Prestige Estates Projects Limited

NSE:PRESTIGE.NS

1899.5 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 13,74114,14315,09320,7198,2696,4046,3815,3946,090.36,314.44,995.34,255.81,510.32,580.4481,473.51,072.024816.288575.322367.01
Depreciation & Amortization 7,1656,4714,7105,9266,6673,2291,5471,6371,584.11,397892.6681.8605.4606.09490.57305.788222.635165.759194.37
Deferred Income Tax 0000000000000000000
Stock Based Compensation 0000000000000000000
Change In Working Capital -8,383-2,4188,1415451,433-4,804664-1,259-2,320.8-12,093.1-4,416.4-3,697.6388.6-6,784.976-5,593.27-2,449.091-68.411-1,206.564-1,238.94
Accounts Receivables 2,0961,181-4566101,842-6,6854121,358-1,931-1,566.5756.3252.50000000
Inventory -54,502-22,03014,64817,94518,197-15,0732,754306-4,547.1-17,148.2-7,709.1-2,530.2-2,986.4-754.43-1,932.08-1,571.1083,121.795-3,857.989-2,091.88
Accounts Payables 5334,456-1,131-1,078-346-1,4014,3121042,1750000000000
Other Working Capital 43,49013,975-4,920-16,932-18,26018,355-2,090-1,5652,226.35,055.13,292.7-1,167.43,375-6,030.546-3,661.19-877.983-3,190.2072,651.425852.94
Other Non Cash Items 57,429-2,801-6,545-8,6625,8942,792294-923-388.3-241.47.7-179.5-146.8593.267420.31,334.06725.614-25.572-108.98
Operating Cash Flow 3,74915,39521,39918,52822,2637,6218,8864,8494,965.3-4,623.11,479.21,060.52,357.5-3,005.171-3,208.9262.787996.126-491.055-786.54
Investing Activities:
Investments In Property Plant And Equipment -19,067-16,502-22,704-7,521-15,451-7,652-5,883-8,672-5,184.3-3,970.6-4,782.2-5,887.1-3,968.9-3,188.829-1,543.8-464.046-2,518.84-320.995-277.5
Acquisitions Net -9,9791,7173,25015,152-7,010-2,407-8,503-37-188.1591.7-28.7339.5-1,232.8-2,060.948750.42-742.85-1,014.001-1,685.10557.55
Purchases Of Investments -8,797-2,688-2,635-778-877-1,819-3,968-441-5,004.6-1,075.8-2,799.5-3,229.2-5.7329.035-499.6266.1571,335.694-507.16-746.87
Sales Maturities Of Investments 641822,2663115175,708-7,7723,1123,786.5468.2325.42,096.61,483.23,908.85662.091,788.8381,510.05345.19776.51
Other Investing Activites 9,168-10,270-20,631-2,253-675-1066,0721,11278.8-340.9351.661.9-2,526.2-2,923.466354.81-651.677-1,493.03127.81723.5
Investing Cash Flow -28,675-27,561-40,4544,911-23,496-6,276-20,054-4,926-6,511.7-4,327.4-6,933.4-6,618.3-6,250.4-3,935.352-876.1-3.578-2,180.124-2,340.253-166.81
Financing Activities:
Debt Repayment -29,509-19,427-13,414-22,103-48,348-16,060-15,707-15,528-10,759-15,835.5-14,604.5-5,382.200-15,366.870000
Common Stock Issued 00008,93900005,986.803,544.510111,885.8720.6550000
Common Stock Repurchased 000043,717000021,067.209,856.90000000
Dividends Paid -601-601-6010-1,403-543-5410-1,218.7-660.2-491.4-457.6-455.8-23.41400000
Other Financing Activities 3,20125,48329,99915,653-38517,47327,67414,73112,822.1326.718,807.3665.12,432.7-3,554.77219,728.98-1,220.6992,129.5062,720.1071,071.88
Financing Cash Flow 32,1095,45515,984-6,4502,52087011,426-797844.410,8853,711.48,226.72,077.98,307.6864,362.71-670.6992,129.5062,720.1071,071.88
Other Information:
Effect Of Forex Changes On Cash 0590296-1,3864078330263.664.74.9095.4583.05341.82967.922-564.45800
Net Change In Cash 9,040-6,121-2,77515,6031,3272,998261-874-438.41,999.2-1,737.92,668.9-1,719.61,950.216319.53556.432381.05-111.201118.53
Cash At End Of Period 25,58214,56420,68523,4607,8576,5303,5323,2714,410.24,848.62,849.44,587.21,453.93,679.2891,729.081,120.669564.236183.187336.11