PROG Holdings, Inc.
NYSE:PRG
44.71 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 155.416 | 131.88 | 170.159 | 36.645 | 57.755 | 15.278 | 51.037 | 308.561 | 14.942 | 8.534 | 231.091 | 129.534 | 176.257 | 72.022 | 109.685 | 7.376 | 5.249 | 8.807 | 6.973 | 5.865 | 0.095 | 0.096 | 0.093 | 0.095 | 0.099 | 0.095 | 0.096 | 0.084 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 20.385 | 20.519 | 22.226 | 0 | 0 | 0 | 98.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 155.416 | 131.88 | 170.159 | 36.645 | 57.755 | 15.278 | 51.037 | 308.561 | 14.942 | 8.534 | 231.091 | 129.534 | 274.389 | 72.022 | 109.685 | 7.376 | 5.249 | 8.807 | 6.973 | 5.865 | 0.095 | 0.096 | 0.093 | 0.095 | 0.099 | 0.095 | 0.096 | 0.084 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Net Receivables
| 227.62 | 214.351 | 199.937 | 140.402 | 198.102 | 203.46 | 286.022 | 192.465 | 378.408 | 231.478 | 68.684 | 74.157 | 87.471 | 69.662 | 66.095 | 59.513 | 52.025 | 43.495 | 42.812 | 32.736 | 30.878 | 26.973 | 25.411 | 23.637 | 21.03 | 16.226 | 11.794 | 10.491 | 8.1 | 8 | 5.8 | 6.3 | 6.2 | 4.1 | 0 | 0 | 0 | 0 |
Inventory
| 633.427 | 648.043 | 714.055 | 610.263 | 1,433.417 | 1,318.47 | 1,152.135 | 999.381 | 1,138.938 | 1,087.032 | 869.725 | 964.067 | 862.276 | 814.484 | 682.402 | 681.086 | 623.452 | 612.149 | 550.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.9 | 2 | 3.8 | 0 | 0 | 0 | 0 |
Other Current Assets
| 36.336 | 48.481 | 48.197 | 39.554 | 114.271 | 65.3 | 78.362 | 84.351 | 63.138 | 65.916 | 71.276 | 88.491 | -862.276 | -814.484 | 0 | 0 | 0 | 0 | 0 | 425.567 | 343.013 | 317.287 | 258.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,052.799 | 1,042.755 | 1,132.348 | 826.864 | 1,803.545 | 1,602.508 | 1,567.556 | 1,584.758 | 1,595.426 | 1,387.975 | 1,240.776 | 1,256.249 | 361.86 | 141.684 | 858.182 | 747.975 | 680.726 | 664.451 | 600.717 | 464.168 | 373.986 | 344.356 | 284.436 | 23.732 | 21.129 | 16.321 | 11.89 | 10.575 | 8.2 | 8.1 | 7.4 | 8.3 | 8.2 | 8 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 33.375 | 35.727 | 43.136 | 47.318 | 566.877 | 229.492 | 207.687 | 211.271 | 225.836 | 219.417 | 231.293 | 230.598 | 1,088.895 | 1,019.396 | 910.018 | 224.431 | 247.038 | 170.294 | 133.759 | 111.118 | 99.584 | 87.094 | 77.282 | 330.887 | 275.749 | 244.276 | 216.725 | 183.251 | 145.8 | 132.4 | 98.3 | 89.1 | 88.9 | 91.1 | 0 | 0 | 0 | 0 |
Goodwill
| 296.061 | 296.061 | 306.212 | 288.801 | 736.582 | 733.17 | 622.948 | 526.723 | 539.475 | 530.67 | 239.181 | 234.195 | 219.342 | 202.379 | 194.376 | 185.965 | 143.282 | 115.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 91.664 | 114.411 | 137.305 | 154.421 | 190.796 | 228.6 | 235.551 | 247.672 | 275.912 | 297.471 | 3.535 | 6.026 | 6.066 | 3.832 | 5.2 | 7.496 | 4.814 | 0 | 101.085 | 74.874 | 55.485 | 25.985 | 22.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 387.725 | 410.472 | 443.517 | 443.222 | 927.378 | 961.77 | 858.499 | 774.395 | 815.387 | 828.141 | 242.716 | 240.221 | 225.408 | 206.211 | 199.576 | 193.461 | 148.096 | 115.436 | 101.085 | 74.874 | 55.485 | 25.985 | 22.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7.192 | -6.464 | -7.446 | -166.492 | -32.713 | 29.148 | 20.385 | 20.519 | 22.226 | 21.311 | 112.391 | 85.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.981 | 2.955 | 2.76 | 126.938 | 0.826 | 8.761 | 11.589 | 5.912 | -56.162 | -59.56 | -55.436 | -77.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.183 | 6.464 | 7.446 | 39.554 | 31.887 | -4.987 | 26.548 | 18.881 | 56.162 | 59.56 | 55.436 | 77.387 | 57.888 | 141.204 | -646.32 | 67.403 | 37.316 | 29.425 | 22.954 | 50.128 | 26.237 | 26.213 | 13.382 | 25.76 | 21.53 | 11.577 | 10.767 | 4.277 | 4.6 | 4.4 | 2.5 | 3.7 | 3.6 | 2.9 | 106.6 | 98.2 | 85.9 | 89 |
Total Non-Current Assets
| 438.456 | 449.154 | 489.413 | 490.54 | 1,494.255 | 1,224.184 | 1,124.708 | 1,030.978 | 1,063.449 | 1,068.869 | 586.4 | 556.68 | 1,372.191 | 1,366.811 | 463.274 | 485.295 | 432.45 | 315.155 | 257.798 | 236.12 | 181.306 | 139.292 | 112.76 | 356.647 | 297.279 | 255.853 | 227.492 | 187.528 | 150.4 | 136.8 | 100.8 | 92.8 | 92.5 | 94 | 106.6 | 98.2 | 85.9 | 89 |
Total Assets
| 1,491.255 | 1,491.909 | 1,621.761 | 1,317.404 | 3,297.8 | 2,826.692 | 2,687.1 | 2,615.736 | 2,658.875 | 2,465.732 | 1,827.176 | 1,817.632 | 1,734.051 | 1,508.495 | 1,321.456 | 1,233.27 | 1,113.176 | 979.606 | 858.515 | 700.288 | 555.292 | 483.648 | 397.196 | 380.379 | 318.408 | 272.174 | 239.382 | 198.103 | 158.6 | 144.9 | 108.2 | 101.1 | 100.7 | 102 | 106.6 | 98.2 | 85.9 | 89 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 20.237 | 14.386 | 13.741 | 78.249 | 272.816 | 88.369 | 80.821 | 71.941 | 300.356 | 270.421 | 243.91 | 225.532 | -426.086 | 0 | 177.284 | 173.926 | 141.03 | 121.018 | 112.817 | 93.565 | 83.854 | 64.131 | 65.344 | 34.693 | 36.941 | 33.461 | 31.071 | 24.999 | 19.3 | 20.9 | 14.2 | 11.7 | 11.3 | 9.6 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 50 | 369.386 | 83.778 | 97.192 | 146.515 | 51.075 | 11.841 | 14.454 | 13.278 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 67.832 | 65.914 | 66.084 | 31.116 | 32.763 | 30.332 | 31.054 | 32.986 | 32.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 35.713 | 37.074 | 45.07 | 46.565 | 91.914 | 80.579 | 68.06 | 62.427 | 69.233 | 61.069 | 45.241 | 46.022 | 44.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 131.022 | 120.639 | 122.213 | -50 | -194.386 | 177.514 | 194.077 | 193.966 | 4.737 | 27.2 | 28.4 | 0 | 423.235 | 440.652 | 163.67 | 182.983 | 83.162 | 94.498 | 75.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.264 | 0 | 0 | 0 | 0.2 | 0 | 0.8 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 186.972 | 172.099 | 181.024 | 124.814 | 539.73 | 430.24 | 440.15 | 474.849 | 425.401 | 370.531 | 332.005 | 284.832 | 178.72 | 440.652 | 340.954 | 356.909 | 224.192 | 215.516 | 188.713 | 93.565 | 83.854 | 64.131 | 65.344 | 34.693 | 36.941 | 33.461 | 31.071 | 90.768 | 19.3 | 20.9 | 14.2 | 11.9 | 11.3 | 10.4 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 608.114 | 612.088 | 615.064 | 79.516 | 710.416 | 340.974 | 271.606 | 351.314 | 559.375 | 594.241 | 128.25 | 128.25 | 153.789 | 41.79 | 36 | 114.817 | 185.832 | 129.974 | 211.873 | 116.655 | 79.57 | 73.265 | 77.713 | 104.769 | 72.76 | 51.727 | 76.486 | 0 | 37.5 | 53.1 | 33.1 | 34.1 | 35.5 | 34 | 40.4 | 37.1 | 26.6 | 31.3 |
Deferred Revenue Non-Current
| -35.713 | -37.074 | -45.07 | 46.565 | 91.914 | 80.579 | 68.06 | 62.427 | 69.233 | 61.069 | 45.241 | 46.022 | 0 | 40.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 104.838 | 137.261 | 146.265 | 126.938 | 310.395 | 267.5 | 222.592 | 276.116 | 307.481 | 268.551 | 226.958 | 263.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.173 | 55.29 | 50.517 | 20.963 | 20.986 | 14.41 | 7.811 | 6.687 | 0 | 3.8 | 5.2 | 5.1 | 4.3 | 6 | 6.7 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 35.713 | 37.074 | 45.07 | -46.565 | -91.914 | -53.309 | -38.148 | -30.568 | -69.233 | -61.069 | -45.241 | -46.022 | 424.988 | 0 | 57.242 | 0 | 29.772 | 27.101 | 23.458 | 19.717 | 16.392 | 15.19 | 13.209 | 11.393 | 10.579 | 10.304 | 8.683 | 87.504 | 6.9 | 5.9 | 3.6 | 4.1 | 3.9 | 4.3 | 21.5 | 19.9 | 19.2 | 18.9 |
Total Non-Current Liabilities
| 712.952 | 749.349 | 761.329 | 206.454 | 1,020.811 | 635.744 | 524.11 | 659.289 | 866.856 | 862.792 | 355.208 | 391.971 | 578.777 | 82.003 | 93.242 | 114.817 | 215.604 | 157.075 | 235.331 | 231.545 | 151.252 | 138.972 | 111.885 | 137.148 | 97.749 | 69.842 | 91.856 | 87.504 | 48.2 | 64.2 | 41.8 | 42.5 | 45.4 | 45 | 61.9 | 57 | 45.8 | 50.2 |
Total Liabilities
| 899.924 | 921.448 | 942.353 | 331.268 | 1,560.541 | 1,065.984 | 959.096 | 1,134.138 | 1,292.257 | 1,242.211 | 685.848 | 681.506 | 757.497 | 529.078 | 434.196 | 471.726 | 439.796 | 372.591 | 424.044 | 325.11 | 235.106 | 203.103 | 177.229 | 171.841 | 134.69 | 103.303 | 122.927 | 90.768 | 67.5 | 85.1 | 56 | 54.4 | 56.7 | 55.4 | 61.9 | 57 | 45.8 | 50.2 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 41.039 | 41.039 | 41.039 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 30.252 | 30.252 | 30.252 | 30.252 | 28.527 | 28.527 | 19.018 | 12.679 | 11.816 | 11.816 | 11.816 | 11.816 | 10.766 | 10.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,293.073 | 1,154.235 | 1,055.526 | 1,236.378 | 2,029.613 | 2,005.344 | 1,819.524 | 1,534.983 | 1,403.12 | 1,274.233 | 1,202.219 | 1,087.032 | 918.699 | 809.084 | 694.689 | 585.827 | 499.109 | 424.991 | 349.377 | 294.077 | 252.924 | 223.928 | 197.321 | 185.782 | 159.313 | 134.511 | 113.864 | 96.226 | 86.4 | 66.6 | 58.4 | 52.8 | 50.2 | 49.6 | 46.8 | 42.3 | 37.3 | 32.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | -0.019 | -1.087 | 0.774 | -0.531 | -0.517 | -0.09 | -0.064 | -0.069 | 0.274 | 0.846 | -0.101 | -1.447 | -0.082 | -77.782 | -0.014 | -0.539 | -52.428 | -1.868 | -1.954 | -36.449 | -132 | -112.8 | -69.5 | -60.532 | 0 | -54 | -29.3 | -36.8 | -32.9 | -29.9 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -742.781 | -624.813 | -417.157 | -295.618 | -337.711 | -288.925 | -137.67 | -98.23 | -81.361 | -95.998 | -107.568 | 3.787 | 12.205 | 124.111 | 162.42 | 146.912 | 144.101 | 229.554 | 56.581 | 53.113 | 100.672 | 45.806 | 12.784 | 47.389 | 144.589 | 135.344 | 61.325 | 60.875 | 4.7 | 47.2 | 23.1 | 30.7 | 26.7 | 26.9 | -2.1 | -1.1 | 2.8 | 6.1 |
Total Shareholders Equity
| 591.331 | 570.461 | 679.408 | 986.136 | 1,737.259 | 1,760.708 | 1,728.004 | 1,481.598 | 1,366.618 | 1,223.521 | 1,141.328 | 1,136.126 | 976.554 | 979.417 | 887.26 | 761.544 | 673.38 | 607.015 | 434.471 | 375.178 | 320.186 | 280.545 | 219.967 | 208.538 | 183.718 | 168.871 | 116.455 | 107.335 | 91.1 | 59.8 | 52.2 | 46.7 | 44 | 46.6 | 44.7 | 41.2 | 40.1 | 38.8 |
Total Equity
| 591.331 | 570.461 | 679.408 | 986.136 | 1,737.259 | 1,760.708 | 1,728.004 | 1,481.598 | 1,366.618 | 1,223.521 | 1,141.328 | 1,136.126 | 976.554 | 979.417 | 887.26 | 761.544 | 673.38 | 607.015 | 434.471 | 375.178 | 320.186 | 280.545 | 219.967 | 208.538 | 183.718 | 168.871 | 116.455 | 107.335 | 91.1 | 59.8 | 52.2 | 46.7 | 44 | 46.6 | 44.7 | 41.2 | 40.1 | 38.8 |
Total Liabilities & Shareholders Equity
| 1,491.255 | 1,491.909 | 1,621.761 | 1,317.404 | 3,297.8 | 2,826.692 | 2,687.1 | 2,615.736 | 2,658.875 | 2,465.732 | 1,827.176 | 1,817.632 | 1,734.051 | 1,508.495 | 1,321.456 | 1,233.27 | 1,113.176 | 979.606 | 858.515 | 700.288 | 555.292 | 483.648 | 397.196 | 380.379 | 318.408 | 272.174 | 239.382 | 198.103 | 158.6 | 144.9 | 108.2 | 101.1 | 100.7 | 102 | 106.6 | 98.2 | 85.9 | 89 |