Marcopolo S.A.

B3:POMO4.SA

7.97 (BRL) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 1,536.1211,171.4731,322.9751,040.9311,074.622863.467958.7591,209.4591,131.162642.615624.717393.945904.318672.123503.92587.831146.87940.06532.3231.17929.9141.833
Short Term Investments 0.0630.5980.6832.64198.31489.928187.373224.151184.866241.786143.702132.1672.39454.09237.438-332.957000000
Cash and Short Term Investments 1,536.1841,171.4731,322.9751,040.9311,172.936953.3951,146.1321,433.611,316.028884.401768.419526.112906.712726.215541.36387.831146.87940.06532.3231.17929.9141.833
Net Receivables 1,512.251,514.234891.7311,199.1631,021.9561,307.9581,049.5841,064.8491,150.9861,150.5981,166.4961,069.324000965.8490530.535449.132452.962299.906264.827
Inventory 1,618.8481,286.28906.252693.496516.813653.12502.943436.41411.192445.13420.896391.239368.33311.448244.195310.581229.82191.257208.815218.068159.605116.983
Other Current Assets 271.9311,687.987216.207179.90685.787111.3611,173.8261,186.7181,261.6991,338.5341,335.5321,319.4991,019.801952.846883.837346.520400.479349.149220.866353.32350.301
Total Current Assets 4,939.2134,145.743,367.1873,171.0522,835.2193,060.9882,822.9013,056.7382,988.9192,668.0652,524.8472,236.852,294.8431,990.5091,669.3951,710.781376.6991,162.3361,039.416923.075842.741773.944
Non-Current Assets:
Property, Plant & Equipment, Net 1,050.3581,030.0131,017.7591,006.32941.203770.733688.355708.269561.34435.024338.056454.915353.567318.761290.768268.982230.082178.789173.678181.714169.052157.098
Goodwill 198.032280.358309.76302.726245.796212.329202.961215.889286.586238.672240.376184.5120000000000
Intangible Assets 45.06545.68442.62843.20442.38120.22217.8818.824.01125.67227.62336.32877.29672.84268.41668.794000000
Goodwill and Intangible Assets 243.097326.042352.388345.93288.177232.551220.841234.689310.597264.344267.999220.8477.29672.84268.41668.794000000
Long Term Investments 1,225.2271,155.8981,188.1881,172.884425.912406.159203.748103.74378.608191.636254.246-92.969146.098110.641-22.766347.657000000
Tax Assets 163.956199.946220.91164.725120.258116.83592.18569.77962.13656.50252.68467.88468.59343.31525.0826.32914.3372.33610.92218.70815.09825.196
Other Non-Current Assets 337.452537.711508.0920582.909560.438704.222795.054737.263822.994680.008624.555440.734493.533461.35312.502-244.41996.08110,076.14661.90657.901100.76
Total Non-Current Assets 3,020.093,249.613,287.3372,689.8592,358.4592,086.7161,909.3511,911.5312,049.9441,770.51,592.9931,275.2251,086.2881,039.092822.851724.264244.419277.20610,260.746262.328242.051283.054
Total Assets 7,959.3037,395.356,654.5245,860.9115,193.6785,147.7044,732.2524,968.2695,038.8634,438.5654,117.843,512.0753,381.1313,029.6012,492.2462,435.045600.3841,439.54211,300.1621,185.4031,084.7921,056.998
Liabilities & Equity:
Current Liabilities:
Account Payables 793.849653.253459.049358.825377.527418.247366.399251.454249.138286.709308.165382.264324.261306.901207.07403.535407.701185.14648.129204.392128.417141.17
Short Term Debt 738.021764.822906.318740.468623.543833.995831.071925.062965.139419.734367.145757.412612.529267.412385.6330000000
Tax Payables 125.414140.557128.19182.39975.51974.54988.159105.27562.81752.06362.27161.48269.77464.93842.43323.86224.58117.23116.385.12943.66414.545
Deferred Revenue 122.063158.058634.117569.67468.528116.75391.012451.959332.511280.268336.412317.211307.972314.7189.420000000
Other Current Liabilities 732.933712.79926.55649.34542.808459.43530.78433.24945.38643.01843.49639.89276.50359.72371.64714.392-407.701378.788446.57332.061423.112320.234
Total Current Liabilities 2,386.8662,288.9322,026.041,718.3081,512.4061,828.4271,619.2661,661.7241,592.1741,029.7291,055.2181,496.7791,321.265948.736853.7631,117.927407.701563.934494.699536.453551.529461.404
Non-Current Liabilities:
Long Term Debt 1,699.0781,677.1921,474.2671,355.5621,179.2821,100.1651,109.5951,374.1721,509.7071,691.1911,468.614583.316869.8091,094.439868.7290473.05900000
Deferred Revenue Non-Current 0000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000
Other Non-Current Liabilities 285.65224.453197.986179.045143.57884.48174.77963.85674.79946.63460.017119.53618.56523.03636.896-621.80-332.332-333.517-214.313-145.676-247.373
Total Non-Current Liabilities 1,984.7281,901.6451,672.2531,534.6071,322.861,184.6461,184.3741,438.0281,584.5061,737.8251,528.631702.852888.3741,117.475905.625-621.8473.059-332.332-333.517-214.313-145.676-247.373
Total Liabilities 4,371.5944,190.5773,698.2933,252.9152,835.2663,013.0732,803.643,099.7523,176.682,767.5542,583.8492,199.6312,209.6392,066.2111,759.388496.127880.76231.602161.182322.14405.853214.031
Equity:
Preferred Stock 0000000000000000000000
Common Stock 1,334.0521,334.0521,334.0521,334.0521,334.0521,264.6221,264.6221,264.6221,2001,2001,200700700700450450450450226226226225.455
Retained Earnings 50.7921,419.8571,088.258827.844796.145681.149557.985502.955401.999403.469294.791647.440000000000
Accumulated Other Comprehensive Income/Loss 2,182.1021,854.0161,598.4871,247.9411,007.481854.085655.944594.744655.5677.02138.72900000000000
Other Total Stockholders Equity -21.283-1,445.56-1,115.792-857.62-827.599-694.237-579.782-525.912-429.474-32.909-17.624-47.515462.144255.894274.043225.929142.54885.981238.11201.927155.113114.728
Total Shareholders Equity 3,545.6633,162.3652,905.0052,552.2172,310.0792,105.6191,898.7691,836.4091,828.0851,647.5811,515.8961,299.9251,162.144955.894724.043675.929592.548535.981464.11427.927381.113340.183
Total Equity 3,587.7093,204.7732,956.2312,607.9962,358.4122,134.6311,928.6121,868.5171,862.1831,671.0111,533.9911,312.4441,171.492963.39732.858687.738600.384543.276471.946434.637387.587348.221
Total Liabilities & Shareholders Equity 7,959.3037,395.356,654.5245,860.9115,193.6785,147.7044,732.2524,968.2695,038.8634,438.5654,117.843,512.0753,381.1313,029.6012,492.246687.738600.384543.276471.946434.637387.587348.221