
Marcopolo S.A.
B3:POMO4.SA
7.25 (BRL) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 2,093.398 | 1,536.121 | 1,171.473 | 1,322.975 | 1,040.931 | 1,074.622 | 863.467 | 958.759 | 1,209.459 | 1,131.162 | 642.615 | 624.717 | 374.219 | 887.497 | 672.123 | 503.925 | 434.351 | 146.879 | 40.065 | 32.32 | 31.179 | 29.91 | 41.833 |
Short Term Investments
| 0 | 0.063 | 0.598 | 0.683 | 2.641 | 98.314 | 89.928 | 187.373 | 224.151 | 184.866 | 241.786 | 143.702 | 131.84 | 2.394 | 54.092 | 37.438 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,093.398 | 1,536.184 | 1,172.071 | 1,323.658 | 1,043.572 | 1,172.936 | 953.395 | 1,146.132 | 1,440.108 | 1,316.028 | 884.401 | 768.419 | 506.059 | 906.712 | 726.215 | 541.363 | 434.434 | 146.879 | 40.065 | 32.32 | 31.179 | 29.91 | 41.833 |
Net Receivables
| 1,392.767 | 1,228.661 | 1,363.647 | 821.759 | 1,150.358 | 863.015 | 1,101.973 | 821.31 | 980.54 | 1,032.6 | 1,230.816 | 1,166.496 | 1,126.995 | 973.683 | 952.846 | 754.489 | 751.477 | 583.612 | 368.843 | 287.661 | 339.845 | 232.34 | 236.391 |
Inventory
| 1,828.739 | 1,618.848 | 1,338.351 | 987.614 | 748.411 | 552.691 | 686.821 | 521.364 | 472.057 | 437.774 | 467.522 | 447.456 | 364.529 | 368.33 | 311.448 | 244.195 | 310.581 | 229.82 | 191.257 | 208.815 | 218.068 | 159.605 | 116.983 |
Other Current Assets
| 345.317 | 426.532 | 271.671 | 234.156 | 228.711 | 246.577 | 318.799 | 334.095 | 164.033 | 202.517 | 85.326 | 142.476 | 89.745 | 46.118 | 0 | 131.727 | 214.289 | 525.627 | 562.171 | 510.62 | 333.983 | 420.886 | 378.737 |
Total Current Assets
| 5,660.221 | 4,810.225 | 4,145.74 | 3,367.187 | 3,171.052 | 2,835.219 | 3,060.988 | 2,822.901 | 3,056.738 | 2,988.919 | 2,668.065 | 2,524.847 | 2,087.328 | 2,294.843 | 1,990.509 | 1,669.395 | 1,710.781 | 1,485.938 | 1,162.336 | 1,039.416 | 923.075 | 842.741 | 773.944 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,306.998 | 1,050.358 | 1,030.013 | 1,017.759 | 1,006.32 | 941.203 | 770.733 | 688.355 | 708.269 | 561.34 | 435.024 | 338.056 | 298.808 | 353.567 | 318.761 | 282.278 | 268.982 | 218.757 | 178.789 | 173.678 | 181.714 | 169.052 | 157.098 |
Goodwill
| 258.296 | 198.032 | 280.358 | 309.76 | 302.726 | 245.796 | 212.329 | 202.961 | 215.889 | 286.586 | 238.672 | 240.376 | 184.512 | 63.662 | 0 | 0 | 0 | 0 | 0 | 1.926 | 0 | 0 | 0 |
Intangible Assets
| 54.061 | 45.065 | 45.684 | 42.628 | 43.204 | 42.381 | 20.222 | 17.88 | 18.8 | 24.011 | 25.672 | 27.623 | 29.147 | 11.842 | 72.842 | 68.416 | 68.794 | 44.259 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 312.357 | 243.097 | 326.042 | 352.388 | 345.93 | 288.177 | 232.551 | 220.841 | 234.689 | 310.597 | 264.344 | 267.999 | 213.659 | 75.504 | 72.842 | 68.416 | 68.794 | 44.259 | 0 | 1.926 | 0 | 0 | 0 |
Long Term Investments
| 551.875 | 1,225.227 | 1,155.898 | 1,188.188 | 557.273 | 425.912 | 406.159 | 203.748 | 103.74 | 378.608 | 191.636 | 254.246 | 45.917 | 146.098 | 110.641 | -22.766 | 15.446 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 163.956 | 199.946 | 220.91 | 164.725 | 120.258 | 116.835 | 92.185 | 69.779 | 62.136 | 56.502 | 52.684 | 65.176 | 66.327 | 43.315 | 25.08 | 26.329 | 14.337 | 2.336 | 10.922 | 18.708 | 15.098 | 25.196 |
Other Non-Current Assets
| 1,610.302 | 466.44 | 537.711 | 508.092 | 615.611 | 582.909 | 560.438 | 704.222 | 795.054 | 737.263 | 822.994 | 680.008 | 618.535 | 444.971 | 493.533 | 469.843 | 344.713 | 280.35 | 96.081 | 74.22 | 61.906 | 57.901 | 100.76 |
Total Non-Current Assets
| 3,781.532 | 3,149.078 | 3,249.61 | 3,287.337 | 2,689.859 | 2,358.459 | 2,086.716 | 1,909.351 | 1,911.531 | 2,049.944 | 1,770.5 | 1,592.993 | 1,242.095 | 1,086.467 | 1,039.092 | 822.851 | 724.264 | 557.703 | 277.206 | 260.746 | 262.328 | 242.051 | 283.054 |
Total Assets
| 9,441.753 | 7,959.303 | 7,395.35 | 6,654.524 | 5,860.911 | 5,193.678 | 5,147.704 | 4,732.252 | 4,968.269 | 5,038.863 | 4,438.565 | 4,117.84 | 3,329.423 | 3,381.131 | 3,029.601 | 2,492.246 | 2,435.045 | 2,043.641 | 1,439.542 | 1,366.491 | 1,185.403 | 1,084.792 | 1,056.998 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 679.346 | 793.849 | 653.253 | 459.049 | 358.825 | 377.527 | 418.247 | 366.399 | 251.454 | 249.138 | 286.709 | 308.165 | 333.431 | 324.261 | 306.901 | 207.07 | 188.833 | 406.917 | 239.848 | 196.402 | 131.787 | 125.411 | 141.17 |
Short Term Debt
| 1,196.821 | 738.021 | 764.822 | 906.318 | 740.468 | 623.543 | 834.043 | 833.882 | 925.554 | 966.06 | 421.676 | 367.612 | 722.468 | 617.219 | 267.412 | 385.633 | 628.416 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 261.16 | 125.414 | 140.557 | 128.191 | 82.399 | 75.519 | 74.549 | 88.159 | 105.275 | 62.817 | 52.063 | 62.271 | 61.482 | 59.491 | 64.938 | 42.433 | 23.862 | 24.581 | 17.231 | 16.38 | 5.129 | 43.664 | 14.545 |
Deferred Revenue
| 0 | 0 | 158.058 | -8.379 | 0 | 90.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 942.26 | 729.582 | 572.242 | 532.482 | 536.616 | 345.025 | 501.588 | 330.826 | 379.441 | 314.159 | 269.281 | 317.17 | 256.504 | 320.294 | 309.485 | 218.627 | 276.816 | 471.242 | 306.855 | 281.917 | 399.537 | 382.454 | 305.689 |
Total Current Liabilities
| 3,079.587 | 2,386.866 | 2,288.932 | 2,026.04 | 1,718.308 | 1,512.406 | 1,828.427 | 1,619.266 | 1,661.724 | 1,592.174 | 1,029.729 | 1,055.218 | 1,373.885 | 1,321.265 | 948.736 | 853.763 | 1,117.927 | 902.74 | 563.934 | 494.699 | 536.453 | 551.529 | 461.404 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 2,142.299 | 1,750.311 | 1,677.192 | 1,474.267 | 1,355.562 | 1,179.282 | 1,100.165 | 1,109.595 | 1,374.172 | 1,509.707 | 1,691.191 | 1,468.614 | 527.997 | 847.213 | 1,094.439 | 868.729 | 551.703 | 473.059 | 303.85 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 137.531 | 234.417 | 224.453 | 197.986 | 179.045 | 143.578 | 84.481 | 74.779 | 63.856 | 74.799 | 46.634 | 60.017 | 115.097 | 41.161 | 23.036 | 36.896 | 70.097 | 0 | 28.482 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,279.83 | 1,984.728 | 1,901.645 | 1,672.253 | 1,534.607 | 1,322.86 | 1,184.646 | 1,184.374 | 1,438.028 | 1,584.506 | 1,737.825 | 1,528.631 | 643.094 | 888.374 | 1,117.475 | 905.625 | 621.8 | 473.059 | 332.332 | 0 | 0 | 0 | 0 |
Total Liabilities
| 5,359.417 | 4,371.594 | 4,190.577 | 3,698.293 | 3,252.915 | 2,835.266 | 3,013.073 | 2,803.64 | 3,099.752 | 3,176.68 | 2,767.554 | 2,583.849 | 2,016.979 | 2,209.639 | 2,066.211 | 1,759.388 | 1,739.727 | 1,446.286 | 898.202 | 894.545 | 750.766 | 0 | 0 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,334.052 | 1,334.052 | 1,334.052 | 1,334.052 | 1,334.052 | 1,334.052 | 1,264.622 | 1,264.622 | 1,264.622 | 1,200 | 1,200 | 1,200 | 700 | 700 | 700 | 450 | 450 | 450 | 450 | 226 | 226 | 226 | 225.455 |
Retained Earnings
| 1,465.613 | 1,940.027 | 1,419.857 | 1,088.258 | 0 | 0 | 0 | 557.985 | 502.955 | 401.999 | 403.469 | 294.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 286.378 | 292.867 | 434.159 | 510.229 | 420.097 | 211.336 | 178.294 | 655.944 | 594.744 | 655.56 | 480.49 | 333.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -59.435 | -21.283 | -25.703 | -27.534 | 798.068 | 764.691 | 662.703 | -579.782 | -525.912 | -429.474 | -436.378 | -312.415 | 599.925 | 462.144 | 255.894 | 274.043 | 233.509 | 142.548 | 85.981 | 238.11 | 201.927 | 155.113 | 114.728 |
Total Shareholders Equity
| 4,026.61 | 3,545.663 | 3,162.365 | 2,905.005 | 2,552.217 | 2,310.079 | 2,105.619 | 1,898.769 | 1,836.409 | 1,828.085 | 1,647.581 | 1,515.896 | 1,299.925 | 1,162.144 | 955.894 | 724.043 | 683.509 | 592.548 | 535.981 | 464.11 | 427.927 | 381.113 | 340.183 |
Total Equity
| 4,082.336 | 3,587.709 | 3,204.773 | 2,956.231 | 2,607.996 | 2,358.412 | 2,134.631 | 1,928.612 | 1,868.517 | 1,862.183 | 1,671.011 | 1,533.991 | 1,312.444 | 1,171.492 | 963.39 | 732.858 | 695.318 | 600.384 | 543.276 | 471.946 | 434.637 | 387.587 | 348.221 |
Total Liabilities & Shareholders Equity
| 9,441.753 | 7,959.303 | 7,395.35 | 6,654.524 | 5,860.911 | 5,193.678 | 5,147.704 | 4,732.252 | 4,968.269 | 5,038.863 | 4,438.565 | 4,117.84 | 3,329.423 | 3,381.131 | 3,029.601 | 2,492.246 | 2,435.045 | 2,043.641 | 543.276 | 1,366.491 | 1,185.403 | 1,084.792 | 1,056.998 |