Prestige Estates Projects Limited
NSE:PRESTIGE.NS
1599.7 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2012 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 44,891 | -33,994 | 25,582 | -18,529 | 15,212 | -18,160 | 14,564 | -16,788 | 13,125 | -21,717 | 20,685 | -7,753 | 7,288 | -24,017 | 23,460 | -6,905 | 5,242 | -9,513 | 7,857 | -8,330 | 7,674 | -7,128 | 6,530 | -4,907 | 4,902 | -7,496 | 3,532 | -4,473 | 4,367 | -3,967 | 3,864 | -5,243.2 | 3,904.6 | -6,636.5 | 4,855.5 | -9,054.8 | 7,355 | -7,067.7 | 3,668.6 | 1,055.3 |
Short Term Investments
| 35,415 | 67,988 | 8,412 | 37,058 | 18,413 | 36,320 | 16,152 | 33,576 | 17,709 | 43,434 | 9,176 | 15,506 | 7,392 | 48,034 | 158 | 13,810 | 2,084 | 19,026 | 158 | 16,660 | 907 | 14,256 | 70 | 9,814 | 677 | 14,992 | 3,964 | 8,946 | 589 | 7,934 | 103 | 10,486.4 | 1,338.6 | 13,273 | 1,781 | 18,109.6 | 1,699.8 | 14,135.4 | 2,210.8 | 2,850.78 |
Cash and Short Term Investments
| 80,306 | 34,261 | 33,994 | 18,529 | 33,625 | 18,160 | 30,716 | 16,788 | 30,834 | 21,717 | 29,861 | 7,753 | 14,680 | 24,017 | 23,618 | 6,905 | 7,326 | 9,513 | 8,015 | 8,330 | 8,581 | 7,128 | 6,600 | 4,907 | 5,579 | 7,496 | 7,496 | 4,473 | 4,956 | 3,967 | 3,967 | 5,243.2 | 5,243.2 | 6,636.5 | 6,636.5 | 9,054.8 | 9,054.8 | 7,067.7 | 5,879.4 | 1,055.3 |
Net Receivables
| 35,989 | 0 | 35,232 | 0 | 19,709 | 0 | 42,837 | 0 | 31,740 | 0 | 33,484 | 0 | 36,057 | 0 | 43,365 | 0 | 25,698 | 0 | 15,168 | 0 | 19,400 | 0 | 17,070 | 0 | 25,869 | 0 | 16,837 | 0 | 17,612 | 0 | 10,311 | 0 | 17,938.5 | 0 | 11,816 | 0 | 21,233.2 | 0 | 29,633.2 | 0 |
Inventory
| 263,273 | 0 | 241,562 | 0 | 198,644 | 0 | 143,671 | 0 | 133,412 | 0 | 115,667 | 0 | 118,220 | 0 | 95,805 | 0 | 107,479 | 0 | 113,750 | 0 | 127,210 | 0 | 131,501 | 0 | 127,949 | 0 | 57,127 | 0 | 68,664 | 0 | 66,919 | 0 | 71,063.6 | 0 | 50,976.1 | 0 | 42,189.9 | 0 | 29,781.8 | 12,889.49 |
Other Current Assets
| 61,881 | 0 | -310,788 | 0 | 32,078 | 0 | 22,358 | 0 | 17,015 | 0 | 16,701 | 0 | 9,837 | 0 | 7,610 | 0 | 6,474 | 0 | 28,911 | 0 | 8,155 | 0 | 32,959 | 0 | 8,399 | 0 | 8,970 | 0 | 9,048 | 0 | 24,021 | 0 | 7,490.2 | 0 | 21,958.4 | 0 | 1,033.9 | 0 | 979.4 | 10,937.63 |
Total Current Assets
| 405,460 | 34,261 | 353,411 | 18,529 | 284,056 | 18,160 | 239,582 | 16,788 | 213,001 | 21,717 | 195,713 | 7,753 | 178,794 | 24,017 | 170,398 | 6,905 | 146,977 | 9,513 | 150,676 | 8,330 | 163,346 | 7,128 | 171,060 | 4,907 | 167,796 | 7,496 | 90,430 | 4,473 | 100,280 | 3,967 | 94,907 | 5,243.2 | 101,735.5 | 6,636.5 | 79,571 | 9,054.8 | 73,511.8 | 7,067.7 | 66,273.8 | 24,882.42 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 47,141 | 0 | 48,856 | 0 | 52,809 | 0 | 48,939 | 0 | 43,308 | 0 | 46,073 | 0 | 49,438 | 0 | 49,366 | 0 | 45,691 | 0 | 47,303 | 0 | 39,104 | 0 | 38,887 | 0 | 39,072 | 0 | 40,104 | 0 | 25,944 | 0 | 24,769 | 0 | 17,787.1 | 0 | 40,203.6 | 0 | 33,767.4 | 0 | 11,502 | 15,607.49 |
Goodwill
| 534 | 0 | 534 | 0 | 534 | 0 | 534 | 0 | 534 | 0 | 534 | 0 | 534 | 0 | 534 | 0 | 5,167 | 0 | 5,167 | 0 | 5,166 | 0 | 3,069 | 0 | 3,069 | 0 | 3,069 | 0 | 3,069 | 0 | 3,069 | 0 | 3,186.2 | 0 | 8,997.9 | 0 | 5,040.2 | 0 | 0 | 0 |
Intangible Assets
| 75 | 0 | 63 | 0 | 42 | 0 | 47 | 0 | 55 | 0 | 62 | 0 | 41 | 0 | 51 | 0 | 68 | 0 | 72 | 0 | 10,494 | 0 | 116 | 0 | 82 | 0 | 103 | 0 | 39 | 0 | 47 | 0 | 45.5 | 0 | 42.2 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 609 | 0 | 597 | 0 | 576 | 0 | 581 | 0 | 589 | 0 | 596 | 0 | 575 | 0 | 585 | 0 | 5,235 | 0 | 5,239 | 0 | 15,660 | 0 | 3,185 | 0 | 3,151 | 0 | 3,172 | 0 | 3,108 | 0 | 3,116 | 0 | 3,231.7 | 0 | 9,040.1 | 0 | 5,040.2 | 0 | 0 | 1,188.85 |
Long Term Investments
| -26,163 | 0 | 8,378 | 0 | 1,351 | 0 | 10,214 | 0 | 7,607 | 0 | 7,719 | 0 | 5,111 | 0 | 8,908 | 0 | 7,525 | 0 | 7,730 | 0 | 6,999 | 0 | 7,780 | 0 | 8,835 | 0 | 342 | 0 | 4,783 | 0 | 3,736 | 0 | 2,936.4 | 0 | -1,024.4 | 0 | -615.3 | 0 | 25,508.8 | -1,188.85 |
Tax Assets
| 7,574 | 0 | 6,288 | 0 | 5,898 | 0 | 5,582 | 0 | 6,121 | 0 | 5,867 | 0 | 6,404 | 0 | 6,008 | 0 | 5,778 | 0 | 5,640 | 0 | 6,012 | 0 | 6,374 | 0 | 6,671 | 0 | 691 | 0 | 1,135 | 0 | 1,014 | 0 | 638.9 | 0 | 8.5 | 0 | 10.4 | 0 | 0 | -17.42 |
Other Non-Current Assets
| 110,936 | -34,261 | 67,657 | -18,529 | 75,448 | -18,160 | 60,931 | -16,788 | 57,611 | -21,717 | 48,473 | -7,753 | 40,717 | -24,017 | 31,924 | -6,905 | 80,709 | -9,513 | 81,128 | -8,330 | 68,955 | -7,128 | 59,696 | -4,907 | 54,707 | -7,496 | 54,977 | -4,473 | 44,369 | -3,967 | 42,939 | -5,243.2 | 43,091.2 | -6,636.5 | 16,703.8 | -9,054.8 | 15,187.3 | -7,067.7 | 2,471.4 | 2,850.78 |
Total Non-Current Assets
| 140,097 | -34,261 | 131,776 | -18,529 | 136,082 | -18,160 | 126,247 | -16,788 | 115,236 | -21,717 | 108,728 | -7,753 | 102,245 | -24,017 | 96,791 | -6,905 | 144,938 | -9,513 | 147,040 | -8,330 | 136,730 | -7,128 | 115,922 | -4,907 | 112,436 | -7,496 | 99,286 | -4,473 | 79,339 | -3,967 | 75,574 | -5,243.2 | 67,685.3 | -6,636.5 | 64,931.6 | -9,054.8 | 53,390 | -7,067.7 | 39,482.2 | 18,440.85 |
Total Assets
| 545,557 | 0 | 485,187 | 0 | 420,138 | 0 | 365,829 | 0 | 328,237 | 0 | 304,441 | 0 | 281,039 | 0 | 267,189 | 0 | 291,915 | 0 | 297,716 | 0 | 300,076 | 0 | 286,982 | 0 | 280,232 | 0 | 189,716 | 0 | 179,619 | 0 | 170,481 | 0 | 169,420.8 | 0 | 144,502.6 | 0 | 126,901.8 | 0 | 105,756 | 43,323.27 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 17,717 | 0 | 16,574 | 0 | 12,710 | 0 | 14,514 | 0 | 9,028 | 0 | 9,800 | 0 | 9,547 | 0 | 10,820 | 0 | 9,702 | 0 | 12,249 | 0 | 11,263 | 0 | 12,530 | 0 | 11,357 | 0 | 13,542 | 0 | 12,547 | 0 | 9,230 | 0 | 9,343.3 | 0 | 9,411.6 | 0 | 7,152.1 | 0 | 0 | 1,954.81 |
Short Term Debt
| 58,532 | 0 | 71,613 | 0 | 60,986 | 0 | 50,597 | 0 | 28,374 | 0 | 28,049 | 0 | 23,498 | 0 | 18,740 | 0 | 21,266 | 0 | 33,447 | 0 | 30,186 | 0 | 37,675 | 0 | 35,779 | 0 | 34,412 | 0 | 20,971 | 0 | 22,392 | 0 | 20,761.6 | 0 | 22,992.8 | 0 | 21,137.9 | 0 | 0 | 121.69 |
Tax Payables
| 528 | 0 | 692 | 0 | 595 | 0 | 737 | 0 | 785 | 0 | 1,467 | 0 | 878 | 0 | 1,870 | 0 | 863 | 0 | 1,295 | 0 | 397 | 0 | 1,529 | 0 | 163 | 0 | 1,696 | 0 | 2,123 | 0 | 2,114 | 0 | 1,333.5 | 0 | 771.5 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,095 | 0 | 29,561 | 0 | 18,752 | 0 | 22,003 | 0 | 20,891 | 0 | 102,453 | 0 | 44,195 | 0 | 1,870 | 0 | 26,935 | 0 | 105,125 | 0 | 28,324 | 0 | 123,022 | 0 | 13,892 | 0 | 31,671 | 0 | 13,418 | 0 | 31,963 | 0 | 9,294 | 0 | 25,197.4 | 0 | 2,593.6 | 0 | 0 | 8,444.4 |
Other Current Liabilities
| 224,804 | 0 | 179,234 | 0 | 156,619 | 0 | 127,559 | 0 | 119,955 | 0 | 18,481 | 0 | 95,118 | 0 | 131,076 | 0 | 98,090 | 0 | 15,712 | 0 | 120,006 | 0 | 18,780 | 0 | 127,943 | 0 | 16,424 | 0 | 43,851 | 0 | 21,245 | 0 | 47,317 | 0 | 3,512.5 | 0 | 26,090.2 | 0 | 56,838 | 2,121.47 |
Total Current Liabilities
| 304,148 | 0 | 296,982 | 0 | 249,067 | 0 | 214,673 | 0 | 178,248 | 0 | 158,783 | 0 | 172,358 | 0 | 162,506 | 0 | 155,993 | 0 | 166,533 | 0 | 189,779 | 0 | 192,007 | 0 | 188,971 | 0 | 96,049 | 0 | 90,787 | 0 | 84,830 | 0 | 86,715.9 | 0 | 61,114.3 | 0 | 56,973.8 | 0 | 56,838 | 12,642.37 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 43,161 | 0 | 45,545 | 0 | 49,605 | 0 | 43,602 | 0 | 47,521 | 0 | 44,451 | 0 | 32,981 | 0 | 28,809 | 0 | 67,118 | 0 | 69,611 | 0 | 53,612 | 0 | 47,194 | 0 | 44,926 | 0 | 39,743 | 0 | 36,893 | 0 | 35,002 | 0 | 33,482.5 | 0 | 38,454.3 | 0 | 23,385.8 | 0 | 3,610.6 | 20,199.54 |
Deferred Revenue Non-Current
| 19,254 | 0 | -207,947 | 0 | 1,929 | 0 | 321 | 0 | 1,257 | 0 | 263 | 0 | 705 | 0 | 2,078 | 0 | 8,889 | 0 | 2,394 | 0 | 0 | 0 | 1,513 | 0 | 0 | 0 | 1,702 | 0 | 0 | 0 | 1,650 | 0 | 0 | 0 | 64 | 0 | 108.9 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,540 | 0 | 5,447 | 0 | 5,237 | 0 | 3,118 | 0 | 2,692 | 0 | 2,731 | 0 | 2,688 | 0 | 2,688 | 0 | 3,140 | 0 | 2,955 | 0 | 2,820 | 0 | 2,651 | 0 | 2,775 | 0 | 2,434 | 0 | 2,685 | 0 | 2,124 | 0 | 2,369 | 0 | 53.7 | 0 | 18.6 | 0 | 257.6 | 0 |
Other Non-Current Liabilities
| 1,643 | -118,010 | 227,150 | 0 | 270 | 0 | 1,530 | 0 | 288 | 0 | 2,744 | 0 | 181 | 0 | 157 | 0 | 378 | 0 | 337 | 0 | 9,590 | 0 | 231 | 0 | 1,865 | 0 | 161 | 0 | 2,255 | 0 | 121 | 0 | 1,682.8 | 0 | 144 | 0 | 2,035.6 | 0 | 610 | 0 |
Total Non-Current Liabilities
| 69,598 | -118,010 | 70,195 | 0 | 57,041 | 0 | 48,571 | 0 | 51,758 | 0 | 50,189 | 0 | 36,555 | 0 | 33,732 | 0 | 79,525 | 0 | 75,297 | 0 | 66,022 | 0 | 51,589 | 0 | 49,566 | 0 | 44,040 | 0 | 41,833 | 0 | 38,897 | 0 | 37,534.3 | 0 | 38,716 | 0 | 25,548.9 | 0 | 4,478.2 | 20,199.54 |
Total Liabilities
| 373,746 | -118,010 | 367,177 | 0 | 306,108 | 0 | 263,244 | 0 | 230,006 | 0 | 208,972 | 0 | 208,913 | 0 | 196,238 | 0 | 235,518 | 0 | 241,830 | 0 | 255,801 | 0 | 243,596 | 0 | 238,537 | 0 | 140,089 | 0 | 132,620 | 0 | 123,727 | 0 | 124,250.2 | 0 | 99,830.3 | 0 | 82,522.7 | 0 | 61,316.2 | 32,841.91 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,307 | 0 | 4,009 | 0 | 4,009 | 0 | 4,009 | 0 | 4,009 | 0 | 4,009 | 0 | 4,009 | 0 | 4,009 | 0 | 4,009 | 0 | 4,009 | 0 | 3,750 | 0 | 3,750 | 0 | 3,750 | 0 | 3,750 | 0 | 3,750 | 0 | 3,750 | 0 | 3,750 | 0 | 3,750 | 0 | 3,750 | 0 | 6,561.4 | 2,625 |
Retained Earnings
| 0 | 0 | 75,271 | 0 | 0 | 0 | 62,862 | 0 | 0 | 0 | 54,509 | 0 | 0 | 0 | 30,580 | 0 | 0 | 0 | 16,235 | 0 | 0 | 0 | 15,000 | 0 | 0 | 0 | 22,182 | 0 | 0 | 0 | 19,921 | 0 | 0 | 0 | 13,281.1 | 0 | 0 | 0 | 0 | 1,858.56 |
Accumulated Other Comprehensive Income/Loss
| 0 | 112,888 | 108,879 | 110,326 | 106,317 | 99,753 | 4,319 | 93,807 | 89,798 | 90,946 | 3,865 | 67,483 | 63,474 | 66,753 | 32,572 | 54,214 | 50,205 | 53,602 | -6,244 | 43,845 | 40,095 | 42,266 | -4,170 | 40,334 | 36,584 | 47,327 | -1,930 | 45,462 | 41,712 | 44,640 | -1,318 | 42,084.2 | 38,334.2 | 41,438.5 | -9,272.1 | 40,472.4 | 36,722.4 | 38,206 | 0 | -2,523.81 |
Other Total Stockholders Equity
| 161,213 | 5,122 | -75,271 | 3,704 | 0 | 2,832 | 28,563 | 4,424 | 0 | 4,523 | 28,563 | 4,643 | 0 | 4,198 | -408 | 2,183 | 0 | 2,284 | 39,602 | 430 | 0 | 1,120 | 27,686 | 1,361 | 0 | 2,300 | 23,325 | 1,537 | 0 | 2,114 | 22,287 | 3,086.4 | 0 | 3,233.8 | 33,679.5 | 3,906.7 | 0 | 3,974.8 | 37,878.4 | 5,820.62 |
Total Shareholders Equity
| 165,520 | 118,010 | 112,888 | 114,030 | 110,326 | 102,585 | 99,753 | 98,231 | 93,807 | 95,469 | 90,946 | 72,126 | 67,483 | 70,951 | 66,753 | 56,397 | 54,214 | 55,886 | 53,602 | 44,275 | 43,845 | 43,386 | 42,266 | 41,695 | 40,334 | 49,627 | 47,327 | 46,999 | 45,462 | 46,754 | 44,640 | 45,170.6 | 42,084.2 | 44,672.3 | 41,438.5 | 44,379.1 | 40,472.4 | 42,180.8 | 44,439.8 | 7,780.37 |
Total Equity
| 171,811 | 118,010 | 118,010 | 114,030 | 114,030 | 102,585 | 102,585 | 98,231 | 98,231 | 95,469 | 95,469 | 72,126 | 72,126 | 70,951 | 70,951 | 56,397 | 56,397 | 55,886 | 55,886 | 44,275 | 44,275 | 43,386 | 43,386 | 41,695 | 41,695 | 49,627 | 49,627 | 46,999 | 46,999 | 46,754 | 46,754 | 45,170.6 | 45,170.6 | 44,672.3 | 44,672.3 | 44,379.1 | 44,379.1 | 42,180.8 | 44,439.8 | 10,481.36 |
Total Liabilities & Shareholders Equity
| 545,557 | 118,010 | 485,187 | 114,030 | 420,138 | 102,585 | 365,829 | 98,231 | 328,237 | 95,469 | 304,441 | 72,126 | 281,039 | 70,951 | 267,189 | 56,397 | 291,915 | 55,886 | 297,716 | 44,275 | 300,076 | 43,386 | 286,982 | 41,695 | 280,232 | 49,627 | 189,716 | 46,999 | 179,619 | 46,754 | 170,481 | 45,170.6 | 169,420.8 | 44,672.3 | 144,502.6 | 44,379.1 | 126,901.8 | 42,180.8 | 105,756 | 43,323.27 |