Prairie Provident Resources Inc.
TSX:PPR.TO
0.025 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 6.072 | 6.565 | 1.851 | 4.544 | 2.873 | 1.867 | 3.564 | 7.926 | 2.561 | 2.573 | 1.219 | 0 | 0.626 | 1.448 | 1.326 | 0.825 | 0 | 0 | 0 | 0.217 | 0.744 | 0.003 | 0.406 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 5.768 | 0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.072 | 6.565 | 1.851 | 4.544 | 2.873 | 1.867 | 3.564 | 7.926 | 2.561 | 2.573 | 1.219 | 0.804 | 0.626 | 1.448 | 1.326 | 0.825 | 0 | 0 | 0 | 0.217 | 0.744 | 0.003 | 0.406 |
Net Receivables
| 6.593 | 9.541 | 9.315 | 7.875 | 8.667 | 5.767 | 8.654 | 8.535 | 5.453 | 10.553 | 12.486 | 10.61 | 11.677 | 8.1 | 6.47 | 5.85 | 3.789 | 7.282 | 4.584 | 0.583 | 0.093 | 0.03 | 0 |
Inventory
| -0 | 0.857 | 0.823 | 0.604 | 0.958 | 0.887 | 0.697 | 0.521 | 0.488 | 0.57 | 0.364 | 0.508 | 0.482 | 0 | 0.533 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 53.721 | 8.63 | 7.614 | 7.784 | 8.21 | 16.313 | 6.673 | 0.557 | 0.668 | 11.946 | 0.772 | 0.718 | 0.978 | 0.686 | 0.127 | 6.696 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Current Assets
| 66.386 | 25.593 | 19.603 | 20.807 | 20.708 | 24.834 | 19.588 | 17.539 | 9.17 | 26.291 | 14.841 | 12.64 | 13.763 | 10.234 | 8.456 | 13.929 | 3.789 | 7.282 | 4.584 | 0.8 | 0.837 | 0.033 | 0.406 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 96.783 | 196.918 | 212.741 | 198.875 | 309.851 | 311.843 | 243.455 | 229.818 | 154.755 | 209.959 | 176.921 | 167.893 | 146.194 | 103.229 | 108.267 | 127.232 | 61.135 | 83.187 | 44.579 | 15.68 | 1.974 | 0.998 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.792 | 4.792 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.792 | 4.792 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0.332 | 0.867 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.775 | 1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.165 | 0.619 | 0.619 | 0.634 | 0.634 | 0.189 | 0.272 | 0.478 | 0.208 | 0.174 | 0.16 | 0.149 | 9.253 | 0.149 | 0.158 | 2.35 | 0.174 | 0.202 | 0.203 | 0.211 | 0 | 0 | 0 |
Total Non-Current Assets
| 100.948 | 197.537 | 213.36 | 199.509 | 310.817 | 312.899 | 243.919 | 230.296 | 154.963 | 210.133 | 177.081 | 169.817 | 157.222 | 103.379 | 108.425 | 129.795 | 61.308 | 88.18 | 49.573 | 15.891 | 1.974 | 0.998 | 0 |
Total Assets
| 167.334 | 223.13 | 232.963 | 220.316 | 331.525 | 337.733 | 263.507 | 247.835 | 164.133 | 236.424 | 191.922 | 182.457 | 170.986 | 113.613 | 116.88 | 143.724 | 65.097 | 95.463 | 54.157 | 16.691 | 2.811 | 1.031 | 0.406 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 23.964 | 36.661 | 19.97 | 14.683 | 18.479 | 35.205 | 20.894 | 21.919 | 8.945 | 16.7 | 13.991 | 0 | 0 | 0 | 0 | 0 | 10.51 | 4.644 | 6.366 | 2.266 | 0.536 | 0.106 | 0.007 |
Short Term Debt
| 75.346 | 126.844 | 2.274 | 2.548 | 2.52 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 11.413 | 22.29 | 45.465 | 0 | 21.823 | 2.496 | 3.744 | 0 | 0.34 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.522 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -36.661 | -19.97 | -14.683 | -18.479 | 0 | 0 | 0 | -8.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.823 | 0.288 | 0.353 | 0 | -0.34 | 0 |
Other Current Liabilities
| 34.381 | 48.158 | 36.703 | 18.869 | 26.888 | 5.842 | 7.7 | 6.201 | 10.818 | 2.9 | 5.882 | 17.966 | 19.744 | 18.314 | 14.815 | 12.449 | 10.671 | 21.823 | 0 | 0 | 0 | 0.34 | 0 |
Total Current Liabilities
| 133.691 | 175.002 | 38.977 | 21.417 | 29.408 | 41.047 | 28.594 | 28.12 | 25.818 | 19.6 | 19.873 | 17.966 | 19.744 | 29.727 | 37.105 | 57.914 | 21.181 | 26.467 | 9.149 | 6.362 | 0.536 | 0.446 | 0.007 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 2.42 | 0.154 | 109.939 | 105.677 | 118.716 | 101.144 | 55.76 | 15.047 | 37.464 | 60 | 69.1 | 62.447 | 52.062 | 0 | 0 | 0 | 3.34 | 3.263 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.139 | 0.194 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.434 | 20.386 | 14.562 | 9.144 | 5.496 | 4.071 | 7.861 | 10.606 | 3.622 | 8.548 | 7.509 | 1.443 | 0.182 | 0 | 0 |
Other Non-Current Liabilities
| 74.113 | 117.087 | 150.607 | 170.132 | 169.823 | 148.491 | 116.985 | 102.082 | 40.365 | 45.607 | 35.321 | 37.373 | 38.81 | 12.893 | 14.168 | 14.498 | 3.698 | 2.639 | 1.296 | 0.979 | 0.009 | 0.001 | 0 |
Total Non-Current Liabilities
| 76.533 | 117.241 | 260.546 | 275.809 | 288.539 | 249.635 | 172.745 | 117.129 | 82.583 | 126.132 | 119.177 | 109.464 | 96.369 | 16.964 | 22.029 | 25.104 | 10.66 | 14.45 | 8.805 | 2.422 | 0.191 | 0.001 | 0 |
Total Liabilities
| 210.224 | 292.243 | 299.523 | 297.226 | 317.947 | 290.682 | 201.339 | 145.249 | 108.401 | 145.732 | 139.05 | 127.43 | 116.113 | 46.691 | 59.134 | 83.018 | 31.841 | 40.917 | 17.954 | 8.785 | 0.727 | 0.447 | 0.007 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 147.273 | 101.549 | 101.421 | 136.534 | 135.958 | 136.145 | 121.546 | 115.062 | 73.912 | 73.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -229.748 | -209.629 | -207.227 | -217.645 | -126.872 | -92.861 | -61.068 | -13.266 | -120.96 | -75.312 | -96.575 | -91.933 | -91.821 | -56.357 | -48.682 | -37.632 | -52.221 | -28.842 | -1.785 | -0.685 | -0.095 | -0.2 | -0.049 |
Accumulated Other Comprehensive Income/Loss
| -0.011 | -0.117 | 0.474 | 0.539 | 0.47 | 0.468 | 1.353 | 0.276 | 9.036 | 3.182 | 0.802 | -0.332 | -0.153 | -0.753 | -0.508 | -57.052 | 0.37 | 0.674 | 0.304 | 0.989 | -0.323 | -0.022 | 0 |
Other Total Stockholders Equity
| 39.596 | 39.084 | 38.772 | 3.662 | 4.022 | 3.299 | 0.337 | 0.514 | 93.744 | 88.91 | 148.645 | 147.292 | 146.847 | 124.032 | 106.937 | 155.39 | 85.108 | 82.714 | 37.685 | 7.602 | 2.503 | 0.806 | 0.449 |
Total Shareholders Equity
| -42.89 | -69.113 | -66.56 | -76.91 | 13.578 | 47.051 | 62.168 | 102.586 | 55.732 | 90.692 | 52.872 | 55.027 | 54.873 | 66.922 | 57.747 | 60.706 | 33.257 | 54.545 | 36.204 | 7.906 | 2.085 | 0.584 | 0.4 |
Total Equity
| -42.89 | -69.113 | -66.56 | -76.91 | 13.578 | 47.051 | 62.168 | 102.586 | 55.732 | 90.692 | 52.872 | 55.027 | 54.873 | 66.922 | 57.747 | 60.706 | 33.257 | 54.545 | 36.204 | 7.906 | 2.085 | 0.584 | 0.4 |
Total Liabilities & Shareholders Equity
| 167.334 | 223.13 | 232.963 | 220.316 | 331.525 | 337.733 | 263.507 | 247.835 | 164.133 | 236.424 | 191.922 | 182.457 | 170.986 | 113.613 | 116.88 | 143.724 | 65.097 | 95.463 | 54.157 | 16.691 | 2.811 | 1.031 | 0.406 |