PRA Group, Inc.
NASDAQ:PRAA
23.37 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 141.135 | 119.917 | 108.1 | 113.692 | 105.172 | 111.375 | 116.471 | 83.376 | 57.991 | 67.974 | 79.089 | 87.584 | 56.545 | 76.013 | 92.798 | 108.613 | 92.779 | 115.741 | 179.995 | 119.774 | 90 | 105.496 | 102.102 | 98.695 | 114.176 | 71.57 | 101.418 | 120.516 | 113.754 | 92.756 | 82.11 | 94.287 | 91.791 | 117.071 | 79.442 | 71.372 | 69.111 | 56.811 | 40.542 | 39.661 | 70.3 | 270.526 | 191.819 | 162.004 | 108.705 | 43.459 | 39.111 | 32.687 | 31.488 | 42.621 | 28.068 | 26.697 | 30.035 | 25.481 | 35.443 | 41.094 | 20.297 | 18.25 | 23.006 | 20.265 | 19.874 | 15.661 | 16.549 | 13.901 | 28.006 | 16.333 | 16.816 | 16.73 | 14.464 | 15.042 | 27.883 | 25.101 | 26.662 | 25.205 | 23.352 | 15.985 | 67.398 | 68.515 | 61.093 | 24.513 | 56.765 | 42.352 | 29.691 | 24.912 | 14.81 | 7.979 | 12.072 | 11.989 | 6.038 |
Short Term Investments
| 0 | 47.918 | 20.999 | 21.77 | 32.482 | 39.795 | 31.24 | 37.305 | 44.842 | 21.602 | 15.337 | 6.251 | 2.815 | 1.532 | 1.413 | 0 | 0 | 0 | 0 | 0.323 | 0.02 | 0.749 | 0.791 | 0.779 | 1.681 | 0.907 | 2.55 | 78.29 | 75.512 | 76.438 | 74.055 | 68.543 | 67.05 | 66.56 | 71.413 | 73.799 | 75.985 | 88.295 | 91.47 | 89.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 141.135 | 119.917 | 108.1 | 113.692 | 105.172 | 111.375 | 116.471 | 83.376 | 57.991 | 67.974 | 79.089 | 87.584 | 56.545 | 76.013 | 92.798 | 108.613 | 92.779 | 115.741 | 179.995 | 119.774 | 90 | 105.496 | 102.102 | 98.695 | 114.176 | 71.57 | 101.418 | 120.516 | 113.754 | 92.756 | 82.11 | 94.287 | 91.791 | 117.071 | 79.442 | 71.372 | 69.111 | 56.811 | 40.542 | 39.661 | 70.3 | 270.526 | 191.819 | 162.004 | 108.705 | 43.459 | 39.111 | 32.687 | 31.488 | 42.621 | 28.068 | 26.697 | 30.035 | 25.481 | 35.443 | 41.094 | 20.297 | 18.25 | 23.006 | 20.265 | 19.874 | 15.661 | 16.549 | 13.901 | 28.006 | 16.333 | 16.816 | 16.73 | 14.464 | 15.042 | 27.883 | 25.101 | 26.662 | 25.205 | 23.352 | 15.985 | 67.398 | 68.515 | 61.093 | 24.513 | 56.765 | 42.352 | 29.691 | 24.912 | 14.81 | 7.979 | 12.072 | 11.989 | 6.038 |
Net Receivables
| 4,097.835 | 3,854.999 | 3,682.262 | 3,684.311 | 3,499.499 | 3,460.875 | 3,327.895 | 3,326.782 | 3,073.78 | 3,225.839 | 3,359.811 | 3,469.431 | 3,478.867 | 3,377.5 | 3,403.135 | 3,536.716 | 3,372.877 | 3,390.23 | 3,448.829 | 3,542.689 | 3,278.1 | 3,256.042 | 3,210.783 | 3,147.743 | 2,837.324 | 2,757.246 | 2,791.71 | 2,813.655 | 2,592.627 | 2,535.054 | 2,384.564 | 2,329.046 | 2,427.38 | 2,443.899 | 2,410.632 | 2,234.601 | 2,204.666 | 2,032.575 | 1,971.606 | 2,014.749 | 1,943.433 | 1,238.125 | 1,266.527 | 1,263.26 | 1,271.577 | 1,249.767 | 1,178.981 | 1,089.437 | 982.011 | 975.088 | 954.349 | 934.596 | 925.94 | 886.198 | 874.361 | 842.625 | 817.631 | 785.642 | 752.675 | 707.091 | 673.681 | 636.12 | 588.506 | 575.695 | 539.145 | 518.906 | 480.545 | 413.319 | 329.097 | 291.072 | 0 | 227.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.418 | 95.985 | 0.352 | 91.693 | 88.811 | 74.418 | 65.526 | 55.133 |
Inventory
| 0 | 0 | -20.999 | -21.77 | 3,617.917 | 3,585.54 | 4,162.782 | 3,411.54 | 3,132.863 | 3,294.955 | -15.337 | -6.251 | -2.815 | -1.532 | -1.413 | -37.874 | -55.384 | -49.692 | 0 | -0.323 | -0.02 | -0.749 | -0.791 | -0.779 | -1.681 | -0.907 | -2.55 | 0 | 0 | -14.171 | 0 | -21.077 | 0 | 0 | 0 | -32.488 | -37.488 | -13.381 | -13.16 | -37.405 | 0 | 0 | -1.015 | 0 | -2.708 | -2.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -4,238.97 | -3,974.916 | -3,790.362 | -3,798.003 | -3,617.917 | -3,585.54 | -3,803.574 | -3,411.54 | -3,132.863 | -3,294.955 | -3,440.731 | -3,558.503 | -3,540.164 | -3,458.144 | 51.376 | 37.874 | 55.384 | 49.692 | 62.886 | 33.432 | 46.558 | 26.215 | 35.295 | 66.3 | 19.66 | 27.758 | 27.129 | 37.456 | 14.796 | 14.171 | 17.684 | 64.32 | 34.972 | 43.95 | 80.155 | 32.488 | 37.488 | 33.404 | 29.994 | 50.364 | 29.723 | 6.072 | 1.015 | 24.069 | 2.708 | 2.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 141.135 | 4,021.782 | 3,790.362 | 3,796.839 | 3,604.671 | 3,572.25 | 3,803.574 | 3,410.158 | 3,131.771 | 3,293.813 | 3,438.9 | 3,557.015 | 3,540.164 | 3,458.144 | 3,511.99 | 3,645.329 | 3,465.656 | 3,505.971 | 3,628.824 | 3,666.496 | 3,368.1 | 3,361.538 | 3,312.885 | 3,246.438 | 2,951.5 | 2,828.816 | 2,893.128 | 2,934.171 | 2,706.381 | 2,627.81 | 2,466.674 | 2,466.576 | 2,519.171 | 2,560.97 | 2,490.074 | 2,305.973 | 2,273.777 | 2,089.386 | 2,012.148 | 2,054.41 | 2,013.733 | 1,508.651 | 1,458.346 | 1,425.264 | 1,380.282 | 1,293.226 | 1,218.092 | 1,122.124 | 1,013.499 | 1,017.709 | 982.417 | 961.293 | 955.975 | 911.679 | 909.804 | 883.719 | 837.928 | 803.892 | 775.681 | 727.356 | 693.555 | 651.781 | 605.055 | 589.596 | 567.151 | 535.239 | 497.361 | 430.049 | 343.561 | 306.114 | 27.883 | 253.061 | 26.662 | 25.205 | 23.352 | 15.985 | 67.398 | 68.515 | 61.093 | 24.513 | 56.765 | 138.77 | 125.676 | 25.264 | 106.503 | 96.79 | 86.49 | 77.515 | 61.171 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 72.666 | 75.201 | 78.241 | 82.327 | 85.718 | 97.009 | 101.687 | 106.151 | 104.709 | 110.059 | 109.494 | 111.226 | 105.765 | 104.963 | 107.664 | 111.307 | 109.432 | 117.498 | 126.537 | 125.473 | 127.57 | 124.301 | 125.013 | 54.136 | 55.01 | 53.364 | 53.788 | 49.311 | 36.428 | 36.532 | 38.024 | 38.744 | 44.354 | 46.852 | 47.785 | 45.394 | 46.105 | 46.215 | 46.855 | 48.258 | 45.969 | 38.902 | 35.13 | 31.541 | 28.059 | 27.278 | 25.47 | 25.312 | 25.506 | 26.016 | 26.369 | 25.727 | 22.975 | 23.81 | 24.469 | 24.27 | 22.794 | 23.23 | 21.925 | 21.864 | 22.093 | 22.112 | 23.106 | 23.884 | 23.354 | 17.332 | 16.631 | 16.171 | 15.217 | 13.51 | 12.201 | 11.193 | 7.73 | 7.289 | 7.569 | 7.186 | 7.432 | 6.755 | 6.057 | 5.752 | 6.033 | 6.022 | 5.878 | 5.166 | 5.233 | 5.059 | 4.996 | 3.794 | 3.667 |
Goodwill
| 423.011 | 415.646 | 411.846 | 431.564 | 412.513 | 414.905 | 420.647 | 435.921 | 404.474 | 437.032 | 483.38 | 480.263 | 482.479 | 492.843 | 492.751 | 492.989 | 456.308 | 444.507 | 418.565 | 480.794 | 465.572 | 489.293 | 480.518 | 464.116 | 519.045 | 519.811 | 544.293 | 526.513 | 538.337 | 516.165 | 506.24 | 499.911 | 560.505 | 544.337 | 524.87 | 495.156 | 502.383 | 503.001 | 496.653 | 527.445 | 594.401 | 105.122 | 104.086 | 103.843 | 102.891 | 106.953 | 106.912 | 109.488 | 100.456 | 99.384 | 97.48 | 61.678 | 61.678 | 61.678 | 61.678 | 61.678 | 61.665 | 61.665 | 49.053 | 29.299 | 29.299 | 28.815 | 27.646 | 27.546 | 28.058 | 18.62 | 18.62 | 18.62 | 18.62 | 18.288 | 18.288 | 18.288 | 18.288 | 18.288 | 18.288 | 18.288 | 18.288 | 6.397 | 6.397 | 6.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 492.751 | 0 | 3.392 | 3.666 | 4.003 | 4.497 | 4.757 | 5.219 | 5.247 | 5.522 | 17.369 | 18.914 | 22.523 | 23.572 | 25.527 | 25.878 | 27.393 | 27.935 | 31.539 | 32.655 | 32.154 | 23.788 | 24.458 | 9.45 | 10.042 | 10.933 | 12.315 | 13.805 | 14.714 | 15.767 | 16.746 | 17.396 | 18.55 | 20.364 | 21.167 | 22.364 | 27.179 | 14.596 | 14.748 | 15.965 | 17.215 | 18.466 | 19.945 | 21.425 | 30.018 | 10.756 | 11.425 | 12.093 | 12.761 | 13.429 | 13.747 | 4.322 | 4.684 | 5.046 | 5.399 | 5.773 | 6.263 | 6.754 | 7.321 | 7.888 | 8.456 | 9.023 | 9.778 | 5.429 | 5.874 | 6.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 423.011 | 415.646 | 411.846 | 431.564 | 412.513 | 414.905 | 420.647 | 435.921 | 404.474 | 437.032 | 483.38 | 480.263 | 482.479 | 492.843 | 492.751 | 492.989 | 459.7 | 448.173 | 422.568 | 480.794 | 470.329 | 494.512 | 485.765 | 469.638 | 536.414 | 538.725 | 566.816 | 550.085 | 563.864 | 542.043 | 533.633 | 527.846 | 592.044 | 576.992 | 557.024 | 518.944 | 526.841 | 512.451 | 506.695 | 538.378 | 606.716 | 118.927 | 118.8 | 119.61 | 119.637 | 124.349 | 125.462 | 129.852 | 121.623 | 121.748 | 124.659 | 76.274 | 76.426 | 77.643 | 78.893 | 80.144 | 81.61 | 83.09 | 79.071 | 40.055 | 40.724 | 40.908 | 40.407 | 40.975 | 41.805 | 22.942 | 23.304 | 23.666 | 24.02 | 24.06 | 24.551 | 25.042 | 25.609 | 26.176 | 26.743 | 27.31 | 28.065 | 11.826 | 12.271 | 12.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 11.701 | 58.879 | 95.181 | 74.729 | 76.169 | 77.877 | 79.948 | 76.171 | 86.386 | 93.249 | 92.977 | 85.171 | 87.631 | 54.682 | 55.759 | 37.821 | 18.746 | 52.711 | 56.176 | 55.204 | 85.911 | 85.082 | 45.173 | 21.75 | 80.541 | 87.764 | 78.29 | 75.512 | 76.438 | 74.055 | 68.543 | 67.05 | 66.56 | 71.413 | 73.799 | 75.985 | 88.295 | 91.47 | 89.703 | 61.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 88.26 | 76.486 | 78.883 | 74.694 | 55.493 | 56.758 | 57.551 | 56.908 | 53.949 | 63.81 | 63.965 | 67.76 | 77.213 | 78.935 | 72.523 | 83.205 | 79.121 | 64.548 | 63.911 | 63.225 | 60.697 | 66.401 | 61.619 | 61.453 | 64.793 | 62.014 | 60.446 | 56.459 | 41.183 | 37.299 | 29.09 | 28.482 | 19.453 | 15.713 | 15.571 | 13.068 | 0.831 | 0.125 | 5.771 | 6.126 | 4.639 | 1.404 | 1.369 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.009 | 5.414 | 8.915 | 0 | 0 | 0 |
Other Non-Current Assets
| -583.937 | 61.124 | 63.971 | 44.749 | 96.851 | 103.768 | 82.293 | 86.588 | 124.256 | 97.653 | 68.845 | 57.002 | 41.168 | 38.777 | 38.92 | 64.472 | 45.519 | 42.888 | 55.548 | 31.727 | 36.38 | 32.751 | 35.97 | 32.721 | 27.296 | 31.65 | 37.639 | 32.656 | 37.409 | 40.489 | 32.373 | 33.808 | 37.275 | 38.509 | 86.966 | 33.389 | 61.011 | 47.284 | 37.674 | 41.876 | 24.421 | 27.478 | 28.968 | 23.456 | 20.007 | 12.393 | 13.715 | 11.668 | 9.07 | 8.265 | 8.581 | 7.829 | 8.728 | 8.485 | 6.933 | 7.775 | 5.405 | 4.809 | 5.773 | 5.158 | 3.31 | 4.037 | 3.755 | 3.385 | 9.251 | -40.274 | -39.935 | 6.421 | -39.237 | -37.57 | -36.752 | -36.234 | -33.338 | -33.465 | -34.312 | -34.497 | -35.497 | -18.581 | -18.328 | -42.418 | -6.033 | -6.022 | -5.878 | -7.176 | -10.647 | -13.975 | -4.996 | -3.794 | -3.667 |
Total Non-Current Assets
| 583.937 | 640.158 | 691.82 | 728.515 | 725.304 | 748.609 | 740.055 | 765.516 | 763.559 | 794.94 | 818.933 | 809.228 | 791.796 | 803.149 | 766.54 | 807.732 | 731.593 | 691.853 | 721.275 | 757.395 | 750.18 | 803.876 | 793.449 | 663.121 | 705.263 | 766.294 | 806.453 | 766.801 | 754.396 | 732.801 | 707.175 | 697.423 | 760.176 | 744.626 | 778.759 | 684.594 | 710.773 | 694.37 | 688.465 | 724.341 | 743.696 | 186.711 | 184.267 | 175.968 | 167.703 | 164.02 | 164.647 | 166.832 | 156.199 | 156.029 | 159.609 | 109.83 | 108.129 | 109.938 | 110.295 | 112.189 | 109.809 | 111.129 | 106.769 | 67.077 | 66.127 | 67.057 | 67.268 | 68.244 | 74.41 | 40.274 | 39.935 | 46.258 | 39.237 | 37.57 | 36.752 | 36.234 | 33.338 | 33.465 | 34.312 | 34.497 | 35.497 | 18.581 | 18.328 | 42.418 | 6.033 | 6.022 | 5.878 | 7.176 | 10.647 | 13.975 | 4.996 | 3.794 | 3.667 |
Total Assets
| 4,936.07 | 4,661.94 | 4,482.182 | 4,525.354 | 4,329.975 | 4,320.859 | 4,543.629 | 4,175.674 | 3,895.33 | 4,088.753 | 4,257.833 | 4,366.243 | 4,331.96 | 4,261.293 | 4,278.53 | 4,453.061 | 4,197.249 | 4,197.824 | 4,350.099 | 4,423.891 | 4,118.28 | 4,165.414 | 4,106.334 | 3,909.559 | 3,656.763 | 3,595.11 | 3,699.581 | 3,700.972 | 3,460.777 | 3,360.611 | 3,173.849 | 3,163.999 | 3,279.347 | 3,305.596 | 3,268.833 | 2,990.567 | 2,984.55 | 2,783.756 | 2,700.613 | 2,778.751 | 2,757.429 | 1,695.362 | 1,642.613 | 1,601.232 | 1,547.985 | 1,457.246 | 1,382.739 | 1,288.956 | 1,169.698 | 1,173.738 | 1,142.026 | 1,071.123 | 1,064.104 | 1,021.617 | 1,020.099 | 995.908 | 947.737 | 915.021 | 882.45 | 794.433 | 759.682 | 718.838 | 672.323 | 657.84 | 641.561 | 581.288 | 543.219 | 476.307 | 387.232 | 348.038 | 312.817 | 293.378 | 275.271 | 259.116 | 251.259 | 247.772 | 221.829 | 203.623 | 189.483 | 175.176 | 158.937 | 146.124 | 133.03 | 126.394 | 118.271 | 112.068 | 92.697 | 88.288 | 65.455 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 8.176 | 10.198 | 10.814 | 6.325 | 6.159 | 6.345 | 4.837 | 7.329 | 6.148 | 4.689 | 6.339 | 3.821 | 5.379 | 5.229 | 4.817 | 5.294 | 4.285 | 4.667 | 4.328 | 4.258 | 3.469 | 3.279 | 5.682 | 6.11 | 3.773 | 5.09 | 2.33 | 4.992 | 3.605 | 3.694 | 3.924 | 2.459 | 2.808 | 3.719 | 2.377 | 4.19 | 3.693 | 3.933 | 7.838 | 4.446 | 15.352 | 20.396 | 24.199 | 14.819 | 14.446 | 9.356 | 12.59 | 12.155 | 10.234 | 10.508 | 10.915 | 7.439 | 5.148 | 5.326 | 7.498 | 3.227 | 5.739 | 5.445 | 5.079 | 4.108 | 3.957 | 3.281 | 3.622 | 3.438 | 4.527 | 4.63 | 4.008 | 4.055 | 2.814 | 2.456 | 4.22 | 2.891 | 2.763 | 1.536 | 3.624 | 2.333 | 2.738 | 0.312 | 1.753 | 1.414 | 1.176 | 1.049 | 0.656 | 1.29 | 1.132 | 1.314 | 0.863 | 1.364 | 0.677 |
Short Term Debt
| 0 | 134.191 | 1,480.636 | 138.104 | 1,356.481 | 1,262.277 | 1,110.016 | 1,060.251 | 943.468 | 1,044.008 | 1,100.287 | 1,167.806 | 1,078.404 | 1,308.872 | 1,399.431 | 1,577.596 | 1,440.751 | 1,558.074 | 1,807.559 | 1,789.502 | 1,549.623 | 107.84 | 95.314 | 1,160.161 | 79.282 | 82.613 | 90.769 | 98.58 | 96.395 | 92.479 | 78.792 | 76.113 | 88.719 | 58.041 | 55.349 | 46.991 | 46.277 | 33.248 | 32.439 | 27.704 | 27.3 | 0 | 0 | 0 | 0 | 216 | 172 | 127 | 250 | 292 | 265 | 220 | 260 | 250 | 290 | 300 | 288.5 | 289.5 | 296.3 | 319.3 | 306.3 | 289.8 | 266.3 | 268.3 | 267.3 | 234.3 | 0 | 168 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
Tax Payables
| 27.501 | 23.583 | 23.541 | 17.912 | 15.946 | 18.658 | 19.809 | 25.693 | 16.412 | 15.575 | 13.743 | 19.276 | 20.719 | 27.872 | 31.853 | 29.692 | 18.885 | 31.226 | 18.596 | 4.046 | 0.624 | 0.372 | 0.389 | 15.08 | 13.408 | 0.466 | 23.872 | 10.771 | 4.069 | 19.793 | 37.96 | 19.631 | 20.242 | 20.888 | 28.114 | 21.236 | 9.534 | 9.758 | 22.12 | 11.02 | 5.547 | 0 | 0 | 0 | 0.74 | 0 | 22.349 | 3.125 | 7.359 | 8.468 | 16.688 | 13.109 | 2.651 | 2.877 | 1.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.765 | 0 | 0 | 0.93 | 5.009 | 3.055 | 3.486 | 6.94 | 2.766 | 0.182 | 0.148 | 0 | 0 | 0 | 0 | 0 | 2.603 | 0.937 | 0 |
Deferred Revenue
| 0 | -134.191 | 122.443 | 1,449.416 | 122.337 | 137.535 | 140.449 | 137.088 | 120.471 | 112.714 | 104.025 | 147.078 | 121.061 | 114.506 | 108.537 | 127.012 | 100.798 | 104.097 | 95.179 | 92.971 | 85.377 | -32.518 | -17.087 | 94.476 | 15.571 | -3.295 | 18.24 | -1.816 | -9.881 | 5.183 | 41.762 | 26.217 | 18.054 | 42.049 | 67.814 | 69.625 | 60.38 | 53.517 | 58.931 | 72.677 | 43.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -8.176 | 219.053 | 78.904 | 91.352 | 78.4 | 74.315 | 84.133 | 79.97 | 65.595 | 94.119 | 96.953 | 101.526 | 106.514 | 98.12 | 88.328 | 97.753 | 96.664 | 84.627 | 74.541 | 97.942 | 107.931 | 104.189 | 89.243 | 61.476 | 62.101 | 77.057 | 64.567 | 82.817 | 88.721 | 68.992 | 36.908 | 58.243 | 65.669 | 33.434 | 24.858 | 21.565 | 33.05 | 19.557 | 2.481 | 12.238 | 6.401 | 13.198 | 4.152 | 12.836 | 39.031 | 34.796 | 16.953 | -120.202 | 200.71 | 198.578 | 198.077 | 14.673 | 204.415 | 197.768 | 180.465 | 182.093 | 163.268 | 149.017 | 135.717 | 129.237 | 121.133 | 111.3 | 100.736 | 98.796 | 91.722 | -243.56 | -8.016 | 64.814 | -5.629 | -42.912 | -10.205 | -5.783 | -5.527 | -4.001 | -12.257 | -7.72 | -8.962 | -7.564 | -6.273 | -3.01 | -2.499 | -2.099 | -1.311 | -2.581 | -2.264 | -2.628 | -4.328 | -3.665 | -26.353 |
Total Current Liabilities
| 35.677 | 263.032 | 1,727.152 | 1,709.434 | 1,585.482 | 1,505.475 | 1,364.081 | 1,317.66 | 1,158.242 | 1,275.794 | 1,327.686 | 1,443.328 | 1,337.456 | 1,559.828 | 1,637.783 | 1,842.641 | 1,665.668 | 1,787.358 | 2,004.531 | 1,992.977 | 1,750.493 | 186.441 | 179.223 | 1,343.413 | 177.908 | 167.021 | 202.108 | 200.336 | 186.514 | 193.835 | 203.27 | 185.122 | 198.3 | 161.85 | 180.889 | 167.797 | 156.627 | 123.946 | 131.647 | 132.531 | 113.493 | 53.99 | 52.55 | 42.474 | 68.663 | 269.508 | 236.482 | 34.233 | 478.537 | 520.062 | 501.595 | 262.66 | 477.362 | 461.297 | 487.038 | 488.547 | 463.246 | 449.407 | 442.175 | 456.753 | 435.347 | 407.662 | 374.28 | 373.972 | 368.076 | 238.93 | 4.008 | 240.924 | 2.814 | 40.456 | 4.22 | 2.891 | 2.763 | 1.536 | 3.624 | 2.333 | 2.738 | 0.312 | 1.753 | 1.414 | 1.176 | 1.049 | 0.656 | 1.29 | 1.132 | 1.314 | 0.863 | 1.364 | 25.677 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,424.766 | 3,103.777 | 3,066.307 | 2,901.77 | 1,527.402 | 1,533.113 | 1,885.818 | 1,493.991 | 1,493.522 | 1,498.295 | 1,498.881 | 1,502.096 | 1,498.908 | 1,154.509 | 1,157.024 | 1,141.041 | 1,139.665 | 1,084.7 | 1,091.545 | 1,092.3 | 1,091.891 | 2,695.132 | 2,660.717 | 1,313.495 | 2,194.687 | 2,133.997 | 2,150.873 | 2,170.182 | 1,963.504 | 1,899.148 | 1,708.687 | 1,784.101 | 1,816.6 | 1,912.283 | 1,896.424 | 1,717.129 | 1,654.457 | 1,503.363 | 1,479.262 | 1,482.456 | 1,425.409 | 448.785 | 450.278 | 451.78 | 452.229 | 197.774 | 199.159 | 327.542 | 0.674 | 0.849 | 0.936 | 1.246 | 1.553 | 1.856 | 2.098 | 2.396 | 0.998 | 1.167 | 1.334 | 1.499 | 1.663 | 1.824 | 1.983 | 0.005 | 0.023 | 0.045 | 216.87 | 0.103 | 100.138 | 38.193 | 0.78 | 0.932 | 1.083 | 1.231 | 1.38 | 16.535 | 1.697 | 2.146 | 2.323 | 2.501 | 2.677 | 2.852 | 3.052 | 2.208 | 2.377 | 2.369 | 1.543 | 0.966 | 1.588 |
Deferred Revenue Non-Current
| 0 | 171.737 | 14.202 | 50.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.535 | 4.935 | 6.199 | 6.333 | 6.955 | 8.322 | 9.697 | 9.534 | 8.62 | 8.86 | 8.515 | 8.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 19.881 | 18.423 | 16.888 | 17.051 | 14.185 | 18.463 | 29.324 | 42.918 | 49.248 | 44.029 | 45.365 | 36.63 | 32.604 | 35.682 | 39.739 | 40.867 | 48.144 | 59.86 | 69.845 | 85.39 | 95.441 | 100.742 | 108.367 | 114.979 | 120.99 | 140.224 | 146.41 | 171.185 | 237.044 | 250.821 | 259.33 | 258.344 | 271.152 | 276.36 | 269.201 | 261.498 | 267.587 | 252.638 | 265.661 | 255.587 | 237.201 | 226.011 | 220.883 | 210.071 | 200.109 | 187.73 | 185.772 | 185.277 | 0 | 0 | 0 | 193.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.661 | 57.579 | 51.018 | 43.969 | 37.849 | 33.453 | 28.971 | 25.119 | 23.378 | 22.346 | 21.865 | 15.408 | 15.676 | 13.651 | 9.72 | 5.631 | 1.676 | 0 | 0 | 0 | 0.368 | 0.287 | 0 |
Other Non-Current Liabilities
| -3,444.647 | -98.307 | -1,538.685 | -1,392.577 | 12.919 | 24.134 | 39.697 | 34.355 | 11.729 | 28.268 | 39.734 | 59.352 | 34.342 | 36.334 | 40.755 | 54.986 | 71.6 | 71.044 | 63.502 | 26.211 | 29.607 | 27.307 | 25.789 | 7.37 | 8.474 | 8.061 | 15.146 | 9.018 | 1.213 | 3.094 | 13.344 | 10.821 | 5.317 | 19.922 | 13.577 | 4.396 | 4.46 | 5.933 | 6.725 | 5.962 | 27.3 | 14.32 | 8.684 | 27.431 | 10.336 | 10.336 | 10.336 | 33.477 | 0 | 0 | 0 | 17.831 | 0 | 0 | 0 | 0 | 0.537 | 15.72 | 0.809 | 0.701 | 0.566 | 0.215 | 0.362 | 0 | 0 | -0.045 | -281.531 | -57.579 | -151.157 | -82.162 | -38.629 | -34.385 | -30.054 | -26.351 | -24.758 | -38.881 | -23.562 | -17.555 | -18 | -16.151 | -12.396 | -8.483 | -4.727 | -2.208 | -2.377 | -2.369 | -1.91 | -1.252 | -1.588 |
Total Non-Current Liabilities
| 3,654.278 | 3,195.63 | 1,558.712 | 1,576.544 | 1,554.506 | 1,575.71 | 1,954.839 | 1,571.264 | 1,554.499 | 1,570.592 | 1,583.98 | 1,598.078 | 1,565.854 | 1,226.525 | 1,237.518 | 1,236.894 | 1,259.409 | 1,215.604 | 1,224.892 | 1,203.901 | 1,221.474 | 2,828.116 | 2,801.072 | 1,442.177 | 2,331.106 | 2,290.604 | 2,322.126 | 2,359.919 | 2,210.381 | 2,161.923 | 1,989.876 | 2,061.714 | 2,093.069 | 2,208.565 | 2,179.202 | 1,983.023 | 1,926.504 | 1,761.934 | 1,751.648 | 1,744.005 | 1,684.076 | 689.116 | 679.845 | 689.282 | 662.674 | 395.84 | 395.267 | 546.296 | 0.674 | 0.849 | 0.936 | 212.975 | 1.553 | 1.856 | 2.098 | 2.396 | 1.535 | 16.887 | 2.143 | 2.2 | 2.229 | 2.039 | 2.345 | 0.005 | 0.023 | 0.045 | 281.531 | 0.103 | 151.157 | 82.162 | 38.629 | 34.385 | 30.054 | 26.351 | 24.758 | 38.881 | 23.562 | 17.555 | 18 | 16.151 | 12.396 | 8.483 | 4.727 | 2.208 | 2.377 | 2.369 | 1.91 | 1.252 | 1.588 |
Total Liabilities
| 3,654.278 | 3,458.662 | 3,285.864 | 3,285.978 | 3,139.988 | 3,081.185 | 3,318.92 | 2,888.924 | 2,712.741 | 2,846.386 | 2,911.666 | 3,041.406 | 2,903.31 | 2,786.353 | 2,875.301 | 3,079.535 | 2,925.077 | 3,002.962 | 3,229.423 | 3,196.878 | 2,971.967 | 3,014.557 | 2,980.295 | 2,785.59 | 2,509.014 | 2,457.625 | 2,524.234 | 2,560.255 | 2,396.895 | 2,355.758 | 2,193.146 | 2,246.836 | 2,291.369 | 2,370.415 | 2,360.091 | 2,150.82 | 2,083.131 | 1,885.88 | 1,883.295 | 1,876.536 | 1,797.569 | 743.106 | 732.395 | 731.756 | 731.337 | 665.348 | 631.749 | 580.529 | 479.211 | 520.911 | 502.531 | 475.635 | 478.915 | 463.153 | 489.136 | 490.943 | 464.781 | 466.294 | 444.318 | 458.953 | 437.576 | 409.701 | 376.625 | 373.977 | 368.099 | 321.032 | 294.856 | 241.027 | 164.03 | 92.423 | 51.88 | 46.1 | 41.547 | 37.274 | 41.564 | 52.45 | 37.285 | 31.508 | 27.35 | 23.787 | 18.85 | 13.494 | 7.472 | 7.246 | 6.491 | 6.388 | 7.203 | 7.681 | 29.772 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.394 | 0.394 | 0.393 | 0.392 | 0.392 | 0.392 | 0.392 | 0.39 | 0.389 | 0.396 | 0.404 | 0.41 | 0.44 | 0.458 | 0.458 | 0.456 | 0.456 | 0.456 | 0.455 | 0.454 | 0.454 | 0.454 | 0.454 | 0.453 | 0.453 | 0.453 | 0.453 | 0.452 | 0.452 | 0.452 | 0.464 | 0.464 | 0.463 | 0.463 | 0.463 | 0.462 | 0.482 | 0.483 | 0.483 | 0.496 | 0.501 | 0.501 | 0.501 | 0.498 | 0.498 | 0.507 | 0.17 | 0.507 | 0.169 | 0.169 | 0.172 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.17 | 0.17 | 0.155 | 0.155 | 0.154 | 0.153 | 0.153 | 0.153 | 0.152 | 0.152 | 0.152 | 0.151 | 0.16 | 0.16 | 0.16 | 0.159 | 0.159 | 0.159 | 0.158 | 0.157 | 0.156 | 0.156 | 0.155 | 0.154 | 0.153 | 0.153 | 0.153 | 0.152 | 0.151 | 0.136 | 0.135 | 0 |
Retained Earnings
| 1,541.693 | 1,514.539 | 1,493.023 | 1,489.548 | 1,498.33 | 1,510.592 | 1,514.396 | 1,573.025 | 1,557.066 | 1,554.237 | 1,548.845 | 1,552.845 | 1,654.544 | 1,638.38 | 1,582.384 | 1,511.97 | 1,482.172 | 1,439.68 | 1,381.766 | 1,362.631 | 1,335.29 | 1,310.319 | 1,291.7 | 1,276.473 | 1,258.323 | 1,248.396 | 1,228.808 | 1,214.84 | 1,124.762 | 1,109.207 | 1,097.534 | 1,049.367 | 1,067.015 | 1,032.709 | 996.253 | 964.27 | 1,032.966 | 1,015.57 | 964.145 | 906.01 | 859.019 | 807.852 | 770.345 | 729.505 | 683.728 | 636.39 | 592.791 | 554.191 | 518.389 | 485.075 | 453.06 | 427.598 | 401.008 | 375.502 | 349.928 | 326.807 | 306.164 | 287.681 | 268.153 | 253.353 | 240.939 | 230.841 | 219.119 | 209.047 | 198.436 | 186.983 | 175.557 | 163.685 | 153.007 | 141.313 | 144.394 | 131.59 | 120.177 | 108.933 | 97.831 | 87.101 | 77.652 | 68.31 | 59.248 | 50.329 | 42.613 | 35.638 | 28.888 | 22.877 | 17.436 | 11.907 | 6.662 | 2.164 | 0 |
Accumulated Other Comprehensive Income/Loss
| -338.62 | -381.809 | -373.018 | -329.899 | -387.289 | -348 | -356.73 | -347.926 | -426.086 | -347.821 | -243.709 | -266.909 | -264.781 | -235.359 | -253.576 | -245.791 | -313.56 | -347.212 | -375.617 | -261.018 | -305.956 | -252.124 | -248.521 | -242.109 | -213.078 | -209.167 | -155.687 | -178.607 | -166.397 | -204.213 | -233.476 | -251.944 | -199.888 | -213.933 | -196.135 | -228.861 | -201.275 | -153.537 | -178.649 | -115.95 | -41.15 | 6.391 | 4.48 | 4.032 | 2.852 | -1.573 | -1.567 | 2.851 | 2.113 | 0.321 | 1.347 | 0 | 0 | 0 | 0 | 0 | -0.328 | -0.391 | -0.494 | -0.428 | -0.346 | -0.132 | -0.221 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15.415 | 12.339 | 8.928 | 7.071 | 4.157 | 2.541 | 0.285 | 2.172 | 0 | 0 | 0 | 0 | 0 | 51.206 | 47.236 | 75.282 | 70.036 | 70.065 | 67.021 | 67.321 | 64.631 | 61.705 | 59.091 | 60.303 | 58.713 | 56.41 | 54.271 | 53.87 | 52.049 | 49.928 | 66.293 | 66.414 | 70.112 | 66.838 | 64.287 | 64.622 | 31.344 | 35.36 | 31.339 | 111.659 | 141.49 | 137.512 | 134.892 | 135.441 | 129.57 | 156.574 | 159.596 | 150.878 | 149.818 | 147.881 | 166.133 | 167.719 | 167.126 | 166.723 | 165.611 | 163.538 | 162.418 | 161.267 | 154.975 | 82.4 | 81.358 | 78.274 | 76.647 | 74.574 | 74.873 | 73.121 | 72.654 | 71.443 | 70.044 | 114.142 | 116.383 | 115.528 | 113.387 | 112.749 | 111.706 | 108.064 | 106.736 | 103.648 | 102.728 | 100.906 | 97.321 | 96.839 | 96.517 | 96.118 | 94.191 | 93.623 | 78.696 | 78.309 | 0 |
Total Shareholders Equity
| 1,218.882 | 1,145.463 | 1,129.326 | 1,167.112 | 1,115.59 | 1,165.525 | 1,158.343 | 1,227.661 | 1,131.369 | 1,206.812 | 1,305.54 | 1,286.346 | 1,390.203 | 1,454.685 | 1,376.502 | 1,341.917 | 1,239.104 | 1,162.989 | 1,073.625 | 1,169.388 | 1,094.419 | 1,120.354 | 1,102.724 | 1,095.12 | 1,104.411 | 1,096.092 | 1,127.845 | 1,090.555 | 1,010.866 | 955.374 | 930.815 | 864.301 | 937.702 | 886.077 | 864.868 | 800.493 | 863.517 | 897.876 | 817.318 | 902.215 | 959.86 | 952.256 | 910.218 | 869.476 | 816.648 | 791.898 | 750.99 | 708.427 | 670.489 | 633.446 | 620.712 | 595.488 | 568.305 | 542.396 | 515.71 | 490.516 | 468.425 | 448.727 | 422.804 | 335.48 | 322.106 | 309.137 | 295.698 | 283.863 | 273.462 | 260.256 | 248.363 | 235.28 | 223.202 | 255.615 | 260.937 | 247.278 | 233.723 | 221.841 | 209.695 | 195.322 | 184.545 | 172.114 | 162.133 | 151.389 | 140.088 | 132.631 | 125.558 | 119.148 | 111.779 | 105.68 | 85.493 | 80.608 | 35.683 |
Total Equity
| 1,281.792 | 1,203.278 | 1,196.318 | 1,239.376 | 1,189.987 | 1,239.674 | 1,224.709 | 1,286.75 | 1,182.589 | 1,242.367 | 1,346.167 | 1,324.837 | 1,428.65 | 1,474.94 | 1,403.229 | 1,373.526 | 1,272.172 | 1,194.862 | 1,120.676 | 1,227.013 | 1,146.313 | 1,150.857 | 1,126.039 | 1,123.969 | 1,147.749 | 1,137.485 | 1,175.347 | 1,140.717 | 1,063.882 | 1,004.853 | 980.703 | 917.163 | 987.978 | 935.181 | 908.742 | 839.747 | 901.419 | 897.876 | 817.318 | 902.215 | 959.86 | 952.256 | 910.218 | 869.476 | 826.984 | 802.234 | 761.326 | 708.427 | 690.487 | 652.827 | 639.495 | 613.319 | 585.189 | 558.464 | 530.963 | 504.965 | 482.956 | 448.727 | 438.132 | 335.48 | 322.106 | 309.137 | 295.698 | 283.863 | 273.462 | 260.256 | 248.363 | 235.28 | 223.202 | 255.615 | 260.937 | 247.278 | 233.723 | 221.841 | 209.695 | 195.322 | 184.545 | 172.114 | 162.133 | 151.389 | 140.088 | 132.631 | 125.558 | 119.148 | 111.779 | 105.68 | 85.493 | 80.608 | 35.683 |
Total Liabilities & Shareholders Equity
| 4,936.07 | 4,661.94 | 4,482.182 | 4,525.354 | 4,329.975 | 4,320.859 | 4,543.629 | 4,175.674 | 3,895.33 | 4,088.753 | 4,257.833 | 4,366.243 | 4,331.96 | 4,261.293 | 4,278.53 | 4,453.061 | 4,197.249 | 4,197.824 | 4,350.099 | 4,423.891 | 4,118.28 | 4,165.414 | 4,106.334 | 3,909.559 | 3,656.763 | 3,595.11 | 3,699.581 | 3,700.972 | 3,460.777 | 3,360.611 | 3,173.849 | 3,163.999 | 3,279.347 | 3,305.596 | 3,268.833 | 2,990.567 | 2,984.55 | 2,783.756 | 2,700.613 | 2,778.751 | 2,757.429 | 1,695.362 | 1,642.613 | 1,601.232 | 1,547.985 | 1,457.246 | 1,382.739 | 1,288.956 | 1,169.698 | 1,173.738 | 1,142.026 | 1,071.123 | 1,064.104 | 1,021.617 | 1,020.099 | 995.908 | 947.737 | 915.021 | 882.45 | 794.433 | 759.682 | 718.838 | 672.323 | 657.84 | 641.561 | 581.288 | 543.219 | 476.307 | 387.232 | 348.038 | 312.817 | 293.378 | 275.271 | 259.116 | 251.259 | 247.772 | 221.829 | 203.623 | 189.483 | 175.176 | 158.937 | 146.124 | 133.03 | 126.394 | 118.271 | 112.068 | 92.697 | 88.289 | 65.455 |