Praemium Limited
ASX:PPS.AX
0.645 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 44.339 | 46.254 | 80.545 | 26.526 | 15.527 | 13.748 | 12.121 | 8.983 | 10.426 | 11.477 | 8.562 | 8.061 | 4.713 | 4.644 | 5.614 | 5.62 | 13.087 | 16.763 | 17.064 |
Short Term Investments
| 0 | 0 | 0 | 0.211 | 0.387 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 44.339 | 46.254 | 80.545 | 26.737 | 15.915 | 13.748 | 12.121 | 8.983 | 10.426 | 11.477 | 8.562 | 8.061 | 4.713 | 4.644 | 5.614 | 5.62 | 13.087 | 16.763 | 17.064 |
Net Receivables
| 10.847 | 10.547 | 7.877 | 8.996 | 6.459 | 4.543 | 4.51 | 4.02 | 3.565 | 1.983 | 2.48 | 2.072 | 2.468 | 1.941 | 3.373 | 2.978 | 2.148 | 1.845 | 0.503 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | -0.504 | -0.665 | -0.836 | -0.692 | -0.453 | 0 |
Other Current Assets
| 2.726 | 1.97 | 1.913 | 3.119 | 2.048 | 3.093 | 2.825 | 2.675 | 1.775 | 1.08 | 1.359 | 1.137 | 0.46 | 0.504 | 0.665 | 0.836 | 0.692 | 0.453 | 0.214 |
Total Current Assets
| 57.912 | 58.771 | 90.334 | 38.853 | 24.421 | 21.384 | 19.456 | 15.678 | 15.765 | 14.541 | 12.401 | 11.27 | 7.182 | 6.585 | 8.987 | 8.598 | 15.235 | 18.608 | 17.78 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 2.965 | 3.054 | 1.609 | 3.818 | 5.05 | 1.303 | 1.316 | 1.239 | 0.904 | 0.86 | 0.845 | 0.864 | 0.662 | 0.982 | 1.355 | 1.892 | 2.2 | 2.124 | 0.424 |
Goodwill
| 48.903 | 47.775 | 47.775 | 50.586 | 2.811 | 2.811 | 3.208 | 2.946 | 2.88 | 3.158 | 0.523 | 0.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.926 | 60.545 | 58.37 | 64.342 | 12.028 | 7.119 | 3.245 | 1.435 | 1.426 | 2.085 | 0.238 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.014 |
Goodwill and Intangible Assets
| 68.829 | 108.32 | 106.145 | 114.928 | 14.839 | 9.929 | 6.453 | 4.382 | 4.307 | 5.243 | 0.76 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.014 |
Long Term Investments
| 2.268 | 2.055 | 1.702 | 2.143 | 6.497 | 1.363 | 2.287 | 2.242 | 1.784 | 1.309 | 1.285 | 1.259 | 1.213 | 1.741 | 0.232 | 0.149 | 0.227 | 0.386 | 0.359 |
Tax Assets
| 4.792 | 5.074 | 4.895 | 3.317 | 1.233 | 1.399 | 0.807 | 0.629 | 0.616 | 0.56 | 2.18 | 4.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -47.775 | -47.775 | -50.586 | -2.811 | -1.399 | -0.807 | -0.629 | -0.616 | -0.56 | -2.18 | -4.821 | 0 | 0.221 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 78.854 | 70.728 | 66.576 | 73.62 | 24.809 | 12.595 | 10.056 | 7.863 | 6.994 | 7.412 | 2.89 | 2.983 | 1.875 | 2.944 | 1.587 | 2.041 | 2.427 | 2.521 | 0.798 |
Total Assets
| 136.766 | 129.498 | 156.91 | 112.473 | 49.23 | 35.378 | 30.319 | 24.17 | 23.376 | 22.512 | 17.471 | 19.074 | 9.056 | 9.529 | 10.574 | 10.639 | 17.662 | 21.129 | 18.579 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1.47 | 2.654 | 0.684 | 1.797 | 1.119 | 0.639 | 0.831 | 0.735 | 0.369 | 0.45 | 0.516 | 0.452 | 1.893 | 3.077 | 4.632 | 5.33 | 3.418 | 2.078 | 0.194 |
Short Term Debt
| 0.54 | 0.415 | 3.899 | 4.967 | 3.202 | -2.395 | -0.782 | -0.687 | -0.467 | 0 | 0 | 0 | 0 | -2.367 | -4.031 | -4.354 | 0 | -1.403 | 0 |
Tax Payables
| 2.234 | 0.01 | 0 | 0.162 | 2.743 | 1.669 | 1.544 | 0.304 | 2.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.766 | 1.7 | 1.941 | 2.434 | 3.788 | 2.395 | 0.782 | 0.687 | 0.467 | 0 | 0 | 0 | 0 | 0.759 | 2.168 | 2.291 | 0 | 0.036 | 0 |
Other Current Liabilities
| 19.628 | 12.863 | 38.415 | 11.501 | 8.115 | 10.932 | 8.946 | 5.985 | 6.426 | 5.84 | 2.885 | 2.602 | 0.49 | 2.455 | 2.597 | 2.841 | -0.776 | 1.711 | 0.626 |
Total Current Liabilities
| 23.404 | 17.632 | 44.939 | 20.699 | 16.224 | 11.571 | 9.777 | 6.72 | 6.795 | 6.29 | 3.401 | 3.054 | 2.383 | 3.924 | 5.366 | 6.109 | 2.642 | 2.422 | 0.82 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1.421 | 1.767 | 7.5 | 10.5 | 1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0 | 0 | 0.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.182 | 1.545 | 1.729 | 0.008 | 1.194 | 0.106 | 0.2 | 0.28 | 0.264 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.61 | 0.432 | 0.401 | 0.448 | 0.201 | 0.129 | 0.063 | 0.076 | 0.076 | 0.065 | 0 | 0 | 0.081 | 0.111 | 0.05 | 0.082 | 0.039 | 0.02 | 0.01 |
Total Non-Current Liabilities
| 4.213 | 3.745 | 9.63 | 11.859 | 2.419 | 0.235 | 0.262 | 0.357 | 0.341 | 0.458 | 0.073 | 0.109 | 0.081 | 0.111 | 0.05 | 0.082 | 0.039 | 0.02 | 0.01 |
Total Liabilities
| 27.617 | 21.376 | 54.568 | 32.559 | 18.643 | 11.805 | 10.039 | 7.077 | 7.136 | 6.748 | 3.473 | 3.163 | 2.464 | 4.035 | 5.416 | 6.19 | 2.681 | 2.441 | 0.83 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 103.034 | 112.342 | 122.267 | 116.065 | 68.402 | 67.019 | 65.372 | 64.841 | 64.099 | 63.475 | 60.729 | 60.014 | 55.523 | 50.499 | 44.848 | 38.476 | 38.359 | 30.307 | 19.924 |
Retained Earnings
| 3.106 | -5.644 | -20.799 | -38.569 | -39.912 | -44.776 | -46.293 | -47.707 | -48.396 | -49.175 | -47.209 | -43.722 | -48.081 | -44.18 | -38.757 | -33.185 | -23.582 | -12.236 | -2.208 |
Accumulated Other Comprehensive Income/Loss
| 3.008 | 1.424 | 0.873 | 2.418 | 2.097 | 1.329 | 1.201 | -0.04 | 0.537 | 1.464 | 0.478 | -0.381 | -0.85 | -0.825 | -0.934 | -0.842 | -1.064 | 0.617 | 0.032 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.381 | 0 | 0 | 0 | 0 | 1.268 | 0 | 0 |
Total Shareholders Equity
| 109.149 | 108.122 | 102.341 | 79.914 | 30.587 | 23.573 | 20.28 | 17.093 | 16.24 | 15.764 | 13.998 | 15.912 | 6.592 | 5.494 | 5.157 | 4.449 | 14.981 | 18.688 | 17.748 |
Total Equity
| 109.149 | 108.122 | 102.341 | 79.914 | 30.587 | 23.573 | 20.28 | 17.093 | 16.24 | 15.764 | 13.998 | 15.912 | 6.592 | 5.494 | 5.157 | 4.449 | 14.981 | 18.688 | 17.748 |
Total Liabilities & Shareholders Equity
| 136.766 | 129.498 | 156.91 | 112.473 | 49.23 | 35.378 | 30.319 | 24.17 | 23.376 | 22.512 | 17.471 | 19.074 | 9.056 | 9.529 | 10.574 | 10.639 | 17.662 | 21.129 | 18.579 |