PROG Holdings, Inc. (PRG) - Quarterly Income Statement

Home
PRG
Financials

44.71 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	606.145	592.161	641.87	577.401	582.877	592.846	655.14	612.097	625.821	649.444	710.464	646.543	650.405	659.971	721.001	605.652	1,052.297	1,030.119	1,101.274	1,003.604	963.808	968.141	1,012.103	993.184	953.071	927.859	954.809	884.627	838.883	815.644	844.554	794.954	768.982	789.353	854.427	821.199	767.694	769.049	821.814	759.742	707.564	672.51	585.423	553.852	539.458	552.064	595.141	568.463	529.51	539.515	586.876	523.489	485.195	482.7	532.665	484.429	452.15	444.999	495.269	446.268	415.259	417.31	473.95	404.894	388.019	411.191	437.331	388.611	359.381	358.985	387.934	339.869	317.709	321.727	347.287	296.152	278.667	271.338	279.348	242.053	231.648	230.286	242.493	209.39	188.406	177.741	191.26	189.317	152.797	151.162	156.663	139.985	132.516	132.763	141.417	130.788	124.85	121.91	125.372	124.276	106.457	104.931	101.695	94.518	93.613	91.677	91.025	78.673	74.633	76.07	75.054	73.645	70	66.6	64.7	0	58.5	58.5	59.2	55.9	56.7	55.2	53.2	45.5	43	42.3	41.6	37.5	38.3	38.5	39.4	32.7	35.9	34.8	36.8	34.3	35.1	35.3	36.5	34.1	35.7	36.2	38.4	35.8	37.5	37.5	37.2	33.8	30.8	30.5	31.5	28.8	29.1	29.3	28.7	26.7	28
Cost of Revenue Numbers are in millions	407.335	391.296	439.589	382.302	389.242	18.007	442.679	404.91	431.303	439.113	505.767	451.008	443.808	447.026	512.4	105.726	36.902	38.381	30.443	34.171	30.655	34.599	37.828	49.002	40.091	51.224	53.682	70.57	55.13	65.758	67.476	84.453	64.409	67.876	78.45	118.845	78.104	81.312	94.556	104.161	76.812	81.705	91.92	104.269	82.705	84.676	91.183	120.813	84.377	93.28	112.606	111.608	83.38	81.926	99.569	103.174	80.624	73.808	96.325	94.644	68.786	68.31	93.717	86.676	71.018	69.348	88.918	79.319	61.484	60.614	74.437	67.345	54.763	54.174	72.197	60.423	50.088	47.981	53.369	48.161	44.038	41.372	55.016	46.431	35.471	34.468	46.257	43.866	31.455	27.736	33.206	28.65	24.627	23.758	28.951	28.088	25.735	23.603	27.726	26.947	21.561	19.977	19.22	16.065	15.164	15.025	15.763	14.992	13.153	13.902	13.866	13.768	12	9.4	8.8	0	9.4	7.6	8.2	7.3	9.6	8.5	9.1	8	8.4	9.7	7.7	8.8	10.1	10.9	11	7.3	10.4	9.7	11.8	11.1	11.7	11.7	11.3	10.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	198.81	200.865	202.281	195.099	193.635	574.839	212.461	207.187	194.518	210.331	204.697	195.535	206.597	212.945	208.601	499.926	1,015.395	991.738	1,070.831	969.433	933.153	933.542	974.275	944.182	912.98	876.635	901.127	814.057	783.753	749.886	777.078	710.501	704.573	721.477	775.977	702.354	689.59	687.737	727.258	655.581	630.752	590.805	493.503	449.583	456.753	467.388	503.958	447.65	445.133	446.235	474.27	411.881	401.815	400.774	433.096	381.255	371.526	371.191	398.944	351.624	346.473	349	380.233	318.218	317.001	341.843	348.413	309.292	297.897	298.371	313.497	272.524	262.946	267.553	275.09	235.729	228.579	223.357	225.979	193.892	187.61	188.914	187.477	162.959	152.935	143.273	145.003	145.451	121.342	123.426	123.457	111.335	107.889	109.005	112.466	102.7	99.115	98.307	97.646	97.329	84.896	84.954	82.475	78.453	78.449	76.652	75.262	63.681	61.48	62.168	61.188	59.877	58	57.2	55.9	0	49.1	50.9	51	48.6	47.1	46.7	44.1	37.5	34.6	32.6	33.9	28.7	28.2	27.6	28.4	25.4	25.5	25.1	25	23.2	23.4	23.6	25.2	23.9	35.7	36.2	38.4	35.8	37.5	37.5	37.2	33.8	30.8	30.5	31.5	28.8	29.1	29.3	28.7	26.7	28
Gross Profit Ratio Numbers are in millions	0.328	0.339	0.315	0.338	0.332	0.97	0.324	0.338	0.311	0.324	0.288	0.302	0.318	0.323	0.289	0.825	0.965	0.963	0.972	0.966	0.968	0.964	0.963	0.951	0.958	0.945	0.944	0.92	0.934	0.919	0.92	0.894	0.916	0.914	0.908	0.855	0.898	0.894	0.885	0.863	0.891	0.879	0.843	0.812	0.847	0.847	0.847	0.787	0.841	0.827	0.808	0.787	0.828	0.83	0.813	0.787	0.822	0.834	0.806	0.788	0.834	0.836	0.802	0.786	0.817	0.831	0.797	0.796	0.829	0.831	0.808	0.802	0.828	0.832	0.792	0.796	0.82	0.823	0.809	0.801	0.81	0.82	0.773	0.778	0.812	0.806	0.758	0.768	0.794	0.817	0.788	0.795	0.814	0.821	0.795	0.785	0.794	0.806	0.779	0.783	0.797	0.81	0.811	0.83	0.838	0.836	0.827	0.809	0.824	0.817	0.815	0.813	0.829	0.859	0.864	0	0.839	0.87	0.861	0.869	0.831	0.846	0.829	0.824	0.805	0.771	0.815	0.765	0.736	0.717	0.721	0.777	0.71	0.721	0.679	0.676	0.667	0.669	0.69	0.701	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	5.4	0	0	0	5.5	0	0	0	4.9	0	0	0	3.4	0	0	0	0	0	0	0	14.1	0	0	0	11.5	0	0	0	9.2	0	0	0	7.4	0	0	0	5.4	0	0	0	3.3	0	0	0	2.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	75.806	72.501	75.709	53.534	77.617	76.958	74.326	38.674	77.387	78.923	87.156	192.148	79.675	58.364	54.109	95.69	219.289	227.536	248.08	179.261	383.264	383.576	239.878	419.252	221.447	217.105	390.232	370.455	207.307	330.548	328.825	340.783	331.977	330.601	348.424	358.041	345.514	325.555	327.92	343.878	-0.815	12.404	264.374	263.143	13.4	15	253.954	242.488	247.685	0	0	0	218.319	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	73.184	71.654	73.134	69.349	75.061	65.718	66.554	59.285	56.293	55.594	56.415	51.651	51.349	50.202	48.721	47.554	48.825	47.133	46.207	38.796	36.796	37.086	37.051	33.712	35.4	33.8	32.1	0	0	0	0	0	0	0	26.9	22.7	21.7	20.6	20.9	19.3	19	18.5	20.2	17.7	18.9	18.9	18	19.8	17.9	18.9	18.4	18.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	11.219	11.363	11.599	-13.783	10.055	10.363	10.568	-16.391	10.217	11.038	10.338	-17.555	9.907	4.728	2.92	-30.387	16.882	7.429	12.702	4.657	9.189	16.594	13.583	11.521	9.814	5.984	10.399	6.088	7.621	10.16	10.157	10.156	9.013	11.968	9.686	1,038.323	8.383	11.6	11.6	-342.678	0	0	0	-4.594	0	0	0	36.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	87.025	91.758	90.452	39.751	87.672	87.321	84.894	22.283	87.604	89.961	97.494	-250.814	89.582	63.092	57.029	-470.097	236.171	234.965	260.782	179.261	383.264	383.576	253.461	419.252	231.261	223.089	390.232	370.455	214.928	330.548	328.825	340.783	331.977	330.601	348.424	867.818	345.514	325.555	327.92	1.2	-0.815	12.404	264.374	258.549	13.4	15	253.954	242.488	247.685	237.573	234.91	226.129	218.319	247.89	216.41	206.239	206.021	206.21	206.459	196.106	193.44	185.571	196.517	176.353	175.409	190.897	192.002	179.893	169.105	163.737	161.677	149.19	143.601	142.818	143.956	129.922	136.003	121.602	119.631	106.903	104.864	100.658	102.093	92.277	88.111	81.377	83.119	75.374	73.184	71.654	73.134	69.349	75.061	65.718	66.554	59.285	56.293	55.594	56.415	51.651	51.349	50.202	48.721	47.554	48.825	47.133	46.207	38.796	36.796	37.086	37.051	33.712	35.4	33.8	32.1	0	29.7	30	29.5	28.9	28.4	28.2	26.9	22.7	21.7	20.6	20.9	19.3	19	18.5	20.2	17.7	18.9	18.9	18	19.8	17.9	18.9	18.4	18.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	422.468	-43.783	-43.141	128.932	109.183	107.71	494.168	527.382	486.582	-61.788	563.505	840.569	482.502	504.569	557.864	-15.51	0.557	1.721	-1.951	0.661	0.122	3.815	1.308	0.052	-0.154	-0.2	0.895	0.497	0.895	1.674	1.536	-0.447	-0.652	-2.386	6.368	-3.913	-0.45	1.364	0.008	-0.701	-1.386	1.145	0.273	0.2	154.898	154.422	168.203	147.3	150.783	148.406	158.161	135.327	136.727	134.585	144.093	124.525	122.692	124.808	132.08	114.815	117.024	117.915	125.204	106.307	106.962	110.902	113.597	101.908	101.299	101.063	103.051	90.701	89.806	90.321	93.281	79.399	76.727	74.374	75.13	64.079	63.845	62.062	63.47	53.125	49.63	46.517	46.389	41.53	41.394	40.036	39.7	37.562	34.271	33.585	32.482	31.558	30.61	30.219	28.263	26.291	25.556	25.708	24.769	23.485	23.036	21.632	21.018	18.121	17.484	17.932	17.614	16.337	16.7	17.2	16.3	0	13.9	15.4	15.5	15	14.4	13.9	12.1	10.8	9.6	8.5	9.7	6.5	6.7	6.5	6.5	6	5.3	5.2	5.1	5.2	3.6	3.4	4.7	3.4	0	0	-137.7	0	0	0	-120.8	0	0	0	-106.5	0	0	0	-98.5	0	0
Operating Expenses Numbers are in millions	509.493	135.541	133.593	461.457	491.027	529.867	579.062	549.665	574.186	608.179	660.999	589.755	572.084	567.661	614.893	523.616	839.583	840.898	927.836	1,050.308	872.463	858.444	829.916	857.141	736.289	706.692	830.24	746.114	645.516	675.946	690.823	657.68	649.104	652.57	696.726	658.308	647.543	619.917	643.906	615.066	594.298	566.255	432.286	415.332	426.555	421.346	422.157	389.788	398.468	385.979	393.071	361.456	355.046	382.475	360.503	330.764	328.713	331.018	338.539	310.921	310.464	303.486	321.721	282.66	282.371	301.799	305.599	281.801	270.404	264.8	264.728	239.891	233.407	233.139	237.237	209.321	212.73	195.976	194.761	170.982	168.709	162.72	165.563	145.402	137.741	127.894	129.508	116.904	114.578	111.69	112.834	106.911	109.332	99.303	99.036	90.843	86.903	85.813	84.678	77.942	76.905	75.91	73.49	71.039	71.861	68.765	67.225	56.917	54.28	55.018	54.665	50.049	52.1	51	48.4	0	43.6	45.4	45	43.9	42.8	42.1	39	33.5	31.3	29.1	30.6	25.8	25.7	25	26.7	23.7	24.2	24.1	23.1	25	21.5	22.3	23.1	21.5	0	0	-137.7	0	0	0	-120.8	0	0	0	-106.5	0	0	0	-98.5	0	0
Operating Income Numbers are in millions	49.231	65.324	68.688	35.368	54.884	59.297	503.538	62.432	51.635	36.937	49.465	56.788	78.321	92.31	106.108	66.526	141.612	93.442	-408.895	-83.33	55.503	59.846	73.855	88.327	57.286	73.931	70.064	64.515	42.689	61.006	86.489	37.735	50.809	68.152	85.98	40.577	43.009	67.543	84.812	40.822	20.31	16.817	61.894	33.885	30.198	41.125	81.801	57.862	46.665	58.59	115.029	48.739	45.092	17.627	71.919	49.81	42.085	39.329	59.562	40.703	36.009	45.514	58.512	35.558	34.63	40.044	42.814	27.491	27.493	33.571	48.769	32.633	29.539	34.414	37.853	26.408	15.849	27.381	31.218	22.91	18.901	26.194	21.914	17.557	15.194	15.379	15.495	28.547	6.764	11.736	10.623	4.424	-1.443	9.702	13.43	11.857	12.212	12.494	12.968	19.387	7.991	9.044	8.985	7.414	6.588	7.887	8.037	6.764	7.2	7.15	6.523	9.828	5.9	6.2	7.5	0	5.5	5.5	6	4.7	4.3	4.6	5.1	4	3.3	3.5	3.3	2.9	2.5	2.6	1.7	1.7	1.3	1	1.9	-1.8	1.9	1.3	2.1	2.4	35.7	36.2	-99.3	35.8	37.5	37.5	-83.6	33.8	30.8	30.5	-75	28.8	29.1	29.3	-69.8	26.7	28
Operating Income Ratio Numbers are in millions	0.081	0.11	0.107	0.061	0.094	0.1	0.769	0.102	0.083	0.057	0.07	0.088	0.12	0.14	0.147	0.11	0.135	0.091	-0.371	-0.083	0.058	0.062	0.073	0.089	0.06	0.08	0.073	0.073	0.051	0.075	0.102	0.047	0.066	0.086	0.101	0.049	0.056	0.088	0.103	0.054	0.029	0.025	0.106	0.061	0.056	0.074	0.137	0.102	0.088	0.109	0.196	0.093	0.093	0.037	0.135	0.103	0.093	0.088	0.12	0.091	0.087	0.109	0.123	0.088	0.089	0.097	0.098	0.071	0.077	0.094	0.126	0.096	0.093	0.107	0.109	0.089	0.057	0.101	0.112	0.095	0.082	0.114	0.09	0.084	0.081	0.087	0.081	0.151	0.044	0.078	0.068	0.032	-0.011	0.073	0.095	0.091	0.098	0.102	0.103	0.156	0.075	0.086	0.088	0.078	0.07	0.086	0.088	0.086	0.096	0.094	0.087	0.133	0.084	0.093	0.116	0	0.094	0.094	0.101	0.084	0.076	0.083	0.096	0.088	0.077	0.083	0.079	0.077	0.065	0.068	0.043	0.052	0.036	0.029	0.052	-0.052	0.054	0.037	0.058	0.07	1	1	-2.586	1	1	1	-2.247	1	1	1	-2.381	1	1	1	-2.432	1	1
Total Other Income Expenses Net Numbers are in millions	-7.384	-16.985	-37.121	-77.735	-36.966	-0.963	-435.951	-8.701	-24.287	-4.328	-9.629	-3.931	-0.444	-0.436	-0.512	-15.51	-33.643	-55.677	-553.841	-1.794	-5.394	-14.923	-69.196	-0.492	-119.559	-116.31	-0.011	-2.88	-94.653	-11.771	1.209	-16.007	-5.31	-2.386	6.368	-3.913	-0.45	1.364	0.008	-0.701	-17.727	-6.583	0.273	0.2	-13.4	-4.917	-155.702	-10.394	-0.621	0	35.5	0	0	0	0	0	0	0	0	-0.849	-1.01	-1.164	-1.276	-1.225	-32.504	-2.375	3.888	-2.514	-2.18	-1.896	-1.889	4.348	1.979	-2.724	-3.222	-2.839	-2.343	-1.737	-1.6	-1.589	-1.35	-1.266	7.151	-1.26	-1.461	-1.473	-1.588	-15.687	5.041	-1.07	-1.166	-1.211	-1.715	-1.704	-1.628	-1.668	-1.413	-1.317	-1.227	-9.339	2.922	2.433	2.608	2.618	2.269	2.155	1.784	1.895	1.605	1.395	1.426	-4.049	1.2	1	-0.7	0	0.5	0.6	0.5	0.6	0.5	0.4	0.2	0.2	0.4	0.3	0.3	0.4	0.4	0.5	0.6	0.4	0.4	0.4	0.3	0.4	0.4	0.5	0.5	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	41.847	48.339	31.567	28.511	48.109	52.014	67.587	53.731	27.348	27.329	39.836	52.857	77.877	91.874	105.596	66.339	140.337	92.537	-414.453	-86.004	51.665	56.819	70.308	82.057	53.415	49.98	66.752	60.738	39.221	56.995	82.623	32.288	45.282	61.124	79.728	34.38	36.556	64.354	77.83	34.233	13.199	13.562	60.71	34.111	29.42	40.387	81.042	57.192	46.044	58.59	115.029	48.739	45.092	17.627	71.919	49.81	42.085	39.329	59.562	39.854	34.999	44.35	57.236	34.333	32.387	37.669	40.379	24.977	25.313	31.675	46.88	30.764	27.625	31.69	34.631	23.569	13.506	25.644	29.618	21.321	17.551	24.928	20.706	16.297	13.733	13.906	13.907	12.86	10.669	10.666	9.457	3.213	-3.158	7.998	11.802	10.189	10.799	11.177	11.741	10.048	9.86	10.615	10.779	9.392	8.029	9.09	8.68	7.666	7.883	7.608	7.08	5.779	6.2	6.4	6.8	0	5.1	5.3	5.4	4.7	4.1	4.3	4.6	3.7	3.3	3.4	3.2	2.8	2.5	2.7	1.8	1.5	1.1	0.8	1.4	-2.3	1.5	1	1.8	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.069	0.082	0.049	0.049	0.083	0.088	0.103	0.088	0.044	0.042	0.056	0.082	0.12	0.139	0.146	0.11	0.133	0.09	-0.376	-0.086	0.054	0.059	0.069	0.083	0.056	0.054	0.07	0.069	0.047	0.07	0.098	0.041	0.059	0.077	0.093	0.042	0.048	0.084	0.095	0.045	0.019	0.02	0.104	0.062	0.055	0.073	0.136	0.101	0.087	0.109	0.196	0.093	0.093	0.037	0.135	0.103	0.093	0.088	0.12	0.089	0.084	0.106	0.121	0.085	0.083	0.092	0.092	0.064	0.07	0.088	0.121	0.091	0.087	0.098	0.1	0.08	0.048	0.095	0.106	0.088	0.076	0.108	0.085	0.078	0.073	0.078	0.073	0.068	0.07	0.071	0.06	0.023	-0.024	0.06	0.083	0.078	0.086	0.092	0.094	0.081	0.093	0.101	0.106	0.099	0.086	0.099	0.095	0.097	0.106	0.1	0.094	0.078	0.089	0.096	0.105	0	0.087	0.091	0.091	0.084	0.072	0.078	0.086	0.081	0.077	0.08	0.077	0.075	0.065	0.07	0.046	0.046	0.031	0.023	0.038	-0.067	0.043	0.028	0.049	0.059	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	-42.115	14.565	9.601	9.936	13.097	14.796	19.554	17.646	11.343	7.845	12.701	15.038	20.464	23.037	26.108	24.034	30.992	24.16	-134.448	21.053	11.864	14.169	14.23	20.314	9.695	11.479	14.506	-116.822	13.88	20.66	29.323	10.657	15.818	22.623	30.041	12.654	12.362	23.808	28.587	12.139	3.904	5.057	22.371	11.437	8.282	14.533	30.042	20.56	17.103	22.346	43.803	18.205	17.047	6.828	27.53	19.023	15.906	14.894	22.587	14.817	10.344	16.524	21.876	13.194	12.597	14.39	15.626	9.485	9.394	12.018	17.673	11.723	10.242	11.04	13.07	8.961	4.663	9.524	11.196	7.554	6.904	9.543	7.889	6.031	5.082	5.145	5.159	4.758	3.948	3.97	3.536	1.212	-1.197	3.031	4.473	3.841	4.093	4.248	4.463	3.808	3.752	4.04	4.1	3.654	3.123	3.536	3.394	3.02	3.078	2.975	2.768	2.286	2.4	2.5	2.6	0	1.9	2	2.1	1.8	1.6	1.7	1.9	1.5	1.4	1.4	1.8	1.2	1	1.1	0.7	0.6	0.4	0.3	0.6	-0.9	0.6	0.4	0.7	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	83.962	33.774	21.966	18.575	35.012	37.218	48.033	36.085	16.005	19.484	27.135	37.819	57.413	68.837	79.488	40.818	109.345	68.377	-280.005	-107.057	39.801	42.65	56.078	61.743	43.72	38.501	52.246	177.56	25.341	36.335	53.3	21.631	29.464	38.501	49.687	21.726	24.194	40.546	49.243	22.094	9.295	8.505	38.339	22.674	21.138	25.854	51	36.632	28.941	36.244	71.226	30.534	28.045	10.799	44.389	30.787	26.179	24.435	36.975	25.064	24.636	27.75	35.151	21.079	21.078	23.279	24.753	15.492	15.919	19.657	29.207	19.041	17.383	20.65	21.561	14.608	8.843	16.12	18.422	13.767	10.647	15.385	12.817	10.266	8.651	8.761	8.748	8.102	6.721	6.696	5.921	2.001	-1.961	4.967	7.329	6.348	6.706	6.929	7.278	6.24	6.108	6.575	6.679	5.738	4.906	5.554	5.286	4.646	4.805	4.633	4.312	3.493	3.8	3.9	4.2	0	3.2	3.3	3.3	2.9	2.5	2.6	2.7	2.2	1.9	2	1.4	1.6	1.5	1.6	1.1	0.9	0.7	0.5	0.8	-1.4	0.9	0.6	1.1	1.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.139	0.057	0.034	0.032	0.06	0.063	0.073	0.059	0.026	0.03	0.038	0.058	0.088	0.104	0.11	0.067	0.104	0.066	-0.254	-0.107	0.041	0.044	0.055	0.062	0.046	0.041	0.055	0.201	0.03	0.045	0.063	0.027	0.038	0.049	0.058	0.026	0.032	0.053	0.06	0.029	0.013	0.013	0.065	0.041	0.039	0.047	0.086	0.064	0.055	0.067	0.121	0.058	0.058	0.022	0.083	0.064	0.058	0.055	0.075	0.056	0.059	0.066	0.074	0.052	0.054	0.057	0.057	0.04	0.044	0.055	0.075	0.056	0.055	0.064	0.062	0.049	0.032	0.059	0.066	0.057	0.046	0.067	0.053	0.049	0.046	0.049	0.046	0.043	0.044	0.044	0.038	0.014	-0.015	0.037	0.052	0.049	0.054	0.057	0.058	0.05	0.057	0.063	0.066	0.061	0.052	0.061	0.058	0.059	0.064	0.061	0.057	0.047	0.054	0.059	0.065	0	0.055	0.056	0.056	0.052	0.044	0.047	0.051	0.048	0.044	0.047	0.034	0.043	0.039	0.042	0.028	0.028	0.019	0.014	0.022	-0.041	0.026	0.017	0.03	0.035	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	1.99	0.79	0.5	0.42	0.77	0.8	1	0.74	0.32	0.37	0.49	0.6	0.87	1.03	1.17	0.6	1.62	1.02	-4.19	-1.6	0.59	0.63	0.83	0.91	0.64	0.55	0.75	2.51	0.36	0.51	0.75	0.3	0.41	0.53	0.68	0.3	0.33	0.56	0.68	0.3	0.13	0.12	0.53	0.3	0.28	0.34	0.67	0.48	0.38	0.48	0.94	0.4	0.36	0.14	0.55	0.38	0.32	0.3	0.45	0.31	0.3	0.34	0.29	0.26	0.27	0.29	0.31	0.19	0.19	0.24	0.36	0.23	0.21	0.27	0.29	0.19	0.12	0.21	0.25	0.18	0.14	0.21	0.17	0.14	0.12	0.12	0.12	0.11	0.092	0.15	0.089	0.03	-0.029	0.074	0.11	0.095	0.1	0.1	0.11	0.093	0.089	0.098	0.098	0.084	0.068	0.08	0.083	0.073	0.074	0.071	0.065	0.052	0.059	0.062	0.062	0.047	0.048	0.05	0.051	0.045	0.039	0.042	0.043	0.039	0.033	0.036	0.025	0.03	0.04	0.045	0.031	0.027	0.018	0.013	0.021	-0.036	0.022	0.018	0.033	0.031	0.004	0.027	0.036	0.027	0.027	0.031	0.036	0.031	0.027	0.027	0.027	0.013	0.031	0.036	0.031	0.031	0.031
EPS Diluted Numbers are in millions	1.94	0.77	0.49	0.41	0.76	0.79	1	0.73	0.32	0.37	0.49	0.59	0.86	1.02	1.17	0.6	1.61	1.01	-4.13	-1.6	0.58	0.62	0.82	0.89	0.62	0.54	0.73	2.46	0.35	0.51	0.74	0.3	0.4	0.53	0.68	0.3	0.33	0.56	0.68	0.3	0.13	0.12	0.53	0.3	0.28	0.34	0.67	0.48	0.38	0.47	0.92	0.4	0.36	0.13	0.55	0.38	0.32	0.3	0.45	0.31	0.3	0.34	0.29	0.26	0.26	0.29	0.31	0.19	0.19	0.24	0.35	0.23	0.21	0.26	0.28	0.19	0.11	0.21	0.24	0.18	0.14	0.2	0.17	0.14	0.12	0.12	0.12	0.11	0.092	0.14	0.086	0.03	-0.029	0.074	0.11	0.095	0.1	0.1	0.11	0.093	0.089	0.095	0.098	0.084	0.068	0.08	0.08	0.073	0.074	0.071	0.065	0.052	0.056	0.059	0.062	0.047	0.048	0.05	0.051	0.045	0.039	0.042	0.043	0.039	0.033	0.036	0.025	0.03	0.04	0.045	0.031	0.027	0.018	0.013	0.021	-0.036	0.022	0.018	0.033	0.031	0.004	0.027	0.036	0.027	0.027	0.031	0.036	0.031	0.027	0.027	0.027	0.013	0.031	0.036	0.031	0.031	0.031
EBITDA Numbers are in millions	458.842	456.62	508.277	488.922	473.694	455.439	511.517	461.449	60.06	49.804	57.947	56.788	86.924	99.443	113.222	66.526	201.039	707.538	746.05	427.642	550.371	554.725	656.585	525.062	619.955	585.311	511.992	444.238	505.052	421.39	450.763	370.174	372.812	388.997	434.342	340.871	344.109	364.338	399.785	311.462	296.521	268.282	230.155	187.397	185.815	201.234	250.756	205.995	198.38	208.662	239.36	200.179	183.496	152.884	216.686	186.432	165.505	175.688	192.485	166.363	153.033	163.429	195.132	183.351	141.592	162.146	163.723	140.136	137.365	144.051	160.646	127.104	125.721	132.372	138.496	113.271	99.393	108.3	113.023	92.883	87.375	95.015	84.682	76.311	69.726	66.443	66.542	74.341	47.093	55.973	54.262	46.269	36.782	47.117	49.493	46.906	46.014	45.586	44.134	48.35	32.632	35.418	33.79	30.615	29.745	29.55	29.28	24.647	24.622	27.871	22.711	32.421	21.4	22.4	23.8	0	18.9	20.3	21	19.1	18.8	18.1	17	14.6	12.5	11.7	12.7	9	8.8	8.6	7.6	7.3	6.2	5.8	6.7	3	5.1	4.2	6.3	5.3	35.7	36.2	-99.3	35.8	37.5	37.5	-83.6	33.8	30.8	30.5	-75	28.8	29.1	29.3	-69.8	26.7	28
EBITDA Ratio Numbers are in millions	0.757	0.771	0.792	0.847	0.813	0.768	0.781	0.754	0.096	0.077	0.082	0.088	0.134	0.151	0.157	0.11	0.191	0.687	0.677	0.426	0.571	0.573	0.649	0.529	0.65	0.631	0.536	0.502	0.602	0.517	0.534	0.466	0.485	0.493	0.508	0.415	0.448	0.474	0.486	0.41	0.419	0.399	0.393	0.338	0.344	0.365	0.421	0.362	0.375	0.387	0.408	0.382	0.378	0.317	0.407	0.385	0.366	0.395	0.389	0.373	0.369	0.392	0.412	0.453	0.365	0.394	0.374	0.361	0.382	0.401	0.414	0.374	0.396	0.411	0.399	0.382	0.357	0.399	0.405	0.384	0.377	0.413	0.349	0.364	0.37	0.374	0.348	0.393	0.308	0.37	0.346	0.331	0.278	0.355	0.35	0.359	0.369	0.374	0.352	0.389	0.307	0.338	0.332	0.324	0.318	0.322	0.322	0.313	0.33	0.366	0.303	0.44	0.306	0.336	0.368	0	0.323	0.347	0.355	0.342	0.332	0.328	0.32	0.321	0.291	0.277	0.305	0.24	0.23	0.223	0.193	0.223	0.173	0.167	0.182	0.087	0.145	0.119	0.173	0.155	1	1	-2.586	1	1	1	-2.247	1	1	1	-2.381	1	1	1	-2.432	1	1

PROG Holdings, Inc.

NYSE:PRG Add to watchlist

NYSE:PRG