PRA Group, Inc.
NASDAQ:PRAA
20 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 815.497 | 968.752 | 1,096.82 | 1,065.414 | 995.303 | 877.961 | 821.92 | 832.124 | 942.018 | 880.969 | 735.135 | 592.801 | 458.935 | 372.706 | 281.091 | 263.275 | 220.748 | 188.322 | 148.525 | 113.396 | 84.927 | 55.847 | 32.336 | 19.334 |
| Cost of Revenue
| 310.84 | 356.645 | 378.74 | 436.862 | 310.441 | 319.4 | 344.689 | 258.846 | 268.345 | 234.531 | 192.474 | 168.356 | 138.202 | 124.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 504.657 | 612.107 | 718.08 | 628.552 | 684.862 | 558.561 | 477.231 | 573.278 | 673.673 | 646.438 | 542.661 | 424.445 | 320.733 | 248.629 | 281.091 | 263.275 | 220.748 | 188.322 | 148.525 | 113.396 | 84.927 | 55.847 | 32.336 | 19.334 |
| Gross Profit Ratio
| 0.619 | 0.632 | 0.655 | 0.59 | 0.688 | 0.636 | 0.581 | 0.689 | 0.715 | 0.734 | 0.738 | 0.716 | 0.699 | 0.667 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 324.951 | 173.001 | 186.667 | 214.167 | 251.328 | 208.059 | 167.353 | 181.683 | 177.283 | 183.755 | 161.023 | 139.441 | 89.045 | 71.468 | 182.47 | 164.037 | 128.132 | 58.142 | 44.332 | 36.62 | 28.987 | 21.701 | 0 | 0 |
| Selling & Marketing Expenses
| 306.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 631.048 | 173.001 | 186.667 | 214.167 | 251.328 | 208.059 | 167.353 | 181.683 | 177.283 | 183.755 | 161.023 | 139.441 | 89.045 | 71.468 | 182.47 | 164.037 | 128.132 | 58.142 | 44.332 | 36.62 | 28.987 | 21.701 | 0 | 0 |
| Other Expenses
| 71.014 | -1.325 | 0.282 | -1.049 | -0.364 | -0.316 | -2.79 | -5.823 | -385.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 702.062 | 395.185 | 418.755 | 420.563 | 434.928 | 370.171 | 329.541 | 353.528 | 363.329 | 304.37 | 238.737 | 208.39 | 143.865 | 118.767 | 200.482 | 178.438 | 139.564 | 116.322 | 88.925 | 68.506 | 50.473 | 34.884 | 23.57 | 15.029 |
| Operating Income
| 100.492 | 285.802 | 374.996 | 349.701 | 247.687 | 185.26 | 213.734 | 219.75 | 310.344 | 342.068 | 297.527 | 216.055 | 178.025 | 129.862 | 80.609 | 84.837 | 81.184 | 72 | 59.6 | 44.89 | 34.455 | 20.963 | 8.766 | 4.305 |
| Operating Income Ratio
| 0.123 | 0.295 | 0.342 | 0.328 | 0.249 | 0.211 | 0.26 | 0.264 | 0.329 | 0.388 | 0.405 | 0.364 | 0.388 | 0.348 | 0.287 | 0.322 | 0.368 | 0.382 | 0.401 | 0.396 | 0.406 | 0.375 | 0.271 | 0.223 |
| Total Other Income Expenses Net
| -183.379 | -131.017 | -124.67 | -140.756 | -130.328 | -95.763 | -53.461 | -84.123 | -52.822 | -41.055 | -14.462 | -9.022 | -10.562 | -8.987 | -7.906 | -11.091 | -3.285 | 0.206 | 0.331 | -0.051 | -0.542 | -2.425 | -3.14 | -1.765 |
| Income Before Tax
| -82.887 | 154.785 | 250.326 | 208.945 | 117.359 | 89.497 | 160.273 | 135.627 | 257.522 | 301.013 | 283.065 | 207.033 | 167.463 | 120.875 | 72.703 | 73.746 | 77.899 | 72.206 | 59.931 | 44.84 | 33.913 | 18.538 | 5.626 | 2.54 |
| Income Before Tax Ratio
| -0.102 | 0.16 | 0.228 | 0.196 | 0.118 | 0.102 | 0.195 | 0.163 | 0.273 | 0.342 | 0.385 | 0.349 | 0.365 | 0.324 | 0.259 | 0.28 | 0.353 | 0.383 | 0.404 | 0.395 | 0.399 | 0.332 | 0.174 | 0.131 |
| Income Tax Expense
| -16.133 | 36.787 | 54.817 | 41.203 | 19.68 | 13.763 | -10.852 | 43.577 | 89.391 | 124.508 | 106.146 | 80.934 | 66.319 | 47.004 | 28.397 | 28.384 | 29.658 | 27.716 | 23.159 | 17.388 | 13.199 | 1.473 | 0 | 0 |
| Net Income
| -83.477 | 117.147 | 183.158 | 149.339 | 86.158 | 65.563 | 164.315 | 86.255 | 167.926 | 176.505 | 175.314 | 126.593 | 100.791 | 73.454 | 44.306 | 45.362 | 48.241 | 44.49 | 36.772 | 27.451 | 20.714 | 17.065 | 5.626 | 2.54 |
| Net Income Ratio
| -0.102 | 0.121 | 0.167 | 0.14 | 0.087 | 0.075 | 0.2 | 0.104 | 0.178 | 0.2 | 0.238 | 0.214 | 0.22 | 0.197 | 0.158 | 0.172 | 0.219 | 0.236 | 0.248 | 0.242 | 0.244 | 0.306 | 0.174 | 0.131 |
| EPS
| -2.13 | 2.96 | 4.07 | 3.28 | 1.9 | 1.45 | 3.55 | 1.84 | 3.49 | 3.53 | 3.48 | 2.48 | 1.96 | 1.46 | 0.96 | 0.99 | 1.03 | 0.93 | 0.78 | 0.6 | 0.47 | 0.36 | 0.12 | 0.053 |
| EPS Diluted
| -2.13 | 2.94 | 4.04 | 3.26 | 1.89 | 1.44 | 3.54 | 1.83 | 3.47 | 3.5 | 3.45 | 2.46 | 1.95 | 1.45 | 0.96 | 0.99 | 1.02 | 0.92 | 0.76 | 0.58 | 0.44 | 0.31 | 0.1 | 0.047 |
| EBITDA
| 133.538 | 301.045 | 390.252 | 368.166 | 265.151 | 204.582 | 233.497 | 244.109 | 429.818 | 360.482 | 311.948 | 221.538 | 179.242 | 133.247 | 81.913 | 81.11 | 87.12 | 77.131 | 64.279 | 47.273 | 35.9 | 21.904 | 9.443 | 4.742 |
| EBITDA Ratio
| 0.164 | 0.228 | 0.278 | 0.211 | 0.268 | 0.236 | 0.189 | 0.283 | 0.35 | 0.409 | 0.433 | 0.389 | 0.414 | 0.382 | 0.32 | 0.351 | 0.395 | 0.41 | 0.433 | 0.417 | 0.423 | 0.392 | 0.292 | 0.245 |