Prairie Provident Resources Inc. (PPR.TO) - Quarterly Cash Flow Statement

Home
PPR.TO
Financials

0.045 (CAD) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1
Operating Activities:
Net Income Numbers are in millions	-6.522	-4.602	-16.484	-2.69	-8.799	7.853	-2.89	-1.503	3.888	-1.897	7.851	-9.922	23.995	-11.506	3.13	-8.276	-17.559	-68.068	-12.734	-2.32	3.235	-21.26	-3.532	-2.627	-15.064	-11.742	-44.145	-11.985	1.066	7.262	-8.782	-11.588	-1.823	-5.779	-26.499	-13.586	-3.429	-0.466	15.367	9.622	-0.376	1.028	-0.397	-0.627	2.957	-4.648	-0.896	-1.474	7.03	-4.773	-4.051	6.434	3.012	-7.94	-0.234	-3.828	-1.853	-1.76	-2.845	-1.898	-3.236	-3.072	6.975	10.028	-1.926	-0.488	-2.944	-3.029	-9.406	-7.999	-25.795	-1.201	0.788	-0.848	-0.586	-0.2	-0.157	-0.156	0.046	-0.051	-0.077	-0.044	0.055	-0.001	-0.044	0.094	-0.001	-0.071	-0.05	-0.029	-0.039	-0.002	-0.007	-0.001
Depreciation & Amortization Numbers are in millions	2.669	3.397	3.919	0.048	0.048	0.316	0.449	0.45	0.497	0.455	0.361	0.308	0.458	0.511	0.518	0.526	0.526	0.6	0.685	0.686	0.686	0.686	-5.811	6.731	18.576	13.897	43.712	8.636	9.224	8.201	7.409	4.234	30.33	6.195	40.858	6.854	9.32	4.534	1.867	8.489	8.987	6.762	5.902	7.317	6.316	6.371	7.535	6.445	5.994	7.037	5.595	5.008	2.599	2.788	6.459	7.36	7.007	7.756	6.789	0	-1.995	15.32	7.03	4.052	3.929	3.466	-6.741	4.828	12.325	6.345	4.731	3.98	3.326	1.823	1.723	1.441	0.647	0.514	0.229	0.163	0.043	0.072	0.18	0.038	0.031	0.061	0	0	0	0	0	0	0	0
Deferred Income Tax Numbers are in millions	0	0	0	6.358	8.207	0	0	0	0	0	-7.658	12.538	-23.097	10.447	-7.209	8.41	17.371	65.493	14.268	-0.208	-0.073	-0.051	-0.509	-0.095	-0.141	-0.028	-0.094	-0.122	-0.157	-0.104	7.779	7.562	0	-0.998	-12.562	-6.673	-0.686	-1.182	-0.297	2.061	0.907	0.987	0.734	1.492	1.417	2.577	0.949	0.809	0.757	1.27	0.543	1.779	1.014	-0.251	-2.937	-1.168	-0.368	-0.481	-5.908	0.302	1.262	-2.215	4.161	3.474	-1.358	-0.264	4.394	-0.848	-2.246	-1.683	-4.189	-1.16	-2.3	-0.24	-0.149	0.148	0.044	0.037	-0.228	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0.091	0.017	0.154	-0.226	0.307	0.072	0.315	0.092	0.094	0.015	0.015	-0.003	0.039	0.019	-0.028	0.089	0.078	0.086	0.179	0.157	0.231	0.112	0.073	0.19	0.199	0.164	0.164	0.195	0.204	0.124	0.177	0.081	0.045	0.092	0.151	0.211	0.077	-0.988	-1.009	1.07	0.816	0.92	0.106	0.144	0.202	0.205	0.227	0.234	0.338	0.279	0.397	0.373	0.343	0.292	0.264	0.392	0.206	0.107	0.163	0.211	0.274	0.265	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	2.267	0.403	4.316	-0.288	-7.16	-1.977	10.531	7.258	-0.85	-1.122	-2.324	1.519	-3.3	2.604	0.493	-3.644	-0.687	2.059	1.894	-2.707	-4.136	-7.704	11.012	1.754	-0.534	0.391	-0.149	2.222	-3.076	0.502	-1.289	2.147	0.398	0.268	0.373	1.357	-2.793	3.102	1.138	4.465	-3.348	-2.546	-4.285	2.858	-1.509	1.82	-2.808	2.249	-0.525	2.172	-4.464	0.18	4.151	-1.466	0.461	0.873	-5.757	0.38	0.776	0.197	2.066	-3.084	0.597	1.184	0.154	-2.681	-0.356	5.004	2.004	2.708	-3.133	2.595	-0.512	-2.482	2.454	0.182	-1.363	-0.486	0.566	0.275	-0.36	-0.349	0.321	0.208	0.049	-0.211	0.023	0.062	-0.019	0.003	0.013	-0.017	0.013	-0.005
Accounts Receivables Numbers are in millions	0	0	0	-3.365	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.299	-0.755	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0.403	4.316	0.387	-7.16	-1.977	10.531	7.258	-0.85	-1.122	-2.324	1.519	-3.3	2.604	0.493	-3.644	-0.687	2.059	1.894	-2.707	-4.136	-7.704	11.012	1.754	-0.534	0.391	-0.149	2.222	-3.076	0.502	-1.289	2.147	-1.043	2.724	-0.915	2.413	-3.078	-0.767	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.366	-2.329	0	0	0	-2.681	0	0	0	0	0	2.595	-0.512	-2.482	0	0.182	-1.363	-0.486	0	0.275	-0.36	-0.349	0.321	0.208	0.049	-0.211	0.023	0.062	-0.019	0.003	0.013	-0.017	0.013	-0.005
Other Non Cash Items Numbers are in millions	5.838	5.029	18.906	-3.457	0.679	-10.622	-0.634	1.009	3.304	5.018	0.45	1.159	2.675	2.542	7.054	3.086	4.022	2.112	1.858	7.691	1.881	21.324	1.41	0.555	0.991	0.693	6.158	7.037	-3.924	-14.33	-1.671	-0.348	3.882	-0.083	-0.593	18.259	-0.084	12.109	-0.667	-8.079	-0.367	0.478	2.193	2.733	-0.892	2.326	-0.202	1.669	-7.703	3.095	4.852	-2.395	-2.871	9.379	1.476	0.773	-1.222	-0.586	5.04	4.605	5.626	-0.236	-8.243	-9.605	7.526	1.099	4.005	0.149	0.406	5.18	27.939	0.314	0.428	0.223	0.061	0.447	0.337	0.093	0.115	0.007	0.011	0.001	-0.312	0	0.002	-0.001	0.023	0	0	0	0	0	0	0
Operating Cash Flow Numbers are in millions	-1.086	-2.567	2.819	-0.255	-6.718	-4.358	7.771	7.306	6.933	2.469	-1.305	5.599	0.77	4.617	3.958	0.191	3.751	2.282	6.15	3.299	1.824	-6.893	2.643	6.508	4.027	3.375	5.646	5.983	3.337	1.655	3.623	2.088	2.625	-0.227	1.728	6.155	2.405	17.109	16.399	17.628	6.619	7.629	4.253	13.917	8.491	8.651	4.805	9.932	5.891	9.08	2.872	11.379	8.248	2.802	5.49	4.284	-2.03	5.425	4.013	3.115	3.997	6.978	11.428	9.134	8.349	1.109	-1.642	6.104	3.082	4.55	-0.447	4.602	1.655	-1.525	3.503	2.017	-0.492	0.001	0.727	0.394	-0.383	-0.32	0.244	0.245	0.038	-0.057	0.045	-0.009	-0.069	-0.026	-0.026	-0.019	0.005	-0.006
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.44	-0.578	-0.72	0	0.22	-0.226	-1.197	-7.648	-2.824	-7.328	-3.493	-4.729	-1.889	-4.205	-0.12	0.025	-0.343	-3.397	-2.811	-0.356	-2.676	-3.474	-7.617	-2.466	-4.615	-14.008	-7.182	-4.765	-4.744	-6.885	-11.898	-11.019	-0.523	-0.896	-2.699	-4.897	-6.035	-6.671	-9.025	-14.869	-17.451	-12.341	-6.644	-12.404	-9.116	-11.578	-10.749	-13.33	-11.23	-7.372	-52.153	-15.19	-4.055	-7.648	-15.173	-4.089	-2.405	-8.634	-3.971	-3.265	-1.14	-2.575	-3.979	-7.433	-5.768	-4.885	-7.043	-5.991	-5.365	-2.999	-6.748	-11.443	0	0	-10.966	-3.219	2.685	-5.5	-2.997	-5.472	0.019	-0.568	0	-0.534	-0.209	-0.353	0	0	0	0	0	0	0	0
Acquisitions Net Numbers are in millions	-0.455	24.178	0.105	0.312	0.074	0.178	0.004	0.003	0	0.02	0.116	0.031	-0.193	0.102	0	0	0	0	0	0	0	0	1.278	0	0	-0.887	0	0	0	-40.894	0	0.249	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.281	5.941	0	-9.895	-1.547	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0.063	-0.505	0.121	0.312	-0.329	-0.372	-1.922	2.737	-5.145	2.84	1.986	0.782	-0.729	0.788	0.055	-0.15	-2.173	1.121	-0.026	-2.246	-0.799	-1.121	4.943	-0.088	-6.306	7.503	2.106	0.036	-2.65	-0.268	-0.785	4.589	54.463	-1.259	-1.237	-1.64	2.54	-1.976	-0.209	-7.897	7.157	5.665	-2.532	-0.095	1.956	1.104	1.103	0.503	2.781	-2.358	1.65	10.012	-11.794	-2.435	5.69	6.779	-2.128	0.612	2.26	2.171	3.711	0.256	-30.161	-2.757	3.891	-2.775	4.786	-1.599	14.126	-0.656	-1.795	-0.753	-3.032	-0.958	-1.257	0.5	0.026	0.043	-0.786	-0.234	0.022	-0.011	0.076	0	0	0	-0.685	0	0	0	0	0	0	0
Investing Cash Flow Numbers are in millions	-0.832	23.095	-0.494	0.312	-0.035	-0.42	-3.115	-4.908	-7.969	-4.488	-1.507	-3.947	-2.618	-3.417	-0.065	-0.125	-2.516	-2.276	-2.837	-2.602	-3.475	-4.595	-1.396	-2.554	-10.921	-7.392	-5.076	-4.729	-7.394	-48.047	-12.683	-6.181	53.94	-2.155	-3.936	-6.537	-3.495	-8.647	-9.234	-22.766	-10.294	-6.676	-9.176	-12.499	-7.16	-10.474	-9.646	-12.827	-8.449	-9.73	-50.504	-5.177	-15.849	-10.084	-9.483	2.689	-4.533	-8.022	-1.711	-1.094	2.571	-2.319	-34.141	-10.19	-1.876	-7.66	-2.257	-7.59	8.761	-3.656	-8.543	-12.197	-3.032	-3.239	-6.282	-2.719	-7.183	-7.004	-3.782	-5.706	0.041	-0.579	0.076	-0.534	-0.209	-0.353	-0.685	0	0	0	0	0	0	0
Financing Activities:
Debt Repayment Numbers are in millions	-3.131	-20	-7.303	-0.021	-0.052	-0.407	-0.602	-0.586	-0.584	-0.643	-0.757	-0.753	-0.748	-0.724	-16.387	-0.749	-0.789	-0.838	-1.472	-0.95	-2.115	-8.96	-35.804	-4.542	-5.82	-3.272	-25.592	-0.684	-3.787	-31.555	-12.872	-2.586	0	0	0	0	0	0	-12.964	-1.596	0	0	0	0	0	0	0	0	0	0	0	-3.008	-6.301	-10.971	-2	-5.58	-2.584	-7.877	-7.032	-5.308	-5.973	-4.879	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	4.787	0	4.032	0	-0.013	0.001	-0.001	0	-0.066	-0.001	-0.002	-0.001	0	0	0	0	0	0	0	0	5.465	0	0	0	0	0	0.339	8.001	0	0	0	0	-0.006	4.235	0	0	8.235	6.79	0	0	0	0	1.788	1.162	0	0.1	0	0	0	-0.001	0	21.051	6.96	0	0.034	12.604	5.5	3.5	0	0	0.09	-0.064	0.997	3.854	0	0	0	0	8.28	0.039	0.059	0.059	13.191	1	2.794	2.928	3.121	0.99	0	0.675	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	-0.052	0	0	0	0.076	-0.076	0	-0.003	0.026	-0.007	-0.019	-0.009	-0.004	0	0	-0.024	-0.006	0	0	-0.213	-0.108	0	-0.017	-0.007	0	0	0	-0.044	-0.285	0	0	0	0	0	0	0	-0.137	-0.018	-0.141	0	0	0	-0.215	-0.919	-0.254	-0.019	-0.056	-0.713	-1.334	-1.642	-1.574	-0.206	-0.252	-0.36	0.491	-1.034	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.324	-0.319	-0.31	-0.465	-1.014	-0.996	-1.045	-0.965	-0.964	-0.964	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	0.002	-0.935	0.804	-1.02	5.072	-0.063	-1.883	2.251	2.717	4.028	-1.052	1.461	-2.314	15.257	0.643	-0.313	-0.938	-0.107	0	-0.118	-0.24	-3.578	-0.023	5.766	3.259	6.969	-0.348	3.718	30.465	16.986	2.494	-52.553	0.253	0.003	-0.172	-0.045	-0.134	0.153	-0.013	3.797	1.916	7.223	-0.523	-4.995	3.908	5.137	2.428	2.288	1.275	48.148	0	12.732	-1.034	0.183	-0.658	9.547	0.026	-0.427	-0.186	-0.06	-0.053	22.114	1.121	-7.47	2.697	3.899	1.486	-11.843	-0.894	0.71	7.556	1.318	4.705	-10.412	-0.299	4.882	3.858	-0.141	4.46	-0.017	-0.008	0.417	0.292	0.173	0.41	0.34	0	0	0	0	0	0	0
Financing Cash Flow Numbers are in millions	2.47	-20.633	-3.084	-0.021	2.96	4.665	-0.602	-2.619	1.667	2.074	3.271	-1.812	0.694	-3.038	-1.13	-0.106	-1.102	-1.776	-1.585	-0.95	1.997	8.507	1.779	-4.565	5.749	3.252	6.969	-0.348	4.057	38.466	16.986	2.494	-52.553	0.253	1.711	-0.172	-0.045	-7.048	-5.727	4.167	2.611	0.951	6.259	-1.487	-3.422	4.151	4.883	2.509	2.232	0.562	46.814	-4.649	4.856	8.577	4.568	-6.597	4.768	3.719	-1.959	-1.994	-6.032	-4.932	22.204	1.056	-6.473	6.551	3.899	1.486	-11.843	-0.894	8.99	7.595	1.377	4.764	2.779	0.702	7.676	6.786	2.98	5.45	-0.017	0.667	0.417	0.292	0.173	0.41	0.34	0	0	0	0	0	0	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.254	0	46.392	9.06	4.093	-0.368	-0.026	0.112	0.172	-0.045	0.18	-0.004	-0.005	-0.039	0.095	-0.117	0.069	-0.118	-0.119	-0.042	0.202	-0.193	0.165	-0.11	-6.202	0.187	-0.187	-0.087	-0.019	-0.014	-0.036	-0.021	-0.058	-0.077	0.025	22.713	0	0	0	0	0	0	0	8.99	0	0	0	0	0	0	7.003	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	0.553	-0.106	-0.759	0.036	-3.793	-0.113	4.054	-0.221	0.631	0.055	0.459	-0.16	-1.154	-1.838	2.763	-0.04	0.133	-1.77	1.728	-0.253	0.346	-2.981	3.026	-0.611	-1.145	-0.765	7.539	-0.348	0	38.466	16.986	2.494	3.644	-2.155	-0.385	-2.225	1.004	1.594	1.434	-0.976	-1.103	1.999	1.219	0	-2.209	2.209	0	-0.184	-0.519	0.077	-0.927	-4.649	-2.557	1.109	0.489	0.357	-1.81	1.086	0.323	-0.032	0.458	-0.248	22.204	0	0	0	0	0	0	0	8.99	0	0	0	0	0	0	6.786	-0.075	0.139	-0.359	-0.232	0.737	0.002	0.002	-0	-0.3	-0.009	-0.069	-0.026	-0.026	-0.019	0.005	-0.006
Cash At End Of Period Numbers are in millions	6.519	5.966	6.072	6.831	6.796	10.589	10.702	6.648	6.869	6.238	6.183	5.724	5.884	7.038	8.876	6.113	6.153	6.02	7.79	6.062	6.315	5.969	8.95	5.924	6.535	7.68	8.445	0.906	0	46.392	7.926	4.093	4.05	0.406	2.561	2.946	5.171	4.167	2.573	1.139	2.115	3.218	1.219	0	0	2.209	0	0	0.184	0.703	0.626	1.552	0	2.557	1.448	0.959	0.602	2.412	1.326	1.003	1.035	0.577	0.825	0	0	0	0	0	0	0	8.99	0	0	0	0	0	0	7.003	0.217	0.292	0.153	0.512	0.744	0.007	0.005	0.003	0.003	0.303	0.311	0.38	0.406	0.432	0.451	0.446

Prairie Provident Resources Inc.

TSX:PPR.TO Add to watchlist

TSX:PPR.TO