Praemium Limited
ASX:PPS.AX
0.645 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 44.196 | 38.531 | 38.85 | 35.445 | 32.98 | 30.355 | 34.199 | 30.67 | 27.022 | 23.132 | 22.07 | 22.071 | 21.664 | 20.53 | 17.674 | 16.409 | 15.058 | 13.33 | 12.261 | 9.974 | 9.601 | 8.431 | 7.588 | 6.506 | 0 | 3.225 | 3.225 | 3.218 | 0 | 3.218 | 3.218 | 2.971 | 0 | 2.971 | 2.971 | 2.125 | 0 | 2.125 | 2.125 | 1.594 | 0 | 1.594 | 1.594 | 1.08 | 0 | 1.08 | 1.08 | 0.62 | 0 | 0.62 | 0.62 |
Cost of Revenue
| 26.076 | 29.082 | 25.362 | 24.23 | 21.653 | 23.543 | 26.905 | 23.475 | 16.975 | 16.926 | 14.717 | 13.125 | 13.158 | 11.405 | 11.056 | 10.224 | 10.445 | 10.56 | 9.587 | 8.294 | 8.304 | 7.626 | 6.743 | 5.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 18.12 | 9.449 | 13.487 | 11.215 | 11.327 | 6.812 | 7.294 | 7.195 | 10.047 | 6.206 | 7.353 | 8.945 | 8.506 | 9.125 | 6.618 | 6.185 | 4.613 | 2.77 | 2.673 | 1.68 | 1.296 | 0.805 | 0.845 | 0.665 | 0 | 3.225 | 3.225 | 3.218 | 0 | 3.218 | 3.218 | 2.971 | 0 | 2.971 | 2.971 | 2.125 | 0 | 2.125 | 2.125 | 1.594 | 0 | 1.594 | 1.594 | 1.08 | 0 | 1.08 | 1.08 | 0.62 | 0 | 0.62 | 0.62 |
Gross Profit Ratio
| 0.41 | 0.245 | 0.347 | 0.316 | 0.343 | 0.224 | 0.213 | 0.235 | 0.372 | 0.268 | 0.333 | 0.405 | 0.393 | 0.444 | 0.374 | 0.377 | 0.306 | 0.208 | 0.218 | 0.168 | 0.135 | 0.096 | 0.111 | 0.102 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.071 | 0.084 | 0.085 | 0.13 | 0.083 | 0.108 | 0.097 | 0.1 | 0.195 | 0.196 | 0.226 | 0.149 | 0.197 | 0.113 | 0.172 | 0.095 | 0.196 | 0.098 | 0.133 | 0.108 | 0.109 | 0.112 | 0.085 | 0.08 | 0 | 2.92 | 2.92 | 3.35 | 0 | 3.35 | 3.35 | 3.03 | 0 | 3.03 | 3.03 | 3.485 | 0 | 3.485 | 3.485 | 3.118 | 0 | 3.118 | 3.118 | 2.483 | 0 | 2.483 | 2.483 | 0.645 | 0 | 0.645 | 0.645 |
Selling & Marketing Expenses
| 3.579 | 4.216 | 0.171 | 0.381 | 0.395 | 0.306 | 0.319 | 0.247 | 0.602 | 0.778 | 0.596 | 1.822 | 2.588 | 2.504 | 2.707 | 0.189 | 0.138 | 0.028 | 0.051 | 0.029 | 0.035 | 0.054 | 0.051 | 0.041 | 0 | -2.183 | -2.183 | -2.194 | 0 | -2.194 | -2.194 | -1.826 | 0 | -1.826 | -1.826 | -2.198 | 0 | -2.198 | -2.198 | -1.877 | 0 | -1.877 | -1.877 | -1.319 | 0 | -1.319 | -1.319 | -0.352 | 0 | -0.352 | -0.352 |
SG&A
| 3.65 | 4.299 | 6.744 | 4.215 | 5.947 | 5.238 | 6.384 | 6.329 | 6.384 | 5.774 | 4.379 | 6.782 | 5.933 | 6.736 | 5.643 | 3.545 | 2.857 | 2.65 | 2.504 | 1.847 | 1.916 | 1.847 | 1.557 | 1.803 | 0 | 0.737 | 0.737 | 1.156 | 0 | 1.156 | 1.156 | 1.203 | 0 | 1.203 | 1.203 | 1.287 | 0 | 1.287 | 1.287 | 1.242 | 0 | 1.242 | 1.242 | 1.164 | 0 | 1.164 | 1.164 | 0.292 | 0 | 0.292 | 0.292 |
Other Expenses
| 0.965 | 1.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.65 | 3.126 | 6.744 | 4.215 | 5.947 | 5.238 | 6.384 | 6.329 | 6.384 | 5.774 | 3.706 | 6.658 | 6.223 | 6.354 | 5.65 | 4.819 | 4.131 | 1.559 | 1.952 | 0.75 | 1.42 | 1.456 | 0.821 | 0.981 | 0 | 0.737 | 0.737 | 1.156 | 0 | 1.156 | 1.156 | 1.203 | 0 | 1.203 | 1.203 | 1.287 | 0 | 1.287 | 1.287 | 1.242 | 0 | 1.242 | 1.242 | 1.164 | 0 | 1.164 | 1.164 | 0.292 | 0 | 0.292 | 0.292 |
Operating Income
| 14.471 | 6.323 | 6.744 | 7 | 5.38 | 1.574 | 0.911 | 0.867 | 3.663 | 0.432 | 4.207 | 3.27 | 3.445 | 3.313 | 2.636 | 2.142 | 1.545 | 1.478 | 0.879 | 0.818 | -0.048 | -0.29 | -0.178 | 0.007 | 0 | -0.529 | -0.529 | -1.419 | 0 | -1.419 | -1.419 | -1.405 | 0 | -1.405 | -1.405 | -2.793 | 0 | -2.793 | -2.793 | -2.895 | 0 | -2.895 | -2.895 | -2.65 | 0 | -2.65 | -2.65 | -0.337 | 0 | -0.337 | -0.337 |
Operating Income Ratio
| 0.327 | 0.164 | 0.174 | 0.197 | 0.163 | 0.052 | 0.027 | 0.028 | 0.136 | 0.019 | 0.191 | 0.148 | 0.159 | 0.161 | 0.149 | 0.131 | 0.103 | 0.111 | 0.072 | 0.082 | -0.005 | -0.034 | -0.023 | 0.001 | 0 | -0.164 | -0.164 | -0.441 | 0 | -0.441 | -0.441 | -0.473 | 0 | -0.473 | -0.473 | -1.314 | 0 | -1.314 | -1.314 | -1.816 | 0 | -1.816 | -1.816 | -2.455 | 0 | -2.455 | -2.455 | -0.543 | 0 | -0.543 | -0.543 |
Total Other Income Expenses Net
| -8.402 | -0.781 | 0.558 | -0.574 | 0.988 | -1.718 | -2.169 | 3.724 | 0.886 | 2.745 | -0.535 | -0.982 | -1.163 | -0.543 | -1.668 | -0.775 | -1.064 | -0.268 | -0.158 | 0.112 | -0.075 | -0.361 | 0.203 | -0.324 | 0 | -0.457 | -0.457 | 0.035 | 0 | 0.035 | 0.035 | -0.026 | 0 | -0.026 | -0.026 | 0.064 | 0 | 0.064 | 0.064 | 0.223 | 0 | 0.223 | 0.223 | 0.143 | 0 | 0.143 | 0.143 | 0.088 | 0 | 0.088 | 0.088 |
Income Before Tax
| 6.068 | 5.542 | 7.302 | 6.426 | 6.368 | -0.143 | -1.258 | 4.59 | 4.55 | 3.177 | 3.672 | 2.288 | 2.283 | 2.771 | 0.968 | 1.366 | 0.481 | 1.211 | 0.721 | 0.93 | -0.123 | -0.651 | 0.024 | -0.316 | 0 | -0.986 | -0.986 | -1.384 | 0 | -1.384 | -1.384 | -1.431 | 0 | -1.431 | -1.431 | -2.729 | 0 | -2.729 | -2.729 | -2.672 | 0 | -2.672 | -2.672 | -2.507 | 0 | -2.507 | -2.507 | -0.249 | 0 | -0.249 | -0.249 |
Income Before Tax Ratio
| 0.137 | 0.144 | 0.188 | 0.181 | 0.193 | -0.005 | -0.037 | 0.15 | 0.168 | 0.137 | 0.166 | 0.104 | 0.105 | 0.135 | 0.055 | 0.083 | 0.032 | 0.091 | 0.059 | 0.093 | -0.013 | -0.077 | 0.003 | -0.049 | 0 | -0.306 | -0.306 | -0.43 | 0 | -0.43 | -0.43 | -0.482 | 0 | -0.482 | -0.482 | -1.284 | 0 | -1.284 | -1.284 | -1.676 | 0 | -1.676 | -1.676 | -2.322 | 0 | -2.322 | -2.322 | -0.401 | 0 | -0.401 | -0.401 |
Income Tax Expense
| 1.321 | 1.539 | 1.239 | -2.666 | 1.246 | 1.251 | 0.202 | 1.594 | 1.095 | 1.768 | 1.756 | 1.654 | 1.593 | 2.046 | 0.855 | 0.791 | 1.041 | 0.128 | 1.97 | 1.774 | 0.695 | 2.017 | 4.682 | 0.031 | 0 | -0.456 | -0.456 | 0.035 | 0 | 0.035 | 0.035 | -0.026 | 0 | -0.026 | -0.026 | 0.064 | 0 | 0.064 | 0.064 | 0.224 | 0 | 0.224 | 0.224 | 0.143 | 0 | 0.143 | 0.143 | 0.089 | 0 | 0.089 | 0.089 |
Net Income
| 4.747 | 4.003 | 6.063 | 9.092 | 46.177 | -2.603 | -1.46 | 2.997 | 3.454 | 1.409 | 1.916 | 0.634 | 0.69 | 0.725 | 0.113 | 0.576 | -0.559 | 1.338 | -1.248 | -0.844 | -0.818 | -2.668 | 4.706 | -0.347 | 0 | -0.986 | -0.986 | -1.384 | 0 | -1.384 | -1.384 | -1.431 | 0 | -1.431 | -1.431 | -2.729 | 0 | -2.729 | -2.729 | -2.672 | 0 | -2.672 | -2.672 | -2.507 | 0 | -2.507 | -2.507 | -0.249 | 0 | -0.249 | -0.249 |
Net Income Ratio
| 0.107 | 0.104 | 0.156 | 0.257 | 1.4 | -0.086 | -0.043 | 0.098 | 0.128 | 0.061 | 0.087 | 0.029 | 0.032 | 0.035 | 0.006 | 0.035 | -0.037 | 0.1 | -0.102 | -0.085 | -0.085 | -0.316 | 0.62 | -0.053 | 0 | -0.306 | -0.306 | -0.43 | 0 | -0.43 | -0.43 | -0.482 | 0 | -0.482 | -0.482 | -1.284 | 0 | -1.284 | -1.284 | -1.676 | 0 | -1.676 | -1.676 | -2.322 | 0 | -2.322 | -2.322 | -0.401 | 0 | -0.401 | -0.401 |
EPS
| 0.01 | 0.008 | 0.012 | 0.018 | 0.09 | -0.005 | -0.003 | 0.007 | 0.009 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0 | 0.001 | -0.001 | 0.003 | -0.003 | -0.002 | -0.002 | -0.007 | 0.012 | -0.001 | 0 | -0.004 | -0.002 | -0.006 | 0 | -0.006 | -0.003 | -0.007 | 0 | -0.007 | -0.004 | -0.016 | 0 | -0.016 | -0.007 | -0.018 | 0 | -0.018 | -0.007 | -0.018 | 0 | -0.018 | -0.006 | -0.003 | 0 | -0.003 | -0.001 |
EPS Diluted
| 0.01 | 0.008 | 0.012 | 0.018 | 0.09 | -0.005 | -0.003 | 0.006 | 0.008 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0 | 0.001 | -0.001 | 0.003 | -0.003 | -0.002 | -0.002 | -0.007 | 0.012 | -0.001 | 0 | -0.004 | -0.002 | -0.006 | 0 | -0.006 | -0.003 | -0.007 | 0 | -0.007 | -0.004 | -0.016 | 0 | -0.016 | -0.007 | -0.018 | 0 | -0.018 | -0.007 | -0.018 | 0 | -0.018 | -0.006 | -0.003 | 0 | -0.003 | -0.001 |
EBITDA
| 10.791 | 9.042 | 9.971 | 10.636 | 9.083 | 5.504 | 5.308 | 4.49 | 6.178 | 2.588 | 5.344 | 3.995 | 4.003 | 3.803 | 3.147 | 2.57 | 1.971 | 1.909 | 1.208 | 0.995 | 0.124 | -0.119 | 0 | 0.149 | 0 | -0.887 | -0.887 | -1.252 | 0 | -1.252 | -1.252 | -1.288 | 0 | -1.288 | -1.288 | -2.582 | 0 | -2.582 | -2.582 | -2.542 | 0 | -2.542 | -2.542 | -2.424 | 0 | -2.424 | -2.424 | -0.228 | 0 | -0.228 | -0.228 |
EBITDA Ratio
| 0.244 | 0.235 | 0.257 | 0.3 | 0.275 | 0.181 | 0.155 | 0.146 | 0.229 | 0.112 | 0.242 | 0.181 | 0.185 | 0.185 | 0.178 | 0.157 | 0.131 | 0.143 | 0.098 | 0.1 | 0.013 | -0.014 | 0 | 0.023 | 0 | -0.275 | -0.275 | -0.389 | 0 | -0.389 | -0.389 | -0.433 | 0 | -0.433 | -0.433 | -1.215 | 0 | -1.215 | -1.215 | -1.595 | 0 | -1.595 | -1.595 | -2.245 | 0 | -2.245 | -2.245 | -0.367 | 0 | -0.367 | -0.367 |