PRA Group, Inc. (PRAA) - Quarterly Income Statement

Home
PRAA
Financials

24.18 (USD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2
Revenue Numbers are in millions	281.477	289.761	255.586	221.418	218.771	213.93	159.544	223.264	245.467	258.816	241.205	257.274	263.985	285.928	289.633	274.089	268.013	272.224	252.103	257.108	246.414	251.38	240.4	215.361	218.19	218.684	223.183	205.674	201.01	200.332	206.558	155.258	221.984	228.456	224.882	230.185	229.43	237.197	245.206	250.731	238.973	197.343	193.922	184.853	197.762	182.961	169.559	154.252	150.519	147.885	140.146	118.087	114.276	114.795	111.777	100.755	95.544	93.029	83.378	73.216	68.565	71.107	68.203	66.972	68.569	63.614	64.104	57.325	54.64	54.776	54.008	48.959	47.837	46.185	45.341	39.326	37.505	35.916	35.778	31.702	28.286	28.144	25.265	23.036	22.173	21.403	18.316	15.688	15.225
Cost of Revenue Numbers are in millions	18.144	90.805	107.553	76.542	100.678	90.942	104.227	89.88	88.017	90.857	87.891	90.895	93.125	99.826	94.894	98.167	97.256	95.037	101.669	99.231	100.764	105.453	103.042	79.123	99.408	80.69	81.237	69.253	68.541	66.771	68.468	61.39	65.898	64.793	66.765	68.67	66.084	68.32	65.271	65.448	65.237	52.461	51.385	46.393	52.882	48.202	44.997	168.356	41.334	42.479	39.694	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	263.333	198.956	148.033	144.876	118.093	122.988	55.317	133.384	157.45	167.959	153.314	166.379	170.86	186.102	194.739	175.922	170.757	177.187	150.434	157.877	145.65	145.927	137.358	136.238	118.782	137.994	141.946	136.421	132.469	133.561	138.09	93.868	156.086	163.663	158.117	161.515	163.346	168.877	179.935	185.283	173.736	144.882	142.537	138.46	144.88	134.759	124.562	-14.104	109.185	105.406	100.452	118.087	114.276	114.795	111.777	100.755	95.544	93.029	83.378	73.216	68.565	71.107	68.203	66.972	68.569	63.614	64.104	57.325	54.64	54.776	54.008	48.959	47.837	46.185	45.341	39.326	37.505	35.916	35.778	31.702	28.286	28.144	25.265	23.036	22.173	21.403	18.316	15.688	15.225
Gross Profit Ratio Numbers are in millions	0.936	0.687	0.579	0.654	0.54	0.575	0.347	0.597	0.641	0.649	0.636	0.647	0.647	0.651	0.672	0.642	0.637	0.651	0.597	0.614	0.591	0.581	0.571	0.633	0.544	0.631	0.636	0.663	0.659	0.667	0.669	0.605	0.703	0.716	0.703	0.702	0.712	0.712	0.734	0.739	0.727	0.734	0.735	0.749	0.733	0.737	0.735	-0.091	0.725	0.713	0.717	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.9	0	0	0	0.4	0.4	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	64.749	55.525	46.778	44.907	45.509	47.758	39.566	46.974	41.461	45	42.495	46.796	45.995	51.381	47.078	53.543	46.532	67.014	62.541	60.202	62.733	65.852	59.746	55.707	43.823	48.783	40.855	40.007	41.843	44.648	46.379	45.136	46.358	43.81	39.239	44.299	45.222	48.523	42.041	46.07	46.976	48.667	36.891	38.602	41.825	40.796	-117.005	33.008	35.878	41.15	65.691	64.415	63.598	63.004	58.287	56.793	52.914	52.119	46.544	45.166	45.316	45.446	42.289	43.078	39.262	39.407	18.584	32.026	30.671	16.435	15.16	14.55	14.335	14.097	11.841	11.216	10.415	10.861	9.717	9.155	9.211	8.537	7.545	7.37	7.679	6.393	0	0
Selling & Marketing Expenses Numbers are in millions	0	78.377	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	64.749	55.525	46.778	44.907	45.509	47.758	39.566	46.974	41.461	45	42.495	46.796	45.995	51.381	47.078	53.543	46.532	67.014	62.541	60.202	62.733	65.852	59.746	55.707	43.823	48.783	40.855	40.007	41.843	44.648	46.379	45.136	46.358	43.81	39.239	44.299	45.222	48.523	42.041	46.07	46.976	48.667	36.891	38.602	41.825	40.796	-117.005	33.008	35.878	41.15	65.691	64.415	63.598	63.004	58.287	56.793	52.914	52.119	46.544	45.166	45.316	45.446	42.289	43.078	39.262	39.407	18.584	32.026	30.671	16.435	15.16	14.55	14.335	14.097	11.841	11.216	10.415	10.861	9.717	9.155	9.211	8.537	7.545	7.37	7.679	6.393	0	0
Other Expenses Numbers are in millions	-191.499	0.046	-186.47	-172.655	-0.5	-0.23	-0.65	-0.571	-0.083	-0.181	-0.49	-0.012	0.085	0.183	0.026	0.318	0.291	-1.582	-0.076	-0.241	-0.019	0.248	-0.352	-0.381	0.222	-0.4	0.243	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	-191.499	120.766	186.47	172.655	98.83	97.887	106.711	93.618	103.637	100.388	97.542	100.706	111.535	101.783	104.731	107.108	107.224	90.158	116.073	110.08	105.871	107.688	111.289	104.024	95.136	82.679	88.332	81.245	78.218	85.245	84.833	86.8	88.598	90.907	87.223	90.343	109.219	79.998	83.769	75.454	85.547	72.445	70.955	60.11	59.015	60.933	58.675	-74.093	52.127	50.81	56.031	72.134	70.446	70.415	69.072	64.482	62.721	58.7	56.943	51.117	49.776	49.882	49.709	46.689	47.152	42.364	42.233	37.873	35.086	33.511	33.093	30.607	29.671	28.383	27.66	23.939	22.426	21.31	21.25	19.183	16.914	17.057	15.353	13.8	13.051	12.759	10.862	10.009	9.02
Operating Income Numbers are in millions	89.978	95.597	66.396	45.731	43.046	45.561	-33.644	59.31	70.788	83.737	71.967	82.449	77.579	104.214	110.754	89.215	88.666	111.28	60.54	70.784	64.69	63.365	48.848	32.214	44.117	55.315	53.614	55.176	54.251	48.316	53.257	7.068	67.488	72.756	70.894	71.172	54.127	88.879	96.166	109.829	88.189	72.437	71.582	78.35	79.468	73.826	65.887	59.989	57.058	54.596	44.421	45.953	43.83	44.38	42.705	36.273	32.823	34.329	26.435	22.099	18.789	21.225	18.494	20.283	21.417	21.25	21.871	19.452	19.554	21.265	20.915	18.352	18.166	17.801	17.681	15.387	15.079	14.606	14.528	12.52	11.372	11.087	9.911	9.236	9.122	8.644	7.453	5.679	6.205
Operating Income Ratio Numbers are in millions	0.32	0.33	0.26	0.207	0.197	0.213	-0.211	0.266	0.288	0.324	0.298	0.32	0.294	0.364	0.382	0.325	0.331	0.409	0.24	0.275	0.263	0.252	0.203	0.15	0.202	0.253	0.24	0.268	0.27	0.241	0.258	0.046	0.304	0.318	0.315	0.309	0.236	0.375	0.392	0.438	0.369	0.367	0.369	0.424	0.402	0.404	0.389	0.389	0.379	0.369	0.317	0.389	0.384	0.387	0.382	0.36	0.344	0.369	0.317	0.302	0.274	0.298	0.271	0.303	0.312	0.334	0.341	0.339	0.358	0.388	0.387	0.375	0.38	0.385	0.39	0.391	0.402	0.407	0.406	0.395	0.402	0.394	0.392	0.401	0.411	0.404	0.407	0.362	0.408
Total Other Income Expenses Net Numbers are in millions	-61.728	-61.781	-52.257	-52.407	-4.973	0.199	-0.659	-0.377	-0.079	1.138	-1.022	-0.948	1.317	-0.896	-34.238	-0.704	0.352	-0.899	2.207	-1.725	5.387	-0.063	5.563	20.968	1.352	0.318	5.209	-2.893	0.248	0.384	48.866	-8.442	5.673	2.029	-1.85	0.301	-3.16	3.584	6.789	-2.868	3.258	-6.197	0.008	-4.859	-6.397	-33.326	-31.03	-1.816	-24.445	-27.215	-31.286	-2.512	-2.548	1.157	-2.867	-2.487	-2.178	-2.177	-2.144	-2.018	-1.964	-1.949	-1.975	-2.926	-3.032	-2.646	-2.469	-2.106	-1.072	-0.218	0.112	0.1	0.105	0.096	-0.095	0.041	0.129	0.129	0.032	0.05	0.008	-0.043	-0.066	-0.327	-0.083	-0.075	-0.056	-0.244	-1.066
Income Before Tax Numbers are in millions	28.25	33.816	14.139	-6.676	-6.363	2.738	-72.586	24.021	38.254	53.313	39.197	49.345	49.297	72.482	79.202	53.118	55.326	74.965	25.536	35.092	34.213	27.275	20.779	20.306	14.341	25.481	29.369	24.324	27.575	24.616	81.024	-22.4	53.182	54.216	49.085	56.152	34.18	79.011	88.179	93.469	79.64	61.173	66.731	73.491	75.473	70.903	63.198	58.173	54.869	52.222	41.769	43.441	41.282	42.902	39.838	33.786	30.645	32.152	24.291	20.081	16.825	19.276	16.519	17.357	18.385	18.604	19.402	17.346	18.482	21.047	21.027	18.452	18.271	17.898	17.586	15.428	15.208	14.735	14.56	12.57	11.38	11.044	9.846	8.908	9.038	8.569	7.397	5.435	5.139
Income Before Tax Ratio Numbers are in millions	0.1	0.117	0.055	-0.03	-0.029	0.013	-0.455	0.108	0.156	0.206	0.163	0.192	0.187	0.253	0.273	0.194	0.206	0.275	0.101	0.136	0.139	0.109	0.086	0.094	0.066	0.117	0.132	0.118	0.137	0.123	0.392	-0.144	0.24	0.237	0.218	0.244	0.149	0.333	0.36	0.373	0.333	0.31	0.344	0.398	0.382	0.388	0.373	0.377	0.365	0.353	0.298	0.368	0.361	0.374	0.356	0.335	0.321	0.346	0.291	0.274	0.245	0.271	0.242	0.259	0.268	0.292	0.303	0.303	0.338	0.384	0.389	0.377	0.382	0.388	0.388	0.392	0.406	0.41	0.407	0.396	0.402	0.392	0.39	0.387	0.408	0.4	0.404	0.346	0.338
Income Tax Expense Numbers are in millions	-0.672	8.702	2.386	-0.816	1.788	1.578	-18.683	6.959	11.072	14.177	4.579	12.947	12.627	11.921	17.322	16.469	7.497	14.137	3.1	4.073	6.665	5.075	3.867	1.98	1.789	3.857	6.137	-64.393	10.682	10.766	31.409	-7.053	16.664	17.348	16.232	15.164	16.597	27.586	30.044	46.478	28.473	23.666	25.891	27.714	26.262	27.489	24.681	22.441	21.742	20.171	16.58	16.775	16.089	17.326	16.129	13.157	11.888	12.474	9.486	7.667	6.729	7.554	6.447	6.746	6.93	7.178	7.53	6.667	6.787	8.058	8.146	7.038	7.027	6.795	6.856	5.979	5.867	5.673	5.64	4.854	4.405	4.294	3.835	3.467	3.509	3.324	2.899	-3.592	1.986
Net Income Numbers are in millions	27.154	21.516	3.475	-8.782	-12.262	-3.804	-58.629	15.959	24.732	36.484	39.972	34.276	34.48	55.996	58.406	29.798	42.492	57.914	19.135	27.341	24.971	18.619	15.227	14.942	9.927	19.588	21.106	86.87	15.555	11.673	48.167	-17.648	34.306	36.456	31.983	40.97	17.396	51.425	58.135	46.991	51.167	37.507	40.84	45.777	47.338	43.599	38.6	35.802	33.314	32.015	25.462	26.59	25.506	25.574	23.121	20.643	18.481	19.528	14.8	12.414	10.096	11.722	10.072	10.611	11.455	11.426	11.872	10.678	11.695	12.989	12.881	11.414	11.243	11.103	10.73	9.449	9.342	9.062	8.92	7.715	6.975	6.75	6.011	5.441	5.529	5.245	4.498	3.962	5.139
Net Income Ratio Numbers are in millions	0.096	0.074	0.014	-0.04	-0.056	-0.018	-0.367	0.071	0.101	0.141	0.166	0.133	0.131	0.196	0.202	0.109	0.159	0.213	0.076	0.106	0.101	0.074	0.063	0.069	0.045	0.09	0.095	0.422	0.077	0.058	0.233	-0.114	0.155	0.16	0.142	0.178	0.076	0.217	0.237	0.187	0.214	0.19	0.211	0.248	0.239	0.238	0.228	0.232	0.221	0.216	0.182	0.225	0.223	0.223	0.207	0.205	0.193	0.21	0.178	0.17	0.147	0.165	0.148	0.158	0.167	0.18	0.185	0.186	0.214	0.237	0.239	0.233	0.235	0.24	0.237	0.24	0.249	0.252	0.249	0.243	0.247	0.24	0.238	0.236	0.249	0.245	0.246	0.253	0.338
EPS Numbers are in millions	0.69	0.55	0.089	-0.22	-0.31	-0.097	-1.5	0.41	0.63	0.92	0.98	0.8	0.76	1.22	1.28	0.65	0.93	1.27	0.42	0.6	0.55	0.41	0.34	0.33	0.22	0.43	0.47	1.92	0.34	0.25	1.04	-0.38	0.74	0.79	0.69	0.87	0.36	1.06	1.19	0.94	1.02	0.75	0.82	0.92	0.94	0.86	0.76	0.71	0.66	0.63	0.49	0	0.5	0.5	0.45	0	0.36	0.38	0.3	0	0.22	0.25	0.22	0	0.25	0.25	0.26	0	0.25	0.27	0.27	0	0.24	0.23	0.23	0	0.2	0.19	0.19	0	0.15	0.15	0.13	0	0.12	0.12	0.11	0	0.11
EPS Diluted Numbers are in millions	0.69	0.54	0.088	-0.22	-0.31	-0.097	-1.5	0.41	0.63	0.91	0.97	0.79	0.76	1.22	1.27	0.65	0.92	1.26	0.42	0.6	0.55	0.41	0.34	0.33	0.22	0.43	0.47	1.92	0.34	0.25	1.03	-0.38	0.74	0.79	0.69	0.86	0.36	1.06	1.19	0.93	1.01	0.74	0.81	0.91	0.93	0.85	0.75	0.7	0.65	0.62	0.49	0	0.49	0.49	0.45	0	0.36	0.38	0.3	0	0.22	0.25	0.22	0	0.25	0.25	0.26	0	0.25	0.27	0.27	0	0.23	0.23	0.22	0	0.19	0.19	0.18	0	0.15	0.14	0.13	0	0.12	0.11	0.097	0	0.09
EBITDA Numbers are in millions	92.447	98.234	69.116	48.763	24.853	25.969	-50.896	40.61	54.916	68.784	56.433	66.942	60.728	85.926	91.759	72.71	65.649	86.813	35.729	49.031	41.156	40.555	27.653	34.879	26.12	57.58	57.427	55.884	58.084	52.037	58.011	13.088	73.576	78.841	76.964	76.107	59.54	93.795	100.776	115.138	93.138	76.648	75.53	82.085	89.618	77.36	69.253	63.673	60.681	58.158	48.078	49.141	47.06	47.696	45.921	39.69	36.117	37.535	29.021	24.438	21.058	23.555	20.772	22.579	23.613	22.76	23.371	20.857	21.074	22.748	22.21	19.712	19.444	19.041	18.933	16.797	16.368	15.645	15.469	13.505	11.86	11.55	10.359	9.626	9.505	9.015	7.753	5.943	6.447
EBITDA Ratio Numbers are in millions	0.328	0.339	0.27	0.22	0.114	0.121	-0.319	0.182	0.224	0.266	0.234	0.26	0.23	0.301	0.317	0.265	0.245	0.319	0.142	0.191	0.167	0.161	0.115	0.162	0.12	0.263	0.257	0.272	0.289	0.26	0.281	0.084	0.331	0.345	0.342	0.331	0.26	0.395	0.411	0.459	0.39	0.388	0.389	0.444	0.453	0.423	0.408	0.413	0.403	0.393	0.343	0.416	0.412	0.415	0.411	0.394	0.378	0.403	0.348	0.334	0.307	0.331	0.305	0.337	0.344	0.358	0.365	0.364	0.386	0.415	0.411	0.403	0.406	0.412	0.418	0.427	0.436	0.436	0.432	0.426	0.419	0.41	0.41	0.418	0.429	0.421	0.423	0.379	0.423

PRA Group, Inc.

NASDAQ:PRAA Add to watchlist

NASDAQ:PRAA