Marcopolo S.A.
B3:POMO4.SA
8.64 (BRL) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 335.74 | 244.987 | 309.766 | 277.302 | 161.688 | 140.456 | 236.276 | 265.26 | 46.653 | 26.846 | 98.043 | 65.151 | 107.056 | 200.858 | -14.693 | 136.111 | -57.429 | 1.307 | 10.718 | 71.325 | 22.805 | 90.906 | 26.993 | 71.978 | 64.717 | 23.347 | 30.905 | 37.252 | 15.663 | 25.974 | 3.223 | -7.91 | 178.427 | 43.263 | 8.766 | 9.898 | 8.032 | 37.106 | 34.047 | 62.829 | 56.664 | 50.242 | 54.335 | 75.391 | 86.936 | 74.079 | 55.711 | 94.136 | 69.218 | 60.359 | 78.431 | 113.402 | 78.549 | 76.315 | 75.757 | 82.593 | 65.024 | 79.067 | 69.07 | 65.366 | 16.037 | 33.655 | 21.485 |
| Depreciation & Amortization
| 42.543 | 41.459 | 40.624 | 43.749 | 31.928 | 35.996 | 34.696 | 32.354 | 31.846 | 28.964 | 26.644 | 27.292 | 23.983 | 28.024 | 26.171 | 23.55 | 25.932 | 24 | 22.556 | 26.503 | 20.708 | 20.863 | 18.369 | 15.268 | 16.586 | 16.186 | 12.765 | 10.733 | 11.103 | 11.43 | 12.166 | 12.943 | 14.356 | 11.078 | 11.314 | 11.199 | 12.057 | 11.769 | 11.412 | 10.733 | 9.131 | 10.598 | 10.713 | 11.885 | 9.567 | 9.963 | 8.806 | 14.019 | 13.633 | 10.856 | 10.059 | 8.826 | 8.977 | 8.837 | 8.944 | 9.447 | 7.845 | 8.067 | 9.12 | 9.116 | 10.663 | 12.765 | 7.167 |
| Deferred Income Tax
| 110.757 | 62.291 | 3.853 | -52.508 | -8.02 | 29.681 | 22.78 | 16.144 | -19.033 | -59.694 | -1.384 | -29.076 | -22.573 | 30.011 | -33.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0 | 0.758 | 0.015 | 0.115 | -0.266 | 0.917 | 0 | 0.317 | 0.259 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 31.391 | -229.494 | -253.606 | -155.318 | -66.122 | 5.896 | -70.544 | -60.371 | -188.763 | -51.379 | -225.347 | 120.987 | -174.508 | -255.824 | 1.18 | 103.211 | 160.998 | -284.373 | -244.101 | 32.919 | 97.736 | 121.265 | 6.469 | -29.434 | -78.15 | -38.895 | 7.446 | 82.899 | 69.753 | -41.046 | -54.965 | 4.695 | 96.357 | -84.492 | 183.945 | 224.02 | -112.843 | -152.336 | 275.03 | -60.112 | -276.817 | 36.955 | 28.791 | -124.307 | -140.287 | 35.737 | 4.537 | 46.947 | -104.659 | -30.941 | -78.236 | 12.565 | 34.897 | -29.617 | -40.428 | -20.328 | -186.286 | 90.431 | -8.157 | -168.11 | 5.218 | 86.594 | 27.972 |
| Accounts Receivables
| 24.997 | -287.322 | 75.944 | -92.867 | -147.128 | 116.796 | 51.588 | 16.021 | -259.884 | -213.297 | -258.803 | -5.43 | -34.616 | -258.007 | 37.375 | 237.469 | -29.317 | -243.429 | -153.094 | 32.13 | 48.693 | 120.66 | 58.596 | -96.501 | 3.833 | -182.856 | 33.542 | -91.551 | 86.543 | 0.319 | 112.779 | 25.801 | 22.53 | -41.976 | 245.954 | 55.96 | -68.757 | -27.482 | 208.932 | 0.058 | -165.337 | -10.046 | 140.35 | -11.679 | -83.917 | -141.645 | 98.431 | -172.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -76.102 | -120.953 | -122.137 | -268.428 | -86.969 | -138.436 | 96.945 | 62.598 | -229.558 | -178.709 | -74.636 | -66.364 | -58.581 | -59.106 | -53.465 | -23.179 | -45.054 | 45.446 | -120.584 | 96.581 | 32.62 | 19.022 | 1.655 | 29.797 | -69.377 | -68.238 | -40.133 | -11.074 | -4.776 | -28.143 | 3.629 | 23.089 | -8.611 | -8.314 | -4.765 | 68.757 | 17.332 | -3.345 | -18.493 | 2.941 | -24.848 | 9.832 | 1.634 | 30.311 | -21.739 | 19.845 | -107.002 | 40.799 | -49.943 | 18.053 | -38.537 | -40.728 | -32.623 | -26.387 | 45.27 | -22.691 | -43.655 | 13.482 | -22.746 | 24.822 | 12.112 | 17.553 | -5.741 |
| Change In Accounts Payables
| 74.802 | 70.016 | -94.206 | 220.063 | 81.6 | 50.026 | -117.336 | -59.819 | 102.434 | 204.441 | 4.653 | 108.841 | -35.761 | -12.631 | 40.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 82.496 | 108.765 | -113.207 | -14.086 | 86.375 | -22.49 | -101.741 | -79.171 | 198.245 | 136.186 | -150.711 | 187.351 | -115.927 | -196.718 | 54.645 | 126.39 | 206.052 | -329.819 | -123.517 | -63.662 | 65.116 | 102.243 | 4.814 | -59.231 | -8.773 | 29.343 | 47.579 | 93.973 | 74.529 | -12.903 | -58.594 | -18.394 | 104.968 | -76.178 | 188.71 | 155.263 | -130.175 | -148.991 | 293.523 | -63.053 | -251.969 | 27.123 | 27.157 | -154.618 | -118.548 | 15.892 | 111.539 | 6.148 | -54.716 | -48.994 | -39.699 | 53.293 | 67.52 | -3.23 | -85.698 | 2.363 | -142.631 | 76.949 | 14.589 | -192.932 | -6.894 | 69.041 | 33.713 |
| Other Non Cash Items
| 89.486 | 417.131 | 237.282 | 364.678 | 41.146 | 166.045 | 73.79 | 57.85 | 57.228 | 56.849 | -157.31 | -34.101 | 69.859 | -35.565 | 32.383 | -64.373 | 73.199 | 94.661 | 149.745 | 2.526 | 59.131 | -29.633 | 37.653 | -2.538 | 16.878 | 77.665 | 20.507 | 28.41 | 5.977 | 66.51 | 9.852 | -313.455 | 82.63 | -60.226 | -10.704 | -49.414 | 132.377 | -20.174 | 59.068 | 32.279 | 37.09 | -2.72 | 11.242 | -54.707 | 26.499 | 81.075 | 19.083 | -180.743 | 34.693 | 40.093 | 55.027 | -5.008 | 23.869 | 3.885 | 2.016 | 13.498 | 5.561 | 10.503 | 23.13 | 75.253 | -46.963 | 30.161 | -19.757 |
| Operating Cash Flow
| 499.16 | 115.197 | 116.272 | 249.173 | 168.64 | 348.393 | 274.218 | 295.093 | -53.036 | 61.28 | -257.97 | 179.329 | 26.39 | -62.507 | 45.041 | 198.499 | 202.7 | -164.405 | -61.082 | 133.273 | 200.38 | 203.401 | 89.484 | 55.274 | 20.031 | 78.303 | 71.623 | 159.294 | 102.496 | 62.868 | -29.724 | -303.727 | 371.77 | -90.377 | 193.321 | 195.703 | 39.623 | -123.635 | 379.557 | 45.729 | -173.932 | 95.075 | 105.081 | -91.738 | -17.285 | 200.854 | 88.137 | -25.641 | 12.885 | 80.367 | 65.281 | 129.785 | 146.292 | 59.42 | 46.289 | 85.21 | -107.856 | 188.068 | 93.163 | -18.375 | -15.045 | 163.175 | 36.867 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -4.124 | -93.09 | -69.632 | -47.447 | -35.584 | -33.754 | -37.168 | -37.205 | -28.033 | -18.079 | -14.122 | -21.759 | -19.65 | -29.562 | -33.033 | -25.581 | -35.624 | -23.357 | -49.778 | -59.692 | -49.128 | -44.179 | -29.46 | -41.557 | -24.742 | -54.725 | -40.719 | -21.642 | -5.402 | -17.965 | -9.283 | -8.372 | -13.297 | -15.41 | -36.465 | -42.436 | -37.577 | -36.6 | -43.386 | -45.494 | -34.648 | -26.289 | -30.518 | -19.689 | -21.505 | -82.131 | -24.172 | -58.073 | -20.296 | -39.582 | -152.401 | -15.375 | -18.346 | -15.853 | -31.385 | -22.577 | -22.445 | -14.662 | -24.046 | -23.358 | -18.018 | -24.506 | -38.062 |
| Acquisitions Net
| 2.139 | -1.665 | 9.655 | 0.96 | 2.865 | 0.986 | 0.074 | -0.435 | 0.956 | 0.475 | 0.099 | 65.241 | 0.488 | 0.252 | 0.513 | 0 | 0 | 0 | 0 | 0 | 4.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.127 | 4.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.689 | 21.505 | 65.945 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.011 | 0.19 | 0.047 | -5.767 | 5.53 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 9.29 | -103.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.933 | 0 | 0 | -7.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | -0.073 | -0.555 | 0 | 0 | 0 | 0 | -2.116 | -2.061 | 0.616 | -70.648 | -101.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.457 | 0.333 | 0.043 | 0.978 | -1.369 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -10.878 | 102.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.193 | 0.441 | 0 | 0 | -3.466 | 3.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.217 | 0.52 | 0.336 | 0 | 0.118 | 0.141 | 0.301 | 0.038 | 0 | 0.554 | 0.287 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0.843 | 0 | -10.395 | 10.395 | 0 | 0 |
| Other Investing Activites
| -84.703 | -89.623 | -68.63 | -0.119 | 10.878 | -102.136 | -0.91 | 2.036 | -1.458 | -0.548 | 0.369 | 65.241 | 0.935 | 4.554 | 0.513 | 2.721 | -1.14 | -0.006 | 0.454 | 26.698 | 6.918 | 8.984 | 1.312 | 13.733 | 5.458 | 9.809 | 14.402 | 0.784 | 2.464 | 6.326 | 4.906 | 409.455 | 12.848 | 5.761 | 1.572 | 7.629 | 11.863 | 8.554 | 4.497 | 4.474 | 11.575 | 11.328 | 3.725 | -13.796 | -12.743 | -60.024 | -0.104 | -12.008 | 3.254 | 0.287 | 1.587 | 3.794 | 0.495 | -0.495 | 2.503 | 2.235 | -0.843 | 4.457 | -4.468 | 10.395 | -10.395 | 0 | 0 |
| Investing Cash Flow
| -84.703 | -94.755 | -59.977 | -46.487 | -23.429 | -135.89 | -37.094 | -35.604 | -27.077 | -17.604 | -13.753 | 43.482 | -18.715 | -25.008 | -32.52 | -22.86 | -35.624 | -23.363 | -49.324 | -32.994 | -42.21 | -35.195 | -28.148 | -27.824 | -18.351 | -40.723 | -25.876 | -28.534 | -2.938 | -15.105 | -0.427 | 401.083 | -0.449 | -9.649 | -34.893 | -34.307 | -25.787 | -28.601 | -38.889 | -41.237 | -22.553 | -14.625 | -28.909 | -15.739 | -11.986 | -146.557 | -125.737 | -70.081 | -17.042 | -39.295 | -150.814 | -11.581 | -17.851 | -16.348 | -28.882 | -20.342 | -23.288 | -9.361 | -28.492 | -22.835 | -17.928 | -29.295 | -33.901 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -159.551 | -43.132 | -174.622 | -7.97 | -43.661 | -3.133 | -21.655 | -382.399 | -128.265 | -166.789 | -134.699 | -54.871 | -107.172 | -203.294 | -38.149 | -163.128 | -160.777 | -12.115 | -298.533 | -204.46 | -144.623 | -442.272 | -324.942 | -223.722 | -371.557 | -220.708 | -285.826 | -176.93 | -329.834 | -237.66 | -192.789 | -196.405 | -138.831 | -81.331 | -461.83 | -143.298 | -184.049 | -106.437 | -91.288 | -90.836 | -180.278 | -99.893 | -73.855 | -104.479 | -151.959 | -467.522 | -114.366 | -38.544 | -417.554 | -138.185 | -89.317 | 0 | -107 | -125.095 | -75.529 | -74.322 | -12.843 | -169.773 | -282.333 | -122.512 | -165.03 | -111.768 | -244.667 |
| Common Stock Issued
| -4.34 | 2.947 | 2.284 | 0.057 | 0 | 0.852 | 1.781 | 0 | 0.318 | 0.709 | 0 | 0.252 | 0.716 | 0.65 | 0 | -0.079 | 1.335 | 0 | 0 | -0.505 | -1.79 | 1.027 | 70.698 | 0 | 0.716 | 0.749 | 0.757 | 0.063 | 0.408 | 0 | 0.194 | 22.792 | 20.915 | 0 | 1.802 | 0 | 0 | 0 | 2.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.488 | 0 | 0.001 | 0 | 5.265 | 0 | -5.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -4.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.079 | 0 | 0 | 0 | -15.181 | -1.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.553 | -11.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -92.727 | -113.082 | -300.084 | -65.904 | -65.904 | -203.847 | 0 | 0 | 0 | -88.785 | 0 | 0 | 0 | 0 | -16.539 | 0 | 0 | -45.005 | -24.966 | 0 | 0 | 0 | -82.909 | 0 | 0 | 0 | -33.89 | -17.14 | 0 | 0 | 0 | -118.432 | 0 | 0 | 0 | -0.002 | -19.133 | -19.112 | -48.688 | -13.785 | -13.846 | -13.809 | -80.457 | -7.5 | -13.937 | -15.657 | -98.94 | -13.97 | 0 | 0 | -127.039 | -11.446 | -10.057 | -12.913 | -114.96 | -7.382 | -12.431 | -9.748 | -43.508 | -12.109 | -8.938 | -7.455 | -50.417 |
| Other Financing Activities
| -134.003 | -31.823 | -30.135 | -30.144 | -24.844 | -23.42 | -22.727 | 352.698 | 58.777 | -14 | 330.687 | -22.507 | -19.497 | -16.238 | -16.267 | 82.973 | 136.122 | 85.421 | 207.965 | 215.222 | 83.009 | 236.145 | 234.388 | 289.066 | 158.609 | 249.504 | 180.553 | 24.474 | 202.412 | 161.088 | 44.2 | -75.074 | 291.715 | 74.697 | 110.029 | 188.351 | 335.092 | 67.309 | 24.872 | 129.287 | 272.081 | 63.045 | 43.597 | 74.284 | 185.635 | 250.431 | 789.602 | 141.836 | 87.924 | 112.184 | 100.417 | -17.845 | 18.842 | 75.913 | 69.964 | 82.063 | 202.113 | 71.965 | 254.126 | 67.05 | 473.372 | 40.109 | 153.99 |
| Financing Cash Flow
| 21.208 | -159.54 | -129.216 | -104.018 | -47.087 | -230.4 | -44.382 | -29.701 | -69.17 | -180.08 | 195.988 | -77.378 | 87.675 | 187.056 | -70.955 | -80.234 | -23.32 | 73.306 | -90.568 | 10.257 | -63.404 | -205.1 | -19.856 | 65.344 | -212.232 | 29.545 | -104.516 | -152.393 | -127.014 | -76.572 | -148.395 | -248.687 | 173.799 | -6.634 | -349.999 | 45.053 | 151.043 | -39.128 | -63.628 | 38.451 | 91.803 | -36.848 | -45.811 | -30.195 | 33.676 | -217.091 | 579.784 | 103.292 | -329.629 | -26.001 | -115.939 | -29.291 | 8.785 | 63 | -120.525 | 0.359 | 176.839 | -107.556 | -71.715 | -67.571 | 299.404 | -79.114 | -141.094 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| -9.421 | 12.682 | 7.177 | -22.799 | 0.15 | -6.439 | -8.102 | -7.249 | -1.959 | 2.648 | -13.308 | 2.769 | 6.363 | -16.092 | 7.114 | -10.23 | 6.143 | 8.653 | 38.018 | -2.258 | 3.425 | -1.405 | 1.505 | -3.24 | 2.184 | 14.993 | 0.173 | 5.156 | -1.954 | 5.189 | -2.647 | -0.881 | 2.085 | -10.974 | -7.491 | -4.45 | 25.168 | -2.774 | 13.599 | 4.096 | 3.576 | -0.667 | -1.331 | 1.759 | 0.824 | 2.78 | -0.988 | 0.34 | -0.084 | 1.597 | 0.391 | 0.835 | 4.044 | -0.945 | -0.832 | -0.444 | -0.835 | -0.395 | -0.216 | -0.303 | -0.943 | -2.892 | -0.576 |
| Net Change In Cash
| 426.244 | -126.416 | -65.744 | 106.07 | 98.274 | -24.336 | 184.64 | 222.539 | -151.242 | -133.756 | -89.043 | 148.202 | 101.713 | 83.449 | -51.32 | 85.175 | 149.899 | -105.809 | -162.956 | 108.278 | 98.191 | -38.299 | 42.985 | 89.554 | -208.368 | 82.118 | -58.596 | -16.477 | -29.41 | -23.62 | -181.193 | -152.212 | 547.205 | -117.634 | -199.062 | 201.999 | 190.047 | -194.138 | 290.639 | 47.039 | -101.106 | 42.935 | 29.03 | -135.913 | 5.229 | -160.014 | 541.196 | 7.91 | -333.87 | 17.45 | -201.863 | 89.747 | 141.271 | 105.127 | -103.95 | 64.795 | 44.86 | 70.756 | -7.26 | -90.81 | 265.488 | 51.874 | -138.704 |
| Cash At End Of Period
| 1,770.205 | 1,343.961 | 1,470.377 | 1,536.121 | 1,430.051 | 1,331.777 | 1,356.113 | 1,171.473 | 948.934 | 1,100.176 | 1,233.932 | 1,322.975 | 1,174.773 | 1,073.06 | 989.611 | 1,040.931 | 955.756 | 805.857 | 911.666 | 1,074.622 | 966.344 | 868.153 | 906.452 | 863.467 | 773.913 | 982.281 | 900.163 | 958.759 | 975.236 | 1,004.646 | 1,028.266 | 1,209.459 | 1,361.671 | 814.466 | 932.1 | 1,131.162 | 929.163 | 739.116 | 933.254 | 642.615 | 595.576 | 696.682 | 653.747 | 624.717 | 760.63 | 755.401 | 915.415 | 393.945 | 386.035 | 719.905 | 702.455 | 904.318 | 814.571 | 673.3 | 568.173 | 672.123 | 607.328 | 562.468 | 491.712 | 503.925 | 594.735 | 329.247 | 277.373 |