Precio Fishbone AB (publ) (PRCO-B.ST) - Quarterly Income Statement

Home
PRCO-B.ST
Financials

36.8 (SEK) • At close February 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1
Revenue Numbers are in millions	45.36	47.22	55.777	60.134	73.101	75.357	72.172	55.289	67.142	65.479	68.16	50.506	65.827	64.161	67.249	52.205	64.747	65.835	69.751	50.223	63.177	61.192	64.598	48.425	58.639	55.527	55.798	39.703	50.978	51.743	-138.151	39.246	52.354	46.742	-133.901	39.842	51.198	43.052	-95.079	27.994	33.785	33.434	32.968	22.513	29.488	27.38	30.881	22.38	28.713	29.587	0	19.244	25.425	25.238	16.276	22.728	23.302	14.892	21.679	52.636	12.838	16.708	44.156
Cost of Revenue Numbers are in millions	42.441	42.43	48.316	-0.658	-0.694	-0.692	207.856	-0.579	-0.511	-0.515	61.535	48.256	58.828	57.237	24.877	44.696	54.489	55.773	28.78	43.872	54.032	51.222	18.883	42.899	51.753	48.562	17.785	37.117	45.548	46.587	16.816	36.384	47.02	43.214	18.002	33.915	42.128	34.823	12.134	12.134	30.858	30.665	0.001	21.713	27.178	28.804	0.952	21.899	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	2.919	4.79	7.461	60.792	73.795	76.049	-135.683	55.868	67.653	65.994	6.625	2.25	6.999	6.924	42.372	7.509	10.258	10.062	40.971	6.351	9.145	9.97	45.715	5.526	6.886	6.965	38.013	2.586	5.43	5.156	-154.967	2.862	5.334	3.528	-151.903	5.927	9.07	8.229	-107.213	15.86	2.927	2.77	32.967	0.8	2.31	-1.424	29.929	0.481	28.713	29.587	0	19.244	25.425	25.238	16.276	22.728	23.302	14.892	21.679	52.636	12.838	16.708	44.156
Gross Profit Ratio Numbers are in millions	0.064	0.101	0.134	1.011	1.009	1.009	-1.88	1.01	1.008	1.008	0.097	0.045	0.106	0.108	0.63	0.144	0.158	0.153	0.587	0.126	0.145	0.163	0.708	0.114	0.117	0.125	0.681	0.065	0.107	0.1	1.122	0.073	0.102	0.075	1.134	0.149	0.177	0.191	1.128	0.567	0.087	0.083	1	0.036	0.078	-0.052	0.969	0.021	1	1	0	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0.213	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	34.87	0	0	0	27.795	0	0	0	27.578	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	27.165	0	0	0	25.742	0	0	0	17.53	17.53	0	0	29.109	0	0	0	-74.02	21.899	0	0	0	19.398	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	4.169	0	0	0	3.148	0	0	0	3.052	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.034	0	0	0	2.602	0	0	0	0.766	0.766	0	0	1.594	0	0	0	1.918	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	0	0	0	39.039	0	0	0	30.943	0	0	0	30.63	0	0	0	30.95	0	0	0	36.653	0	0	0	30.951	0	0	0	30.199	0	0	0	28.344	0	0	0	18.296	18.296	0	0	30.703	0	0	0	-72.102	21.899	0	0	0	19.398	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	42.66	0	0	0	0	69.19	-141.794	52.996	61.775	59.935	-118.153	48.256	58.828	57.237	-121.346	47.62	57.436	58.695	-115.524	46.553	56.737	53.861	-105.643	43.756	52.571	49.371	-106.599	37.848	46.296	47.222	17.495	36.949	47.696	43.879	138.901	-37.25	47.25	-39.575	98.47	-26.543	31.228	-30.727	11.545	22.158	27.673	29.054	10.083	0.272	27.279	26.889	0	19.59	24.075	23.245	15.865	20.441	20.519	14.517	19.045	46.786	12.333	14.37	40.85
Operating Expenses Numbers are in millions	42.66	42.48	-164.823	57.383	67.722	69.19	-141.794	52.996	61.775	59.935	-118.153	48.256	58.828	57.237	-121.346	47.62	57.436	58.695	-115.524	46.553	56.737	53.861	-105.643	43.756	52.571	49.371	-106.599	37.848	46.296	47.222	17.495	36.949	47.696	43.879	138.901	-37.25	47.25	-39.575	98.47	-26.543	31.228	-30.727	11.545	22.158	27.673	29.054	-62.019	22.171	27.279	26.889	0	19.59	24.075	23.245	15.865	20.441	20.519	14.517	19.045	46.786	12.333	14.37	40.85
Operating Income Numbers are in millions	2.919	4.79	7.461	3.409	6.072	6.859	6.175	2.87	5.877	6.059	7.126	2.25	6.998	6.923	8.76	4.584	7.31	7.14	7.372	3.669	6.44	7.331	8.145	4.668	6.068	6.155	4.445	1.966	4.793	4.521	5.163	2.297	4.657	2.863	5	2.592	3.948	3.477	3.39	1.451	2.557	2.707	3.065	0.354	1.815	-1.674	1.295	0.209	1.434	2.698	0	-0.346	1.35	1.993	0.411	2.287	2.783	0.375	2.634	5.85	0.505	2.338	3.306
Operating Income Ratio Numbers are in millions	0.064	0.101	0.134	0.057	0.083	0.091	0.086	0.052	0.088	0.093	0.105	0.045	0.106	0.108	0.13	0.088	0.113	0.108	0.106	0.073	0.102	0.12	0.126	0.096	0.103	0.111	0.08	0.05	0.094	0.087	-0.037	0.059	0.089	0.061	-0.037	0.065	0.077	0.081	-0.036	0.052	0.076	0.081	0.093	0.016	0.062	-0.061	0.042	0.009	0.05	0.091	0	-0.018	0.053	0.079	0.025	0.101	0.119	0.025	0.121	0.111	0.039	0.14	0.075
Total Other Income Expenses Net Numbers are in millions	-0.217	0.483	-0.98	-1.169	-0.513	0.247	-0.517	-0.46	-0.241	-0.311	-0.292	-0.125	-0.189	-0.076	-0.272	-0.465	-0.205	-0.158	-0.167	-0.421	-0.066	-0.24	-0.172	-0.178	-0.12	-0.272	1.349	-0.407	-1.3	-0.033	-0.208	-0.286	0.044	-0.051	0.671	-0.123	0.846	-0.069	-0.024	-0.05	0.042	-0.634	-0	-0.033	-0.015	0.02	-0.012	0.047	0.001	0.014	0	-0.002	0	-0.001	0.012	0	-0.004	0.005	-0.014	0.151	0.049	0.078	0.081
Income Before Tax Numbers are in millions	2.702	5.273	6.481	2.24	5.559	7.106	5.658	2.41	5.636	5.748	6.834	2.125	6.809	6.847	8.488	4.119	7.105	6.982	7.205	3.248	6.374	7.091	7.973	4.49	5.948	5.883	5.795	1.559	3.493	4.488	4.955	2.011	4.701	2.812	5.671	2.592	4.794	3.477	3.366	1.451	2.599	2.073	3.065	0.321	1.8	-1.654	1.283	0.256	1.435	2.712	0	-0.348	1.35	1.992	0.423	2.288	2.779	0.38	2.62	6.001	0.554	2.416	3.387
Income Before Tax Ratio Numbers are in millions	0.06	0.112	0.116	0.037	0.076	0.094	0.078	0.044	0.084	0.088	0.1	0.042	0.103	0.107	0.126	0.079	0.11	0.106	0.103	0.065	0.101	0.116	0.123	0.093	0.101	0.106	0.104	0.039	0.069	0.087	-0.036	0.051	0.09	0.06	-0.042	0.065	0.094	0.081	-0.035	0.052	0.077	0.062	0.093	0.014	0.061	-0.06	0.042	0.011	0.05	0.092	0	-0.018	0.053	0.079	0.026	0.101	0.119	0.026	0.121	0.114	0.043	0.145	0.077
Income Tax Expense Numbers are in millions	0.349	1.241	0.045	0.764	0.962	1.629	1.02	0.431	0.884	1.172	1.671	0.329	1.203	1.695	1.603	1.043	1.736	1.713	1.608	0.79	1.207	1.307	1.651	1.329	1.529	1.408	1.588	0.52	1.154	1.226	1.255	0.539	1.075	0.713	1.061	0.49	0.952	0.758	0.858	0.432	0.537	0.634	0.604	0.15	0.049	-0.02	0.464	0.1	0.421	0.745	0	-0.074	0.373	0.561	0.125	0.577	0.813	0.099	0.895	1.339	-0.013	-2.422	-0.081
Net Income Numbers are in millions	2.391	4.032	173.077	1.426	4.225	5.081	4.373	1.857	4.678	4.447	4.925	1.683	5.579	4.944	6.779	3.023	5.297	5.091	5.461	2.391	5.053	5.618	6.437	3.257	4.264	4.42	4.255	1.025	2.35	3.284	3.596	1.469	3.637	2.114	3.939	2.102	3.758	2.719	2.532	1.019	2.027	2.073	2.403	0.184	1.761	-1.634	0.819	0.156	1.014	1.967	0	-0.274	0.977	1.431	0.297	1.711	1.966	0.281	1.725	4.662	0.567	4.838	3.387
Net Income Ratio Numbers are in millions	0.053	0.085	3.103	0.024	0.058	0.067	0.061	0.034	0.07	0.068	0.072	0.033	0.085	0.077	0.101	0.058	0.082	0.077	0.078	0.048	0.08	0.092	0.1	0.067	0.073	0.08	0.076	0.026	0.046	0.063	-0.026	0.037	0.069	0.045	-0.029	0.053	0.073	0.063	-0.027	0.036	0.06	0.062	0.073	0.008	0.06	-0.06	0.027	0.007	0.035	0.066	0	-0.014	0.038	0.057	0.018	0.075	0.084	0.019	0.08	0.089	0.044	0.29	0.077
EPS Numbers are in millions	0.26	0.44	18.79	0.16	0.46	0.54	0.48	0.2	0.51	0.48	0.56	0.18	0.61	0.54	0.74	0.33	0.58	0.55	0.6	0.26	0.55	0.61	0.7	0.35	0.46	0.48	0.46	0.11	0.26	0.36	0.39	0.16	0.51	0.23	0.43	0.23	0.41	0.32	0.35	0.14	0.27	0.28	0.32	0.02	0.24	-0.22	0.11	0.02	0.14	0.26	0.45	-0.037	0.13	0.19	-0.04	0.23	0.26	0.038	0.23	0.63	0.076	0.65	0.46
EPS Diluted Numbers are in millions	0.26	0.43	18.58	0.15	0.46	0.54	0.47	0.2	0.5	0.48	0.56	0.18	0.6	0.54	0.74	0.33	0.58	0.55	0.6	0.26	0.55	0.61	0.7	0.35	0.46	0.48	0.46	0.11	0.26	0.36	0.39	0.16	0.51	0.23	0.43	0.23	0.41	0.32	0.35	0.14	0.27	0.28	0.32	0.02	0.24	-0.22	0.11	0.02	0.14	0.26	0.45	-0.037	0.13	0.19	-0.04	0.23	0.26	0.038	0.23	0.63	0.076	0.65	0.46
EBITDA Numbers are in millions	5.695	7.55	9.572	6.743	9.322	10.677	8.732	6.762	9.61	9.773	10.784	6.131	10.771	10.653	11.079	7.509	10.258	10.062	9.612	6.351	9.145	9.97	8.389	5.526	6.886	6.965	5.382	2.586	6.678	5.156	5.921	2.862	5.334	3.528	5.835	2.592	4.385	43.052	-85.16	27.994	2.927	2.707	3.541	0.8	2.31	-1.424	1.678	0.481	1.704	2.926	0	-0.346	1.542	2.185	0.411	2.319	2.783	0.375	2.802	5.85	0.505	2.516	3.306
EBITDA Ratio Numbers are in millions	0.126	0.16	0.172	0.112	0.128	0.142	0.121	0.122	0.143	0.149	0.158	0.121	0.164	0.166	0.165	0.144	0.158	0.153	0.138	0.126	0.145	0.163	0.13	0.114	0.117	0.125	0.096	0.065	0.131	0.1	-0.043	0.073	0.102	0.075	-0.044	0.065	0.086	1	0.896	1	0.087	0.081	0.107	0.036	0.078	-0.052	0.054	0.021	0.059	0.099	0	-0.018	0.061	0.087	0.025	0.102	0.119	0.025	0.129	0.111	0.039	0.151	0.075

Precio Fishbone AB (publ)

SSE:PRCO-B.ST Add to watchlist

SSE:PRCO-B.ST