Precio Fishbone AB (publ)
SSE:PRCO-B.ST
36.8 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 9.574 | 20.981 | 23.298 | 27.794 | 24.812 | 25.036 | 15.835 | 14.977 | 15.018 | 10.029 | 3.56 | 5.636 | 6.159 | 0 | 6.458 | 8.484 | 5.644 |
Depreciation & Amortization
| 12.722 | 14.77 | 15.225 | 11.778 | 10.677 | 3.404 | 3.152 | 2.633 | 2.165 | 1.53 | 1.535 | 1.038 | 0.898 | 0 | 1.015 | 1.081 | 1.156 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0.038 | 0 |
Change In Working Capital
| 11.349 | -11.406 | -14.635 | 14.603 | -3.704 | 2.237 | -1.193 | -6.888 | 2.203 | -6.297 | 0.952 | 2.694 | -1.705 | -6.533 | -1.825 | 0.716 | -4.291 |
Accounts Receivables
| 28.608 | -23.45 | -1.068 | 5.112 | -9.225 | -8.137 | -3.634 | -3.898 | 0.973 | -10.713 | -2.964 | 3.296 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -12.043 | 13.567 | -9.492 | -5.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -17.259 | 12.043 | -13.567 | 9.492 | 5.521 | 10.374 | 2.442 | -2.99 | 1.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 11.294 | 12.043 | -13.567 | 9.492 | 5.521 | 10.374 | 2.442 | -2.99 | 1.231 | 4.417 | 3.916 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 17.626 | -6.556 | -9.706 | -5.546 | -6.287 | -3.41 | -3.455 | -2.405 | -1.738 | -3.445 | -1.307 | -1.683 | -1.618 | 0 | -0.004 | 0.137 | 0.155 |
Operating Cash Flow
| 37.176 | 17.788 | 14.182 | 48.629 | 25.499 | 27.267 | 14.34 | 8.317 | 17.648 | 1.818 | 4.74 | 7.684 | 3.733 | -1.912 | 5.756 | 10.455 | 2.664 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -6.409 | -4.645 | -6.221 | -4.611 | -4.752 | -4.395 | -4.922 | -3.789 | -4.002 | -2.011 | -0.601 | -0.947 | -0.935 | 0 | -0.885 | -1.682 | -0.424 |
Acquisitions Net
| 186.029 | 0.779 | 0.932 | 0.673 | 0.434 | -5 | 0.327 | 0.4 | -12.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -43.842 | -0.214 | -0.006 | -0.673 | 0 | 0 | 0 | -0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -0.779 | -0.932 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 119.796 | 0.779 | 0.932 | 1.174 | 0.434 | 0.851 | 0.327 | 0.399 | 0.524 | 0.521 | 0.723 | 0.225 | 0 | -1.157 | 0 | 0 | 0 |
Investing Cash Flow
| 135.778 | -4.081 | -5.296 | -2.957 | -4.318 | -8.544 | -4.594 | -3.87 | -16.318 | -1.49 | 0.122 | -0.722 | -0.935 | -1.157 | -0.885 | -1.682 | -0.424 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -3.775 | -12.356 | -7.146 | -2.339 | -1.999 | -3.659 | -1.49 | -2.289 | -2.629 | -0.274 | -0.743 | -0.214 | -0.3 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.729 | 0 | 0 | 0 | 0 | 0 | 10.035 | 4.606 | 0 | 0.024 | 0.235 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 7.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -11.928 | -17.432 | -26.61 | 0 | -16.516 | -11.011 | -10.552 | -10.552 | -6.207 | -5.805 | -1.867 | -3.732 | 0 | 0 | -3.712 | -3.712 | 0 |
Other Financing Activities
| -9.045 | -1.274 | -7.146 | -4.205 | -6.842 | 5.203 | 2.629 | 0.836 | 2.629 | 0.274 | -0.743 | -0.214 | 0 | -3.957 | -0.3 | 0.993 | -3.062 |
Financing Cash Flow
| -20.973 | -31.062 | -33.027 | -6.544 | -25.357 | -9.467 | -9.413 | -12.005 | 6.457 | -0.925 | -2.61 | -3.923 | -0.064 | -3.957 | -4.012 | -2.719 | -3.062 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -0.154 | 0.463 | 0.061 | -0.128 | 0.094 | 0.129 | -0.175 | 0.074 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 151.827 | -16.892 | -24.08 | 38.999 | -4.082 | 9.385 | 0.158 | -7.484 | 7.788 | -0.597 | 2.252 | 3.04 | 2.654 | -7.026 | 0.859 | 6.055 | -0.821 |
Cash At End Of Period
| 167.398 | 15.571 | 32.463 | 56.543 | 17.544 | 21.626 | 12.241 | 12.083 | 19.566 | 11.779 | 12.376 | 10.124 | 7.084 | 4.569 | 11.595 | 10.735 | 4.681 |