.77800524.808-44.712.001117.242172.536-344.177381.03848.948136.168194.847287.122-367.528
Other Non Cash Items 1,714.864-287.7383.388258.366308.751,320.889239.28-80.852145.761-109.432-543.352129.66-382.111232.756229.689459.531230.2513.583
Operating Cash Flow 2,385.5711,662.961,826.461,286.0021,511.898436.636937.252611.558996.347107.47620.196611.522864.821714.7731,110.267920.13333.684305.876
Investing Activities:
Investments In Property Plant And Equipment -1,433.012-848.891-448.514-319.981-756.231-1,124.404-1,464.239-895.297-543.337-449.838-860.832-326.519-666.775-240.252-188.74-298.252-706.94-860.744
Acquisitions Net 170.02211.40934.4263.7440.14744.268-994.29421.82347.488-32.669583073474.830042.20751.799
Purchases Of Investments 0-26.999-12.999-23-17.5-7.5-15-1,338.9-1,116.283-37.299-30.68-67.401-963.236-497.243-2.122-0.386-10.274-0.997
Sales Maturities Of Investments 067.2-34.42663.234371.65112.455994.2941,370.235924.743225.83631.20767.622963.373493.2960060.83569
Other Investing Activites -50.401106.81814.78366.215128.6434.258-967.37532.376149.293102.21597.39137.807379.2520.00538.49933.592-0.0040.005
Investing Cash Flow -1,313.391-690.463-446.73-209.788-273.29-1,070.923-2,446.614-831.586-538.096-191.755-179.914-288.491446.614-169.364-152.363-265.046-614.176-740.937
Financing Activities:
Debt Repayment -428.461-389.272-1,223.92-1,108.97-1,154.13-1,222.17-2,245.7-41.14-197.497-153.253-575.505-999.7070-446.706-220.8450-17.3790
Common Stock Issued 000795.205000000321.430000000
Common Stock Repurchased 0001,108.9700000000000000
Dividends Paid 00-56.352-3.778-0.379-112.607-112.361-112.118-0.748-44.338-85.827-83.244000000
Other Financing Activities -224.293-249.116-255.651-1,496.099-534.211,900.581,948.854382.872-123.803220.122-42.313106.714-658.384-111.148-664.817-679.12555.671527.834
Financing Cash Flow -506.725-638.388-1,535.923-704.672-1,688.719565.8031,836.493229.614-322.04822.531-382.215-976.237-658.384-557.854-885.662-679.12538.292527.834
Other Information:
Effect Of Forex Changes On Cash 000-84.143155.167-184.92776.31936.131-54.923-27.996-18.833-8.123-131.44400000
Net Change In Cash 570.959334.109-156.193287.399-294.944-253.411403.4545.71781.28-89.7539.234-661.329521.607-12.44572.242-24.041-242.292.773
Cash At End Of Period 1,136.357559.968225.859382.05294.653389.597643.00858.49207.82782.665153.582106.225636.11114.503126.94854.70678.747320.947