PROG Holdings, Inc.
NYSE:PRG
44.71 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q1 | 1988 Q1 | 1987 Q1 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 221.726 | 250.134 | 252.826 | 155.416 | 294.786 | 252.838 | 249.844 | 131.88 | 221.886 | 127.34 | 184.01 | 170.159 | 128.788 | 137.549 | 151.151 | 36.645 | 470.17 | 313.057 | 551.017 | 57.755 | 150.261 | 100.242 | 124.154 | 15.278 | 34.986 | 94.323 | 189.41 | 51.037 | 126.253 | 260.335 | 348.49 | 308.561 | 319.486 | 242.239 | 118.905 | 14.942 | 66.912 | 91.144 | 129.837 | 8.534 | 10.401 | 17.571 | 290.68 | 231.091 | 309.244 | 210.665 | 209.957 | 129.534 | 155.644 | 109.612 | 234.135 | 176.257 | 218.943 | 176.379 | 196.217 | 72.022 | 100.067 | 85.337 | 112.667 | 109.685 | 88.085 | 83.279 | 5.937 | 7.376 | 6.579 | 5.99 | 7.092 | 5.249 | 9.723 | 10.6 | 9.42 | 8.807 | 54.681 | 24.293 | 6.179 | 6.973 | 6.753 | 4.808 | 4.473 | 5.865 | 0.15 | 0.095 | 0.095 | 0.095 | 5.456 | 10.458 | 4.777 | 0.096 | 20.422 | 0.099 | 0.092 | 0.093 | 0.099 | 0.097 | 0.094 | 0.095 | 0.09 | 0.091 | 0.096 | 0.099 | 0.098 | 0.09 | 0.092 | 0.095 | 0.098 | 0.099 | 0.095 | 0.096 | 0.098 | 0.096 | 0.091 | 0.084 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.704 | 71.748 | 67.46 | 0 | 27.812 | 43.793 | 47.12 | 0 | 99.859 | 156.758 | 118.568 | 98.132 | 66.984 | 32.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 221.726 | 250.134 | 252.826 | 155.416 | 294.786 | 252.838 | 249.844 | 131.88 | 221.886 | 127.34 | 184.01 | 170.159 | 128.788 | 137.549 | 151.151 | 36.645 | 470.17 | 313.057 | 551.017 | 57.755 | 150.261 | 100.242 | 124.154 | 15.278 | 34.986 | 94.323 | 189.41 | 51.037 | 126.253 | 260.335 | 348.49 | 308.561 | 319.486 | 242.239 | 118.905 | 14.942 | 66.912 | 91.144 | 129.837 | 8.534 | 10.401 | 17.571 | 290.68 | 231.091 | 309.244 | 210.665 | 209.957 | 129.534 | 255.503 | 266.37 | 352.703 | 274.389 | 285.927 | 209.301 | 196.217 | 72.022 | 100.067 | 85.337 | 112.667 | 109.685 | 88.085 | 83.279 | 5.937 | 7.376 | 6.579 | 5.99 | 7.092 | 5.249 | 9.723 | 10.6 | 9.42 | 8.807 | 54.681 | 24.293 | 6.179 | 6.973 | 6.753 | 4.808 | 4.473 | 5.865 | 0.15 | 0.095 | 0.095 | 0.095 | 5.456 | 10.458 | 4.777 | 0.096 | 20.422 | 0.099 | 0.092 | 0.093 | 0.099 | 0.097 | 0.094 | 0.095 | 0.09 | 0.091 | 0.096 | 0.099 | 0.098 | 0.09 | 0.092 | 0.095 | 0.098 | 0.099 | 0.095 | 0.096 | 0.098 | 0.096 | 0.091 | 0.084 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Net Receivables
| 199.703 | 180.775 | 179.971 | 227.62 | 196.492 | 195.667 | 192.225 | 214.351 | 197.647 | 206.448 | 203.659 | 199.937 | 199.121 | 160.129 | 145.364 | 140.402 | 163.827 | 196.29 | 211.347 | 198.102 | 181.151 | 167.152 | 170.002 | 203.46 | 200.097 | 209.778 | 195.012 | 286.022 | 199.743 | 181.194 | 185.974 | 192.465 | 183.937 | 181.735 | 198.435 | 378.408 | 98.221 | 105.771 | 112.399 | 231.478 | 89.821 | 79.48 | 60.863 | 68.684 | 59.698 | 58.473 | 67.184 | 74.157 | 67.573 | 69.522 | 88.851 | 87.471 | 71.263 | 57.212 | 65.615 | 69.662 | 61.556 | 53.952 | 65.141 | 66.095 | 52.498 | 47.795 | 59.385 | 59.513 | 48.47 | 49.543 | 53.189 | 52.025 | 46.065 | 41.607 | 46.721 | 43.495 | 41.341 | 34.964 | 43.563 | 42.812 | 43.623 | 32.871 | 36.774 | 32.736 | 32.561 | 29.132 | 33.165 | 30.878 | 25.475 | 24.814 | 26.811 | 26.973 | 23.937 | 21.556 | 21.64 | 25.411 | 23.474 | 22.356 | 23.402 | 23.637 | 25.436 | 23.435 | 24.964 | 21.03 | 18.112 | 17.54 | 15.262 | 16.226 | 14.704 | 15.922 | 14.171 | 11.794 | 11.488 | 10.823 | 11.004 | 10.491 | 9.9 | 9.4 | 7.3 | 8.6 | 8.6 | 8.4 | 10.1 | 10.5 | 8.5 | 8 | 6.7 | 5.7 | 5.4 | 5.8 | 5.3 | 7.2 | 6.6 | 6.3 | 4.4 | 5.6 | 5.4 | 6.2 | 4.8 | 5 | 5 | 4.1 | 5.4 | 0 | 0 | 0 | 0 |
Inventory
| 554.425 | 563.594 | 557.419 | 633.427 | 521.226 | 548.886 | 571.668 | 648.043 | 566.148 | 615.256 | 645.225 | 714.055 | 588.733 | 587.73 | 574.581 | 610.263 | 1,185.662 | 1,119.64 | 1,277.573 | 1,433.417 | 1,281.872 | 1,292.724 | 1,301.066 | 1,318.47 | 1,196.812 | 1,137.428 | 1,132.096 | 1,152.135 | 1,048.269 | 994.236 | 984.555 | 999.381 | 957.981 | 1,027.635 | 1,102.233 | 1,138.938 | 1,052.615 | 1,038.133 | 1,048.279 | 1,087.032 | 1,036.407 | 1,038.148 | 871.861 | 869.725 | 898.413 | 965.909 | 961.69 | 964.067 | 908.607 | 904.624 | 856.423 | 862.276 | 802.284 | 803.734 | 822.248 | 814.484 | 716.696 | 737.473 | 746.967 | 682.402 | 658.093 | 670.494 | 692.401 | 681.086 | 630.444 | 687.745 | 657.274 | 623.452 | 614.232 | 619.532 | 637.816 | 612.149 | 554.097 | 568.191 | 569.14 | 550.932 | 476.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.8 | 1.5 | 1.6 | 1.6 | 2 | 1.9 | 1.9 | 1.8 | 1.6 | 2 | 3.3 | 3.5 | 3.5 | 3.8 | 3.4 | 0 | 0 | 0 | 0 |
Other Current Assets
| -554.425 | 157.658 | 157.617 | 36.336 | 169.069 | 37.34 | 53.658 | 48.481 | 37.333 | 177.316 | 44.672 | 35.425 | 31.896 | 26.121 | 36.325 | 31.655 | 84.772 | 87.413 | 75.627 | 81.558 | 74.21 | 68.329 | 60.513 | 65.3 | 80.977 | 82.165 | 81.267 | 78.362 | 98.967 | 97.898 | 84.273 | 84.351 | 72.046 | 68.409 | 93.656 | 63.138 | 68.067 | 66.875 | 58.588 | 65.916 | 75.736 | 71.159 | 59.351 | 71.276 | 68.796 | 75.702 | 59.224 | 88.491 | -908.607 | -904.624 | -856.423 | 0 | -802.284 | -803.734 | -822.248 | 0 | -716.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470.611 | 0 | 425.567 | 405.784 | 386.091 | 365.681 | 343.013 | 319.478 | 313.775 | 318.87 | 317.287 | 281.155 | 264.979 | 260.361 | 258.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,032.1 | 994.503 | 990.216 | 1,052.799 | 1,012.504 | 1,034.731 | 1,067.395 | 1,042.755 | 1,023.014 | 979.683 | 1,077.566 | 1,084.151 | 948.538 | 911.529 | 902.146 | 787.31 | 1,904.431 | 1,716.4 | 2,115.564 | 1,689.274 | 1,613.284 | 1,560.118 | 1,655.735 | 1,602.508 | 1,512.872 | 1,523.694 | 1,597.785 | 1,567.556 | 1,473.232 | 1,533.663 | 1,603.292 | 1,584.758 | 1,533.45 | 1,520.018 | 1,513.229 | 1,595.426 | 1,285.815 | 1,301.923 | 1,349.103 | 1,387.975 | 1,212.365 | 1,206.358 | 1,282.755 | 1,240.776 | 1,336.151 | 1,310.749 | 1,298.055 | 1,256.249 | 323.076 | 335.892 | 441.554 | 1,224.136 | 357.19 | 266.513 | 261.832 | 956.168 | 161.623 | 876.762 | 924.775 | 858.182 | 798.676 | 801.568 | 757.723 | 747.975 | 685.493 | 743.278 | 717.555 | 680.726 | 670.02 | 712.619 | 693.957 | 664.451 | 650.119 | 627.448 | 618.882 | 600.717 | 527.308 | 508.29 | 41.247 | 464.168 | 438.495 | 415.318 | 398.941 | 373.986 | 350.409 | 349.047 | 350.458 | 344.356 | 325.514 | 286.634 | 282.093 | 284.436 | 23.573 | 22.453 | 23.496 | 23.732 | 25.526 | 23.526 | 25.06 | 21.129 | 18.21 | 17.63 | 15.354 | 16.321 | 14.802 | 16.021 | 14.266 | 11.89 | 11.586 | 10.919 | 11.095 | 10.575 | 10 | 9.5 | 7.4 | 8.7 | 8.7 | 8.5 | 10.2 | 10.6 | 8.6 | 8.1 | 7.7 | 6.7 | 6.3 | 7.4 | 7 | 8.9 | 8.7 | 8.3 | 6.4 | 7.5 | 7.1 | 8.2 | 8.2 | 8.6 | 8.5 | 8 | 8.9 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 25.157 | 25.621 | 26.336 | 33.375 | 33.858 | 34.24 | 34.487 | 35.727 | 37.319 | 40.93 | 41.026 | 43.136 | 43.668 | 45.503 | 45.835 | 47.318 | 492.281 | 507.89 | 535.736 | 566.877 | 560.855 | 571.878 | 599.146 | 229.492 | 216.337 | 206.984 | 207.415 | 207.687 | 205.456 | 200.842 | 204.447 | 211.271 | 213.163 | 214.623 | 220.508 | 225.836 | 212.217 | 211.886 | 214.518 | 219.417 | 224.301 | 227.941 | 230.792 | 231.293 | 231.352 | 231.678 | 231.927 | 230.598 | 1,133.978 | 1,129.593 | 225.853 | 226.619 | 1,021.328 | 1,017.862 | 1,029.422 | 204.912 | 923.558 | 199.424 | 193.953 | 227.616 | 873.977 | 877.887 | 227.7 | 224.431 | 212.318 | 241.046 | 246.69 | 247.038 | 226.981 | 189.749 | 175.977 | 170.294 | 143.961 | 138.231 | 134.367 | 133.759 | 133.899 | 119.177 | 114.725 | 111.118 | 105.729 | 101.136 | 99.813 | 99.584 | 93.5 | 90.496 | 88.214 | 87.094 | 81.672 | 78.894 | 76.577 | 77.282 | 335.931 | 333.302 | 334.673 | 330.887 | 311.124 | 293.688 | 284.855 | 275.749 | 261.692 | 256.09 | 245.951 | 244.276 | 243.937 | 236.099 | 222.805 | 216.725 | 185.614 | 180.288 | 181.125 | 183.251 | 31.7 | 166.8 | 152.4 | 143.6 | 145.4 | 145.5 | 143.3 | 145.2 | 142.5 | 132.4 | 121.6 | 108.8 | 104.9 | 98.3 | 96 | 93.2 | 90.4 | 89.1 | 90.4 | 89.9 | 88.5 | 88.9 | 89.6 | 88.6 | 89.6 | 91.1 | 94 | 0 | 0 | 0 | 0 |
Goodwill
| 296.061 | 296.061 | 296.061 | 296.061 | 296.061 | 296.061 | 296.061 | 296.061 | 296.061 | 306.212 | 306.212 | 306.212 | 306.649 | 306.627 | 288.801 | 288.801 | 291.446 | 288.801 | 288.801 | 736.582 | 735.782 | 736.202 | 734.558 | 733.17 | 703.437 | 626.692 | 625.706 | 622.948 | 618.171 | 527.924 | 526.641 | 526.723 | 528.634 | 524.832 | 524.687 | 539.475 | 536.121 | 533.02 | 529.806 | 530.67 | 515.478 | 516.57 | 238.298 | 239.181 | 239.094 | 235.048 | 234.749 | 234.195 | 232.682 | 230.495 | 222.293 | 219.342 | 217.745 | 198.806 | 199.281 | 202.379 | 202.493 | 200.679 | 197.309 | 194.376 | 194.095 | 192.027 | 187.662 | 185.965 | 160.838 | 162.602 | 150.641 | 143.282 | 135.407 | 121.563 | 116.225 | 115.436 | 111.364 | 105.867 | 103.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 77.775 | 81.776 | 86.014 | 91.664 | 97.314 | 102.964 | 108.688 | 114.411 | 120.135 | 135.759 | 131.581 | 137.305 | 143.029 | 148.752 | 149 | 154.421 | 169.368 | 176.104 | 183.269 | 190.796 | 198.216 | 207.066 | 216.559 | 228.6 | 230.874 | 224.513 | 231.34 | 235.551 | 245.025 | 235.041 | 240.68 | 247.672 | 255.195 | 261.111 | 268.235 | 275.912 | 279.187 | 285.12 | 290.509 | 297.471 | 314.08 | 325.692 | 2.944 | 3.535 | 4.207 | 4.328 | 5.185 | 6.026 | 6.665 | 7.045 | 5.998 | 6.066 | 4.137 | 3.083 | 3.541 | 3.832 | 4.445 | 4.919 | 4.919 | 5.2 | 6.63 | 6.255 | 6.706 | 7.496 | 5.547 | 5.547 | 5.188 | 4.814 | 4.826 | 0 | 0 | 0 | 0 | 0 | 0 | 101.085 | 97.241 | 93.917 | 80.647 | 74.874 | 68.606 | 62.714 | 57.959 | 55.485 | 52.069 | 29.63 | 27.885 | 25.985 | 24.337 | 22.537 | 22.273 | 22.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 373.836 | 377.837 | 382.075 | 387.725 | 393.375 | 399.025 | 404.749 | 410.472 | 416.196 | 441.971 | 437.793 | 443.517 | 449.678 | 455.379 | 437.801 | 443.222 | 460.814 | 464.905 | 472.07 | 927.378 | 933.998 | 943.268 | 951.117 | 961.77 | 934.311 | 851.205 | 857.046 | 858.499 | 863.196 | 762.965 | 767.321 | 774.395 | 783.829 | 785.943 | 792.922 | 815.387 | 815.308 | 818.14 | 820.315 | 828.141 | 829.558 | 842.262 | 241.242 | 242.716 | 243.301 | 239.376 | 239.934 | 240.221 | 239.347 | 237.54 | 228.291 | 225.408 | 221.882 | 201.889 | 202.822 | 206.211 | 206.938 | 205.598 | 202.228 | 199.576 | 200.725 | 198.282 | 194.368 | 193.461 | 166.385 | 168.149 | 155.829 | 148.096 | 140.233 | 121.563 | 116.225 | 115.436 | 111.364 | 105.867 | 103.027 | 101.085 | 97.241 | 93.917 | 80.647 | 74.874 | 68.606 | 62.714 | 57.959 | 55.485 | 52.069 | 29.63 | 27.885 | 25.985 | 24.337 | 22.537 | 22.273 | 22.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 10.921 | 10.354 | 11.592 | 7.192 | 20.764 | 5.573 | -6.222 | -6.464 | 10.968 | 6.616 | 14.337 | 14.352 | -140.513 | -133.48 | -127.192 | 0 | 0 | 0 | 0 | -0.826 | -8.761 | -8.761 | 0 | 0 | 0 | 0 | 20.466 | 20.385 | 22.893 | 22.252 | 21.439 | 20.519 | 20.948 | 20.863 | 22.108 | 22.226 | 22.334 | 22.758 | 20.724 | 21.311 | 21.704 | 92.926 | 106.441 | 112.391 | 106.677 | 93.409 | 91.91 | 85.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.368 | 2.368 | 2.473 | 2.981 | 2.851 | 2.852 | 2.955 | 2.955 | 2.76 | 2.76 | 2.76 | 2.76 | 145.161 | 139.214 | 132.467 | 0 | 0.826 | 0.826 | 0.826 | 0.826 | 8.761 | 8.761 | 8.761 | 8.761 | 7.556 | 7.556 | 7.556 | 11.589 | 5.912 | 5.912 | 5.912 | 5.912 | -72.046 | -68.409 | -93.656 | -56.162 | -60.525 | -59.951 | -52.539 | -59.56 | -68.691 | -65.96 | -52.922 | -55.436 | -62.013 | -68.45 | -49.699 | -77.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.958 | 50.024 | 48.974 | 7.183 | 25.805 | 6.636 | 6.222 | 6.464 | 1.234 | 6.43 | -0.761 | 33.845 | 7.726 | 7.775 | 7.741 | 39.554 | 26.58 | 25.681 | 28.759 | 114.271 | 111.483 | 104.934 | 23.207 | 24.161 | 27.822 | 29.511 | 28.741 | 26.548 | 24.315 | 22.496 | 22.073 | 18.881 | 72.046 | 68.409 | 93.656 | 56.162 | 60.525 | 59.951 | 52.539 | 59.56 | 68.691 | 65.96 | 52.922 | 55.436 | 62.013 | 68.45 | 49.699 | 77.387 | 73.075 | 68.042 | 920.707 | 58.986 | 66.645 | 64.329 | 54.682 | 134.781 | 111.026 | 59.217 | 52.773 | 36.082 | -612.355 | -620.282 | 52.353 | 67.403 | 105.387 | 38.51 | 30.928 | 37.316 | 40.273 | 0 | 31.098 | 29.425 | 35.045 | 35.704 | 26.354 | 22.954 | 27.882 | 25.827 | 467.718 | 50.128 | 27.077 | 27.714 | 27.473 | 26.237 | 26.368 | 25.453 | 25.196 | 26.213 | 15.016 | 13.664 | 10.003 | 13.382 | 34.152 | 34.126 | 27.595 | 25.76 | 25.006 | 18.316 | 16.232 | 21.53 | 17.744 | 17.826 | 15.062 | 11.577 | 14.55 | 14.39 | 10.991 | 10.767 | 4.154 | 5.47 | 3.12 | 4.277 | 145.5 | 3.9 | 3 | 3.4 | 3.3 | 3.5 | 2.4 | 2.8 | 3.7 | 4.4 | 2.1 | 1.6 | 1.4 | 2.5 | 2.2 | 2.7 | 3.7 | 3.7 | 2.3 | 2.3 | 3.6 | 3.6 | 2.5 | 2.4 | 2.6 | 2.9 | 2.8 | 106.6 | 98.2 | 85.9 | 89 |
Total Non-Current Assets
| 414.24 | 466.204 | 471.45 | 438.456 | 476.653 | 448.326 | 442.191 | 449.154 | 468.477 | 498.707 | 495.155 | 537.61 | 505.72 | 514.391 | 496.652 | 530.094 | 980.501 | 999.302 | 1,037.391 | 1,608.526 | 1,606.336 | 1,620.08 | 1,582.231 | 1,224.184 | 1,186.026 | 1,095.256 | 1,121.224 | 1,124.708 | 1,121.772 | 1,014.467 | 1,021.192 | 1,030.978 | 1,017.94 | 1,021.429 | 1,035.538 | 1,063.449 | 1,049.859 | 1,052.784 | 1,055.557 | 1,068.869 | 1,075.563 | 1,163.129 | 578.475 | 586.4 | 581.33 | 564.463 | 563.771 | 556.68 | 1,446.4 | 1,435.175 | 1,374.851 | 511.013 | 1,309.855 | 1,284.08 | 1,286.926 | 545.904 | 1,241.522 | 464.239 | 448.954 | 463.274 | 462.347 | 455.887 | 474.421 | 485.295 | 484.09 | 447.705 | 433.447 | 432.45 | 407.487 | 311.312 | 323.3 | 315.155 | 290.37 | 279.802 | 263.748 | 257.798 | 259.022 | 238.921 | 663.09 | 236.12 | 201.412 | 191.564 | 185.245 | 181.306 | 171.937 | 145.579 | 141.295 | 139.292 | 121.025 | 115.095 | 108.853 | 112.76 | 370.083 | 367.428 | 362.268 | 356.647 | 336.13 | 312.004 | 301.087 | 297.279 | 279.436 | 273.916 | 261.013 | 255.853 | 258.487 | 250.489 | 233.796 | 227.492 | 189.768 | 185.758 | 184.245 | 187.528 | 177.2 | 170.7 | 155.4 | 147 | 148.7 | 149 | 145.7 | 148 | 146.2 | 136.8 | 123.7 | 110.4 | 106.3 | 100.8 | 98.2 | 95.9 | 94.1 | 92.8 | 92.7 | 92.2 | 92.1 | 92.5 | 92.1 | 91 | 92.2 | 94 | 96.8 | 106.6 | 98.2 | 85.9 | 89 |
Total Assets
| 1,446.34 | 1,460.707 | 1,461.666 | 1,491.255 | 1,489.157 | 1,483.057 | 1,509.586 | 1,491.909 | 1,491.491 | 1,478.39 | 1,572.721 | 1,621.761 | 1,454.258 | 1,425.92 | 1,398.798 | 1,317.404 | 2,884.932 | 2,715.702 | 3,152.955 | 3,297.8 | 3,219.62 | 3,180.198 | 3,237.966 | 2,826.692 | 2,698.898 | 2,618.95 | 2,719.009 | 2,687.1 | 2,595.004 | 2,548.13 | 2,624.484 | 2,615.736 | 2,551.39 | 2,541.447 | 2,548.767 | 2,658.875 | 2,335.674 | 2,355.399 | 2,402.743 | 2,465.732 | 2,287.928 | 2,369.487 | 1,861.23 | 1,827.176 | 1,917.481 | 1,875.212 | 1,861.826 | 1,817.632 | 1,769.476 | 1,771.067 | 1,816.405 | 1,735.149 | 1,667.045 | 1,550.593 | 1,548.758 | 1,502.072 | 1,403.145 | 1,341.001 | 1,373.729 | 1,321.456 | 1,261.023 | 1,257.455 | 1,232.144 | 1,233.27 | 1,169.583 | 1,190.983 | 1,151.002 | 1,113.176 | 1,077.507 | 1,023.931 | 1,017.257 | 979.606 | 940.489 | 907.25 | 882.63 | 858.515 | 786.33 | 747.211 | 704.337 | 700.288 | 639.907 | 606.882 | 584.186 | 555.292 | 522.346 | 494.626 | 491.753 | 483.648 | 446.539 | 401.729 | 390.946 | 397.196 | 393.656 | 389.881 | 385.764 | 380.379 | 361.656 | 335.53 | 326.147 | 318.408 | 297.646 | 291.546 | 276.367 | 272.174 | 273.289 | 266.51 | 248.062 | 239.382 | 201.354 | 196.677 | 195.34 | 198.103 | 187.2 | 180.2 | 162.8 | 155.7 | 157.4 | 157.5 | 155.9 | 158.6 | 154.8 | 144.9 | 131.4 | 117.1 | 112.6 | 108.2 | 105.2 | 104.8 | 102.8 | 101.1 | 99.1 | 99.7 | 99.2 | 100.7 | 100.3 | 99.6 | 100.7 | 102 | 105.7 | 106.6 | 98.2 | 85.9 | 89 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 11.842 | 22.693 | 17.054 | 20.237 | 16.547 | 8.967 | 9.675 | 14.386 | 9.379 | 8.583 | 14.466 | 13.741 | 8.2 | 9.097 | 9.301 | 78.249 | 83.496 | 56.68 | 48.172 | 272.816 | 254.234 | 226.913 | 71.751 | 88.369 | 98.46 | 62.314 | 68.419 | 80.821 | 90.409 | 54.663 | 52.063 | 71.941 | 263.657 | 234.803 | 244.491 | 300.356 | 268.521 | 271.26 | 288.456 | 270.421 | 266.904 | 276.657 | 270.22 | 243.91 | 224.018 | 223.973 | 227.466 | 225.532 | -410.429 | -400.506 | -472.751 | 0 | -40.704 | -447.829 | -465.802 | 0 | 0 | 163.691 | 0 | 177.284 | 141.071 | 143.207 | 162.341 | 173.926 | 126.455 | 128.909 | 154.498 | 141.03 | 135.465 | 115.721 | 136.784 | 121.018 | 117.991 | 99.117 | 121.696 | 112.817 | 97.376 | 89.743 | 118.718 | 93.565 | 86.497 | 86.249 | 95.788 | 83.854 | 65.457 | 52.649 | 64.954 | 64.131 | 60.507 | 52.991 | 71.605 | 65.344 | 59.89 | 25.471 | 34.367 | 34.693 | 42.525 | 27.782 | 39.528 | 36.941 | 33.669 | 38.538 | 38.731 | 33.461 | 32.716 | 28.439 | 32.892 | 31.071 | 25.637 | 22.495 | 24.923 | 24.999 | 22.2 | 26.1 | 19 | 18 | 18.9 | 19.1 | 17.1 | 17.5 | 19.1 | 20.9 | 13.3 | 14 | 12.6 | 14.2 | 11.9 | 13.2 | 13.2 | 11.7 | 8.4 | 8.5 | 10.6 | 11.3 | 8.7 | 9.6 | 10 | 9.6 | 9.1 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | -29.95 | -32.615 | 0 | 0 | 0 | 0 | 0 | 0 | 66.674 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 357.191 | 369.386 | 374.443 | 386.989 | 406.559 | 83.778 | 0 | 0 | 0 | 97.192 | 98.693 | 0 | 0 | 146.515 | -19.241 | -1.2 | -0.76 | 51.075 | 31.25 | 31.25 | 28.242 | 11.841 | 56.029 | 107.625 | 25 | 14.454 | 25 | -15.563 | -14.669 | 13.278 | 125 | 137 | 137 | 0 | 137 | 24 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.3 | 32.8 | 30.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 19.207 | 4.796 | 0.903 | 67.832 | 69.507 | 68.19 | 88.951 | 65.914 | 68.781 | 14.142 | 67.14 | 66.084 | 62.435 | 45.429 | 56.242 | 31.116 | 37.157 | 34.394 | 31.314 | 32.763 | 32.337 | 27.379 | 30.749 | 30.332 | 31.184 | 31.599 | 33.224 | 31.054 | 31.763 | 29.521 | 68.06 | 32.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 33.2 | 34.746 | 33.518 | 35.713 | 30.611 | 32.633 | 34.481 | 37.074 | 33.952 | 36.197 | 39.492 | 45.07 | 39.765 | 44.093 | 45.806 | 46.565 | 90.085 | 89.435 | 84.551 | 91.914 | 79.071 | 80.68 | 83.61 | 80.579 | 71.554 | 72.613 | 74.15 | 68.06 | 63.185 | 62.992 | 64.449 | 62.427 | 62.901 | 57.645 | 61.642 | 69.233 | 55.586 | 55.862 | 59.782 | 61.069 | 51.461 | 51.159 | 41.721 | 45.241 | 39.519 | 39.853 | 42.639 | 46.022 | 39.664 | 46.372 | 47.392 | 44.571 | 40.704 | 35.303 | 37.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 83.296 | 122.848 | 121.886 | 131.022 | 129.988 | 121.874 | 142.704 | 120.639 | 128.196 | 50.707 | 119.696 | 122.213 | 108.613 | 92.944 | 95.845 | -50 | 236.52 | 192.502 | -4.601 | -194.386 | -374.443 | -386.989 | -231.531 | 177.514 | 192.482 | 180.833 | 191.057 | 194.077 | 205.145 | 196.064 | 223.778 | 193.966 | 19.241 | 1.2 | 0.76 | 4.737 | -19.97 | -13.75 | -4.462 | 27.2 | -28.829 | -79.225 | 3.4 | 28.4 | 3.4 | 15.563 | 14.669 | 0 | 370.765 | 354.134 | 425.359 | 560.235 | 550.174 | 412.526 | 428.737 | 440.652 | 360.158 | 142.434 | 358.771 | 163.67 | 173.011 | 165.397 | 157.347 | 182.983 | 121.118 | 102.269 | 92.712 | 83.162 | 92.13 | 101.533 | 98.016 | 94.498 | 95.575 | 90.74 | 74.089 | 75.896 | 94.505 | 0 | 0 | 0 | 15.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.264 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 3.4 | 3.5 | 0.2 | 0 | 0 | 0.5 | 0 | 0.5 | 0.5 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 128.338 | 150.337 | 139.843 | 186.972 | 177.146 | 163.474 | 186.86 | 172.099 | 171.527 | 162.161 | 173.654 | 181.024 | 156.578 | 146.134 | 150.952 | 124.814 | 410.101 | 338.617 | 485.313 | 539.73 | 333.305 | 307.593 | 330.389 | 430.24 | 362.496 | 315.76 | 333.626 | 440.15 | 457.432 | 313.719 | 340.29 | 474.849 | 326.558 | 292.448 | 306.133 | 425.401 | 335.387 | 344.622 | 372.018 | 370.531 | 345.565 | 356.216 | 340.341 | 332.005 | 291.937 | 263.826 | 270.105 | 284.832 | 125 | 137 | 137 | 604.806 | 687.174 | 24 | 24 | 440.652 | 360.158 | 306.125 | 358.771 | 340.954 | 314.082 | 308.604 | 319.688 | 356.909 | 247.573 | 231.178 | 247.21 | 224.192 | 227.595 | 217.254 | 234.8 | 215.516 | 213.566 | 189.857 | 195.785 | 188.713 | 191.881 | 89.743 | 118.718 | 93.565 | 102.254 | 86.249 | 95.788 | 83.854 | 65.457 | 52.649 | 64.954 | 64.131 | 60.507 | 52.991 | 71.605 | 65.344 | 59.89 | 25.471 | 34.367 | 34.693 | 42.525 | 27.782 | 39.528 | 36.941 | 33.669 | 38.538 | 38.731 | 33.461 | 32.716 | 28.439 | 32.892 | 31.071 | 25.637 | 22.495 | 24.923 | 90.768 | 22.2 | 26.1 | 19 | 18 | 20.8 | 19.1 | 17.1 | 17.5 | 19.1 | 20.9 | 13.3 | 14 | 12.6 | 14.2 | 48.4 | 49.4 | 47.3 | 11.9 | 8.4 | 8.5 | 11.1 | 11.3 | 9.2 | 10.1 | 10.7 | 10.4 | 9.1 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 593.238 | 592.914 | 592.589 | 608.114 | 609.054 | 609.966 | 611.033 | 612.088 | 612.983 | 613.889 | 614.168 | 615.064 | 76.063 | 77.237 | 78.423 | 79.516 | 604.998 | 621.506 | 1,003.26 | 710.416 | 721.55 | 734.756 | 814.845 | 340.974 | 297.34 | 272.941 | 358.519 | 271.606 | 273.998 | 401.113 | 484.716 | 351.314 | 496.17 | 493.507 | 518.041 | 559.375 | 494.161 | 494.858 | 520.668 | 594.241 | 557.237 | 612.663 | 142.053 | 128.25 | 141.101 | 141.348 | 141.507 | 128.25 | 141.614 | 153.705 | 153.561 | 153.789 | 153.794 | 41.131 | 41.463 | 41.79 | 24 | 54.428 | 56.56 | 55.044 | 36 | 60.557 | 78.845 | 114.817 | 153.44 | 214.187 | 181.959 | 185.832 | 152.491 | 123.148 | 118.202 | 129.974 | 115.482 | 126.587 | 200.611 | 211.873 | 175.042 | 147.637 | 84.901 | 116.655 | 108.797 | 90.957 | 76.442 | 79.57 | 65.792 | 65.883 | 65.931 | 73.265 | 65.443 | 37.553 | 54.612 | 77.713 | 77.442 | 101.684 | 99.15 | 104.769 | 83.434 | 83.058 | 71 | 72.76 | 67.829 | 62.905 | 47.45 | 51.727 | 51.952 | 53.847 | 74.763 | 76.486 | 51.668 | 55.232 | 48.337 | 0 | 55 | 45.1 | 39.3 | 38.8 | 40.1 | 43.2 | 46.9 | 52.2 | 46.9 | 53.1 | 51.1 | 38.9 | 37 | 33.1 | 1.8 | 1.7 | 1.9 | 34.1 | 36.3 | 37.6 | 35 | 35.5 | 38.2 | 32.6 | 32.9 | 34 | 38.6 | 40.4 | 37.1 | 26.6 | 31.3 |
Deferred Revenue Non-Current
| 12.241 | 13.605 | 14.952 | -35.713 | -30.611 | -32.633 | -0.001 | -760.11 | -33.952 | -181.766 | -39.492 | -767.918 | -39.765 | -44.093 | 45.806 | 46.565 | 90.085 | 89.435 | 84.551 | 91.914 | 79.071 | 80.68 | 83.61 | 80.579 | 71.554 | 72.613 | 74.15 | 68.06 | 63.185 | 62.992 | 64.449 | 62.427 | 62.901 | 57.645 | 61.642 | 69.233 | 55.586 | 55.862 | 59.782 | 61.069 | 51.461 | 51.159 | 41.721 | 45.241 | 39.519 | 39.853 | 42.639 | 46.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.213 | 32.936 | 32.136 | 33.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 81.716 | 87.252 | 95.674 | 104.838 | 104.82 | 115.968 | 126.901 | 137.261 | 140.517 | 145.569 | 152.365 | 146.265 | 145.161 | 139.214 | 132.467 | 126.938 | 231.151 | 234.38 | 217.768 | 310.395 | 297.11 | 288.291 | 279.224 | 267.5 | 248.102 | 257.62 | 241.137 | 222.592 | 259.146 | 260.032 | 268.074 | 276.116 | 271.566 | 295.844 | 306.671 | 307.481 | 162.764 | 198.138 | 237.177 | 268.551 | 183.88 | 211.82 | 199.821 | 226.958 | 244.037 | 254.51 | 261.334 | 263.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.814 | 88.543 | 95.173 | 67.898 | 62.766 | 57.309 | 55.29 | 66.893 | 61.901 | 55.861 | 50.517 | 34.646 | 31.02 | 25.625 | 20.963 | 25.49 | 28.814 | 24.779 | 20.986 | 22.625 | 18.888 | 14.794 | 14.41 | 8.118 | 4.578 | 10.464 | 7.811 | 9.216 | 7.675 | 9.674 | 6.687 | 4.725 | 3.75 | 4.464 | 0 | 2.4 | 4.5 | 4.3 | 3 | 3.9 | 4.1 | 4.1 | 4.4 | 4.9 | 5.2 | 5.3 | 5.4 | 0 | 5.1 | 0 | 0 | 0 | 4.3 | 4.6 | 5.2 | 5.4 | 6 | 5.1 | 6.5 | 6.9 | 6.7 | 7.1 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 34.746 | 33.518 | 35.713 | 30.611 | 32.633 | 0.001 | 760.11 | 33.952 | 181.766 | 39.492 | 767.918 | 39.765 | 44.093 | -45.806 | -46.565 | -90.085 | -89.435 | -84.551 | -91.914 | -79.071 | -80.68 | -83.61 | -53.309 | -44.1 | -44.797 | -44.615 | -38.148 | -32.713 | -31.799 | -33.238 | -30.568 | -62.901 | -57.645 | -61.642 | -69.233 | -55.586 | -55.862 | -59.782 | -61.069 | -51.461 | -51.159 | -41.721 | -45.241 | -39.519 | -39.853 | -42.639 | -46.022 | 410.429 | 400.506 | 472.751 | 0 | -112.294 | 484.329 | 465.802 | 0 | 411.206 | 0 | 0 | 38.198 | 49.281 | 51.934 | 33.224 | 0 | 28.739 | 30.648 | 30.676 | 29.772 | 26.77 | 29.055 | 30.201 | 27.101 | 25.36 | 23.272 | 23.975 | 23.458 | 0 | 18.361 | 18.872 | 19.717 | 0 | 16.344 | 16.307 | 16.392 | 14.443 | 14.646 | 15.265 | 15.19 | 13.58 | 14.294 | 14.055 | 13.209 | 12.808 | 13.388 | 12.669 | 11.393 | 10.686 | 11.26 | 10.911 | 10.579 | 10.19 | 10.896 | 11.056 | 10.304 | 9.469 | 9.253 | 8.577 | 8.683 | 7.179 | 7.511 | 7.276 | 87.504 | 7.9 | 8.4 | 7.1 | 6.5 | 6.3 | 6.1 | 6.4 | 5.6 | 7.5 | 5.9 | 4.8 | 3.7 | 9.6 | 3.6 | 4.4 | 4.4 | 5.6 | 4.1 | 4.2 | 3.5 | 3.4 | 3.9 | 4.2 | 3.8 | 3.7 | 4.3 | 4.4 | 21.5 | 19.9 | 19.2 | 18.9 |
Total Non-Current Liabilities
| 687.195 | 728.517 | 736.733 | 712.952 | 713.874 | 725.934 | 737.934 | 749.349 | 753.5 | 759.458 | 766.533 | 761.329 | 221.224 | 216.451 | 210.89 | 206.454 | 836.149 | 855.886 | 1,221.028 | 1,020.811 | 1,018.66 | 1,023.047 | 1,094.069 | 635.744 | 572.896 | 558.377 | 629.191 | 524.11 | 563.616 | 692.338 | 784.001 | 659.289 | 767.736 | 789.351 | 824.712 | 866.856 | 656.925 | 692.996 | 757.845 | 862.792 | 741.117 | 824.483 | 341.874 | 355.208 | 385.138 | 395.858 | 402.841 | 391.971 | 552.043 | 554.211 | 626.312 | 153.789 | 41.5 | 525.46 | 507.265 | 82.003 | 435.206 | 86.564 | 90.03 | 93.242 | 85.281 | 112.491 | 112.069 | 114.817 | 182.179 | 244.835 | 212.635 | 215.604 | 179.261 | 152.203 | 148.403 | 157.075 | 140.842 | 149.859 | 224.586 | 235.331 | 175.042 | 247.812 | 192.316 | 231.545 | 176.695 | 170.067 | 150.058 | 151.252 | 147.128 | 142.43 | 137.057 | 138.972 | 113.669 | 82.867 | 94.292 | 111.885 | 115.74 | 143.886 | 136.598 | 137.148 | 116.745 | 113.206 | 96.705 | 97.749 | 86.137 | 78.379 | 68.97 | 69.842 | 70.637 | 70.775 | 93.014 | 91.856 | 63.572 | 66.493 | 60.077 | 87.504 | 65.3 | 58 | 50.7 | 48.3 | 50.3 | 53.4 | 57.4 | 62.2 | 59.3 | 64.2 | 61.2 | 48 | 46.6 | 41.8 | 6.2 | 6.1 | 7.5 | 42.5 | 45.1 | 46.3 | 43.8 | 45.4 | 47.5 | 42.9 | 43.5 | 45 | 50.1 | 61.9 | 57 | 45.8 | 50.2 |
Total Liabilities
| 815.533 | 878.854 | 876.576 | 899.924 | 891.02 | 889.408 | 924.794 | 921.448 | 925.027 | 921.619 | 940.187 | 942.353 | 377.802 | 362.585 | 361.842 | 331.268 | 1,246.25 | 1,194.503 | 1,706.341 | 1,560.541 | 1,351.965 | 1,330.64 | 1,424.458 | 1,065.984 | 935.392 | 874.137 | 962.817 | 959.096 | 1,021.048 | 1,006.057 | 1,124.291 | 1,134.138 | 1,094.294 | 1,081.799 | 1,130.845 | 1,292.257 | 992.312 | 1,038.31 | 1,127.946 | 1,242.211 | 1,086.682 | 1,180.699 | 682.215 | 685.848 | 677.075 | 659.684 | 672.946 | 681.506 | 677.043 | 691.211 | 763.312 | 758.595 | 728.674 | 549.46 | 531.265 | 522.655 | 435.206 | 392.689 | 448.801 | 434.196 | 399.363 | 421.095 | 431.757 | 471.726 | 429.752 | 476.013 | 459.845 | 439.796 | 406.856 | 369.457 | 383.203 | 372.591 | 354.408 | 339.716 | 420.371 | 424.044 | 366.923 | 337.555 | 311.034 | 325.11 | 278.949 | 256.316 | 245.846 | 235.106 | 212.585 | 195.079 | 202.011 | 203.103 | 174.176 | 135.858 | 165.897 | 177.229 | 175.63 | 169.357 | 170.965 | 171.841 | 159.27 | 140.988 | 136.233 | 134.69 | 119.806 | 116.917 | 107.701 | 103.303 | 103.353 | 99.214 | 125.906 | 122.927 | 89.209 | 88.988 | 85 | 90.768 | 87.5 | 84.1 | 69.7 | 66.3 | 71.1 | 72.5 | 74.5 | 79.7 | 78.4 | 85.1 | 74.5 | 62 | 59.2 | 56 | 54.6 | 55.5 | 54.8 | 54.4 | 53.5 | 54.8 | 54.9 | 56.7 | 56.7 | 53 | 54.2 | 55.4 | 59.2 | 61.9 | 57 | 45.8 | 50.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 41.039 | 41.039 | 41.039 | 41.039 | 41.039 | 41.039 | 41.039 | 41.039 | 41.039 | 41.039 | 41.039 | 41.039 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.376 | 45.378 | 30.252 | 30.252 | 30.252 | 30.252 | 30.252 | 30.252 | 30.252 | 30.252 | 30.252 | 30.252 | 30.252 | 30.252 | 30.252 | 30.252 | 30.252 | 28.527 | 28.527 | 28.527 | 28.527 | 28.527 | 28.527 | 28.527 | 19.018 | 19.018 | 19.018 | 19.018 | 12.679 | 12.679 | 12.679 | 12.679 | 12.679 | 11.816 | 11.816 | 11.816 | 11.816 | 11.816 | 11.816 | 11.816 | 11.816 | 11.816 | 11.816 | 11.816 | 11.816 | 11.816 | 11.816 | 11.816 | 11.816 | 10.766 | 10.766 | 10.766 | 10.766 | 10.766 | 10.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,416.961 | 1,338.201 | 1,309.702 | 1,293.073 | 1,274.498 | 1,239.486 | 1,202.268 | 1,154.235 | 1,118.15 | 1,102.145 | 1,082.661 | 1,055.526 | 1,442.116 | 1,384.703 | 1,315.866 | 1,236.378 | 1,912.494 | 1,805.869 | 1,740.193 | 2,029.613 | 2,139.353 | 2,101.915 | 2,061.651 | 2,005.344 | 1,945.961 | 1,904.309 | 1,867.895 | 1,819.524 | 1,644.089 | 1,620.699 | 1,586.319 | 1,534.983 | 1,515.318 | 1,487.672 | 1,450.991 | 1,403.12 | 1,383.208 | 1,360.685 | 1,321.808 | 1,274.233 | 1,253.807 | 1,246.029 | 1,239.041 | 1,202.219 | 1,181.149 | 1,161.308 | 1,136.743 | 1,087.032 | 1,051.687 | 1,023.888 | 988.785 | 918.699 | 889.248 | 862.186 | 852.428 | 809.084 | 779.349 | 754.146 | 730.688 | 694.689 | 670.601 | 646.888 | 620.061 | 585.827 | 565.66 | 545.434 | 523.005 | 499.109 | 484.486 | 469.38 | 450.535 | 424.991 | 406.762 | 390.135 | 370.235 | 349.377 | 335.469 | 327.324 | 311.852 | 294.077 | 280.956 | 280.464 | 265.741 | 252.924 | 243.314 | 241.002 | 232.676 | 223.928 | 216.26 | 209.538 | 203.242 | 197.321 | 195.719 | 197.68 | 193.111 | 185.782 | 179.832 | 173.124 | 166.591 | 159.313 | 153.472 | 147.364 | 141.19 | 134.511 | 129.188 | 124.282 | 119.15 | 113.864 | 109.597 | 104.792 | 100.538 | 96.226 | 93.1 | 89.3 | 90.5 | 83.4 | 80.2 | 77.2 | 73.9 | 71.4 | 68.9 | 66.6 | 63.9 | 62 | 60.1 | 58.4 | 57 | 55.6 | 54.2 | 52.8 | 51.8 | 51.1 | 50.4 | 50.2 | 49.3 | 50.9 | 50 | 49.6 | 48.6 | 46.8 | 42.3 | 37.3 | 32.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -1.244 | -1.442 | -1.773 | -0.019 | -0.348 | -0.045 | -0.663 | -1.087 | 0.059 | -0.238 | 0.297 | 0.774 | 0.9 | 0.118 | -0.328 | -0.531 | -0.072 | 0.169 | 0.076 | -0.517 | -0.222 | -0.066 | -0.087 | -0.09 | -0.083 | -0.057 | -0.068 | -0.064 | -0.072 | -0.086 | -0.08 | -0.069 | 1.304 | -0.091 | 0.83 | 0.274 | -0.319 | 1.196 | 1.112 | 0.846 | 0.454 | -0.179 | 0.219 | -0.101 | -0.506 | -1.103 | -1.716 | -1.447 | -0.101 | 0.296 | 0.247 | -0.082 | -0.125 | -0.117 | -0.113 | -77.782 | -70.823 | -0.001 | -0.009 | -0.014 | -0.064 | -0.064 | -0.338 | -0.539 | -1.231 | -0.588 | 2.317 | -52.428 | -0.402 | -1.078 | -1.422 | -1.868 | -2.382 | -1.98 | -1.516 | -1.954 | -2.193 | -0.918 | -1.076 | -36.449 | -109.708 | -104.335 | -97.101 | -132 | -95.2 | -86.1 | -86.1 | -112.8 | -82.1 | -77.9 | -72.8 | -69.5 | -67.577 | -63.167 | -62.482 | -60.532 | -57.5 | -57.5 | -55.1 | 0 | 0 | 0 | 0 | 0 | 0 | -54 | -35.7 | -33.3 | -31.5 | -29.3 | -28.1 | -27.1 | -26 | -36.8 | -22.9 | -21.4 | -20.8 | -32.9 | -20.3 | -18.4 | -18.3 | -29.9 | -17.5 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -827.193 | -797.387 | -765.651 | -742.781 | -717.4 | -686.876 | -658.515 | -624.813 | -592.725 | -586.413 | -491.166 | -417.157 | -411.036 | -366.744 | -324.286 | -295.618 | -317.944 | -328.604 | -337.182 | -337.711 | -316.726 | -297.688 | -292.856 | -288.925 | -227.89 | -204.634 | -157.376 | -137.67 | -116.409 | -124.12 | -131.174 | -98.23 | -103.526 | -73.569 | -78.521 | -81.361 | -85 | -88.906 | -92.3 | -95.998 | -97.854 | -102.56 | -105.334 | -107.568 | 13.953 | 8.93 | 6.841 | 3.787 | -5.934 | 10.683 | 18.102 | 12.205 | 4.066 | 92.375 | 118.577 | 124.111 | 142.76 | 148.969 | 148.643 | 162.42 | 161.313 | 160.323 | 151.79 | 146.912 | 144.02 | 138.988 | 137.653 | 144.101 | 156.038 | 154.959 | 153.38 | 229.554 | 219.89 | 147.148 | 63.506 | 56.581 | 55.475 | 53.869 | 53.262 | 53.113 | 52.706 | 51.672 | 51.264 | 100.672 | 47.831 | 46.944 | 45.809 | 45.806 | 45.806 | 45.634 | 11.507 | 12.784 | 12.684 | 11.946 | 10.948 | 47.389 | 120.446 | 113.937 | 108.608 | 144.589 | 107.752 | 101.549 | 101.76 | 135.344 | 111.032 | 109.098 | 65.04 | 61.325 | 59.359 | 55.298 | 61.518 | 60.875 | 64.1 | 64.3 | 57.7 | 6 | 6.1 | 7.8 | 7.5 | 7.5 | 7.5 | 47.2 | 28.7 | 26.4 | 24.8 | 23.1 | 21.7 | 20.8 | 19.8 | 30.7 | 16.7 | 15.2 | 14.7 | 26.7 | 14.6 | 14.1 | 14.8 | 26.9 | 15.4 | -2.1 | -1.1 | 2.8 | 6.1 |
Total Shareholders Equity
| 630.807 | 581.853 | 585.09 | 591.331 | 598.137 | 593.649 | 584.792 | 570.461 | 566.464 | 556.771 | 632.534 | 679.408 | 1,076.456 | 1,063.335 | 1,036.956 | 986.136 | 1,638.682 | 1,521.199 | 1,446.614 | 1,737.259 | 1,867.655 | 1,849.558 | 1,813.508 | 1,760.708 | 1,763.506 | 1,744.813 | 1,756.192 | 1,728.004 | 1,573.956 | 1,542.073 | 1,500.193 | 1,481.598 | 1,457.096 | 1,459.648 | 1,417.922 | 1,366.618 | 1,343.362 | 1,317.089 | 1,274.797 | 1,223.521 | 1,201.246 | 1,188.788 | 1,179.015 | 1,141.328 | 1,240.406 | 1,215.528 | 1,188.88 | 1,136.126 | 1,092.433 | 1,079.856 | 1,053.093 | 976.554 | 938.371 | 1,001.133 | 1,017.493 | 979.417 | 967.939 | 948.312 | 924.928 | 887.26 | 861.66 | 836.36 | 800.387 | 761.544 | 739.831 | 714.97 | 691.157 | 673.38 | 670.651 | 654.474 | 634.054 | 607.015 | 586.081 | 567.534 | 462.259 | 434.471 | 419.407 | 409.656 | 393.303 | 375.178 | 360.958 | 350.566 | 338.34 | 320.186 | 309.761 | 299.547 | 289.742 | 280.545 | 272.363 | 265.871 | 225.049 | 219.967 | 218.026 | 220.524 | 214.799 | 208.538 | 202.386 | 194.542 | 189.914 | 183.718 | 177.84 | 174.629 | 168.666 | 168.871 | 169.936 | 167.296 | 122.156 | 116.455 | 112.145 | 107.689 | 110.34 | 107.335 | 99.7 | 96.1 | 93.1 | 89.4 | 86.3 | 85 | 81.4 | 78.9 | 76.4 | 59.8 | 56.9 | 55.1 | 53.4 | 52.2 | 50.6 | 49.3 | 48 | 46.7 | 45.6 | 44.9 | 44.3 | 44 | 43.6 | 46.6 | 46.5 | 46.6 | 46.5 | 44.7 | 41.2 | 40.1 | 38.8 |
Total Equity
| 630.807 | 581.853 | 585.09 | 591.331 | 598.137 | 593.649 | 584.792 | 570.461 | 566.464 | 556.771 | 632.534 | 679.408 | 1,076.456 | 1,063.335 | 1,036.956 | 986.136 | 1,638.682 | 1,521.199 | 1,446.614 | 1,737.259 | 1,867.655 | 1,849.558 | 1,813.508 | 1,760.708 | 1,763.506 | 1,744.813 | 1,756.192 | 1,728.004 | 1,573.956 | 1,542.073 | 1,500.193 | 1,481.598 | 1,457.096 | 1,459.648 | 1,417.922 | 1,366.618 | 1,343.362 | 1,317.089 | 1,274.797 | 1,223.521 | 1,201.246 | 1,188.788 | 1,179.015 | 1,141.328 | 1,240.406 | 1,215.528 | 1,188.88 | 1,136.126 | 1,092.433 | 1,079.856 | 1,053.093 | 976.554 | 938.371 | 1,001.133 | 1,017.493 | 979.417 | 967.939 | 948.312 | 924.928 | 887.26 | 861.66 | 836.36 | 800.387 | 761.544 | 739.831 | 714.97 | 691.157 | 673.38 | 670.651 | 654.474 | 634.054 | 607.015 | 586.081 | 567.534 | 462.259 | 434.471 | 419.407 | 409.656 | 393.303 | 375.178 | 360.958 | 350.566 | 338.34 | 320.186 | 309.761 | 299.547 | 289.742 | 280.545 | 272.363 | 265.871 | 225.049 | 219.967 | 218.026 | 220.524 | 214.799 | 208.538 | 202.386 | 194.542 | 189.914 | 183.718 | 177.84 | 174.629 | 168.666 | 168.871 | 169.936 | 167.296 | 122.156 | 116.455 | 112.145 | 107.689 | 110.34 | 107.335 | 99.7 | 96.1 | 93.1 | 89.4 | 86.3 | 85 | 81.4 | 78.9 | 76.4 | 59.8 | 56.9 | 55.1 | 53.4 | 52.2 | 50.6 | 49.3 | 48 | 46.7 | 45.6 | 44.9 | 44.3 | 44 | 43.6 | 46.6 | 46.5 | 46.6 | 46.5 | 44.7 | 41.2 | 40.1 | 38.8 |
Total Liabilities & Shareholders Equity
| 1,446.34 | 1,460.707 | 1,461.666 | 1,491.255 | 1,489.157 | 1,483.057 | 1,509.586 | 1,491.909 | 1,491.491 | 1,478.39 | 1,572.721 | 1,621.761 | 1,454.258 | 1,425.92 | 1,398.798 | 1,317.404 | 2,884.932 | 2,715.702 | 3,152.955 | 3,297.8 | 3,219.62 | 3,180.198 | 3,237.966 | 2,826.692 | 2,698.898 | 2,618.95 | 2,719.009 | 2,687.1 | 2,595.004 | 2,548.13 | 2,624.484 | 2,615.736 | 2,551.39 | 2,541.447 | 2,548.767 | 2,658.875 | 2,335.674 | 2,355.399 | 2,402.743 | 2,465.732 | 2,287.928 | 2,369.487 | 1,861.23 | 1,827.176 | 1,917.481 | 1,875.212 | 1,861.826 | 1,817.632 | 1,769.476 | 1,771.067 | 1,816.405 | 1,735.149 | 1,667.045 | 1,550.593 | 1,548.758 | 1,502.072 | 1,403.145 | 1,341.001 | 1,373.729 | 1,321.456 | 1,261.023 | 1,257.455 | 1,232.144 | 1,233.27 | 1,169.583 | 1,190.983 | 1,151.002 | 1,113.176 | 1,077.507 | 1,023.931 | 1,017.257 | 979.606 | 940.489 | 907.25 | 882.63 | 858.515 | 786.33 | 747.211 | 704.337 | 700.288 | 639.907 | 606.882 | 584.186 | 555.292 | 522.346 | 494.626 | 491.753 | 483.648 | 446.539 | 401.729 | 390.946 | 397.196 | 393.656 | 389.881 | 385.764 | 380.379 | 361.656 | 335.53 | 326.147 | 318.408 | 297.646 | 291.546 | 276.367 | 272.174 | 273.289 | 266.51 | 248.062 | 239.382 | 201.354 | 196.677 | 195.34 | 198.103 | 187.2 | 180.2 | 162.8 | 155.7 | 157.4 | 157.5 | 155.9 | 158.6 | 154.8 | 144.9 | 131.4 | 117.1 | 112.6 | 108.2 | 105.2 | 104.8 | 102.8 | 101.1 | 99.1 | 99.7 | 99.2 | 100.7 | 100.3 | 99.6 | 100.7 | 102 | 105.7 | 106.6 | 98.2 | 85.9 | 89 |