Polyplex Corporation Limited
NSE:POLYPLEX.NS
1135.95 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16,856 | 16,786.9 | 14,955.7 | 15,720.9 | 15,605.2 | 16,670.7 | 18,633.4 | 20,892.9 | 20,325.8 | 18,686.287 | 17,510.1 | 15,475.8 | 14,399.4 | 12,793.846 | 12,372.2 | 12,273 | 11,595.9 | 11,676.858 | 10,916.7 | 10,884.3 | 11,170.9 | 11,372.782 | 11,696.7 | 11,734.9 | 10,650.4 | 9,796.9 | 9,133.4 | 8,629.3 | 8,163.8 | 8,303.7 | 7,906.6 | 7,977.2 | 7,835.5 | 8,388.6 | 7,522.8 | 7,928.3 | 8,014.4 | 7,705.222 | 7,764.1 | 8,021.6 | 2,927.6 | 8,365.966 | 8,159.6 | 8,248.2 | 6,936.9 | 6,407.325 | 6,489 | 6,176.8 | 6,258.5 | 5,847.858 | 5,852.8 |
Cost of Revenue
| 13,890.6 | 14,572.6 | 9,759.4 | 10,298.2 | 10,450.3 | 11,262.5 | 11,601.9 | 13,479.5 | 11,585.8 | 14,960.006 | 9,540 | 8,867 | 7,583.6 | 11,075.133 | 5,800.5 | 6,034.3 | 5,393.5 | 10,368.839 | 5,868.2 | 6,163.6 | 6,361.1 | 10,307.157 | 7,362 | 7,048.3 | 6,565.2 | 6,001.4 | 6,056.9 | 5,098.3 | 4,865.9 | 5,311.1 | 5,725.4 | 4,522.6 | 5,009.7 | 4,627.4 | 5,039.5 | 5,254.8 | 5,512.1 | 7,683.714 | 5,094.5 | 5,130.6 | 2,107.9 | 7,239.385 | 6,484.4 | 6,004.9 | 5,183.9 | 4,699.095 | 4,192 | 4,371.2 | 4,280.9 | 5,799.173 | 3,636.2 |
Gross Profit
| 2,965.4 | 2,214.3 | 5,196.3 | 5,422.7 | 5,154.9 | 5,408.2 | 7,031.5 | 7,413.4 | 8,740 | 3,726.281 | 7,970.1 | 6,608.8 | 6,815.8 | 1,718.713 | 6,571.7 | 6,238.7 | 6,202.4 | 1,308.019 | 5,048.5 | 4,720.7 | 4,809.8 | 1,065.625 | 4,334.7 | 4,686.6 | 4,085.2 | 3,795.5 | 3,076.5 | 3,531 | 3,297.9 | 2,992.6 | 2,181.2 | 3,454.6 | 2,825.8 | 3,761.2 | 2,483.3 | 2,673.5 | 2,502.3 | 21.508 | 2,669.6 | 2,891 | 819.7 | 1,126.581 | 1,675.2 | 2,243.3 | 1,753 | 1,708.23 | 2,297 | 1,805.6 | 1,977.6 | 48.685 | 2,216.6 |
Gross Profit Ratio
| 0.176 | 0.132 | 0.347 | 0.345 | 0.33 | 0.324 | 0.377 | 0.355 | 0.43 | 0.199 | 0.455 | 0.427 | 0.473 | 0.134 | 0.531 | 0.508 | 0.535 | 0.112 | 0.462 | 0.434 | 0.431 | 0.094 | 0.371 | 0.399 | 0.384 | 0.387 | 0.337 | 0.409 | 0.404 | 0.36 | 0.276 | 0.433 | 0.361 | 0.448 | 0.33 | 0.337 | 0.312 | 0.003 | 0.344 | 0.36 | 0.28 | 0.135 | 0.205 | 0.272 | 0.253 | 0.267 | 0.354 | 0.292 | 0.316 | 0.008 | 0.379 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 58.133 | 0 | 0 | 0 | 101.809 | 0 | 0 | 0 | 59.422 | 0 | 0 | 0 | 53.806 | 0 | 0 | 0 | 45.462 | 0 | 0 | 0 | 43.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.365 | 0 | 0 | 0 | 21.951 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 937.198 | 0 | 0 | 0 | 912.306 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,495.621 | 0 | 0 | 0 | 1,399.635 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,879.1 | 1,836 | 1,928.1 | 1,708.7 | 1,339.2 | 2,182 | 2,375.6 | 2,560 | 2,756 | 2,673 | 2,419.1 | 2,001.7 | 1,577 | 1,583.3 | 1,109.7 | 1,078 | 1,092.5 | 1,165.992 | 1,009.3 | 909 | 910.3 | 989.459 | 887.4 | 873.1 | 794.3 | 900.326 | 748.3 | 757.5 | 709 | 778.572 | 749.8 | 761.7 | 724.1 | 817.668 | 731 | 756.5 | 731.1 | 747.862 | 671.9 | 685.4 | 647.7 | 3,374.042 | 647.4 | 632.6 | 543.8 | 3,012.312 | 450.7 | 462.8 | 0 | 0 | 0 |
Other Expenses
| 116.1 | 5,215 | -1,481.4 | 150.2 | 124.2 | 453.4 | 572.1 | -2,095.7 | -2,310.8 | -349.24 | 231.3 | -1,848.6 | -1,505.2 | -345.639 | 140.4 | 127.4 | -125.5 | -825.659 | 27.9 | 736.7 | 269.5 | -356.996 | 104 | 214.6 | 471.5 | 173.4 | 2,044 | 84.2 | 2,478 | 2,264.5 | 1,474.4 | 2,447.2 | 1,840.9 | 2,580.7 | 1,906.2 | 2,656 | 2,498.3 | 346.945 | 2,503.1 | 2,480.6 | 626.5 | 1,505.466 | 2,290.7 | 2,024.2 | 2,056.4 | 2,520.538 | 1,913.9 | 1,525 | 1,544.7 | 530.499 | 1,377.2 |
Operating Expenses
| 1,879.1 | 1,836 | 3,234.4 | 4,967.8 | 4,935.8 | 5,269.7 | 6,747.4 | 3,160.1 | 3,095.9 | 505.594 | 5,169.5 | 2,682 | 2,696.4 | -479.406 | 3,986.8 | 3,691.5 | 3,768.2 | -41.398 | 3,525.6 | 3,305.3 | 3,116.8 | -243.21 | 3,075.7 | 3,113.8 | 2,971.4 | 2,703.5 | 2,044 | 2,673.8 | 2,478 | 2,264.5 | 1,474.4 | 2,447.2 | 1,840.9 | 2,580.7 | 1,906.2 | 2,656 | 2,498.3 | 346.945 | 2,503.1 | 2,480.6 | 626.5 | 1,505.466 | 2,290.7 | 2,024.2 | 2,056.4 | 2,520.538 | 1,913.9 | 1,525 | 1,544.7 | 530.499 | 1,377.2 |
Operating Income
| 1,086.3 | 378.3 | 187.6 | 690.8 | 219.1 | 418.7 | 856.2 | 2,550.7 | 5,644.1 | 3,145.5 | 2,800.6 | 3,926.8 | 4,119.4 | 2,198.119 | 2,584.9 | 2,547.2 | 2,434.2 | 1,349.417 | 1,522.9 | 1,415.4 | 1,693 | 1,308.835 | 1,259 | 1,572.8 | 1,113.8 | 1,092 | 1,032.5 | 857.2 | 819.9 | 728.1 | 706.8 | 1,007.4 | 984.9 | 1,180.5 | 577.1 | 17.5 | 4 | -325.437 | 166.5 | 410.4 | 193.2 | -378.885 | -615.5 | 219.1 | -303.4 | -812.308 | 383.1 | 280.6 | 432.9 | -481.814 | 839.4 |
Operating Income Ratio
| 0.064 | 0.023 | 0.013 | 0.044 | 0.014 | 0.025 | 0.046 | 0.122 | 0.278 | 0.168 | 0.16 | 0.254 | 0.286 | 0.172 | 0.209 | 0.208 | 0.21 | 0.116 | 0.14 | 0.13 | 0.152 | 0.115 | 0.108 | 0.134 | 0.105 | 0.111 | 0.113 | 0.099 | 0.1 | 0.088 | 0.089 | 0.126 | 0.126 | 0.141 | 0.077 | 0.002 | 0 | -0.042 | 0.021 | 0.051 | 0.066 | -0.045 | -0.075 | 0.027 | -0.044 | -0.127 | 0.059 | 0.045 | 0.069 | -0.082 | 0.143 |
Total Other Income Expenses Net
| -12.2 | -167 | -102.9 | -99.5 | -347.3 | -113.4 | -99.7 | -73.5 | -2,074.9 | 484.9 | 843.9 | -1,843.2 | -2,009.2 | 262.036 | 102.7 | -1,351 | 1,007 | -479.869 | -11.8 | 694.7 | 218.1 | 516.109 | 279.3 | 137.8 | 379.6 | 12.9 | -73 | -113.3 | -489.2 | -83.7 | 350.5 | 47.3 | -105.5 | -121.7 | -745.1 | -138.5 | -132.1 | 839.868 | -503.3 | -143.4 | -43.2 | 170.415 | -121.3 | -114.1 | -21.9 | 544.959 | -89.6 | -71.4 | 18.8 | -405.528 | -153.7 |
Income Before Tax
| 1,074.1 | 211.3 | 84.7 | 591.3 | -128.2 | 305.3 | 756.5 | 2,477.2 | 3,569.2 | 3,630.375 | 3,644.5 | 2,083.6 | 2,110.2 | 2,460.155 | 2,687.6 | 1,196.2 | 3,441.2 | 869.548 | 1,511.1 | 2,110.1 | 1,911.1 | 1,824.944 | 1,538.3 | 1,710.6 | 1,493.4 | 1,104.9 | 959.5 | 743.9 | 330.7 | 644.4 | 1,057.3 | 1,054.7 | 879.4 | 1,058.8 | -168 | -121 | -128.1 | 514.431 | -336.8 | 267 | 150 | -208.47 | -736.8 | 105 | -325.3 | -267.349 | 293.5 | 209.2 | 451.7 | -887.342 | 685.7 |
Income Before Tax Ratio
| 0.064 | 0.013 | 0.006 | 0.038 | -0.008 | 0.018 | 0.041 | 0.119 | 0.176 | 0.194 | 0.208 | 0.135 | 0.147 | 0.192 | 0.217 | 0.097 | 0.297 | 0.074 | 0.138 | 0.194 | 0.171 | 0.16 | 0.132 | 0.146 | 0.14 | 0.113 | 0.105 | 0.086 | 0.041 | 0.078 | 0.134 | 0.132 | 0.112 | 0.126 | -0.022 | -0.015 | -0.016 | 0.067 | -0.043 | 0.033 | 0.051 | -0.025 | -0.09 | 0.013 | -0.047 | -0.042 | 0.045 | 0.034 | 0.072 | -0.152 | 0.117 |
Income Tax Expense
| 102.8 | -102.4 | -86 | 108.8 | -25.1 | 102.6 | -84.5 | 475.6 | 459.1 | 585.995 | 591.7 | 389.6 | 253.1 | 411.519 | 440.3 | 173.7 | 140 | 654.84 | 272 | 167.9 | 368.9 | 52.615 | 221.1 | 117.4 | 339.6 | 56 | 104.5 | 87.5 | 49.8 | 3.2 | 46.4 | 25.6 | 49.4 | -20.6 | 16.9 | 297.2 | 185.7 | 156.738 | -140.8 | 30.6 | 32.4 | -147.64 | -134.2 | -125.4 | -238.1 | 13.821 | -30.8 | 26.1 | 15 | 54.737 | 61.1 |
Net Income
| 535.2 | 84.2 | 46 | 203.2 | -31.2 | 76.129 | 386.7 | 851.4 | 1,870.5 | 1,857.737 | 1,754.6 | 733.6 | 1,115.2 | 1,253.171 | 1,313.6 | 765 | 1,786.3 | 229.749 | 709.7 | 1,070.9 | 810.1 | 1,018.907 | 772.3 | 900 | 609.1 | 585.8 | 502 | 358.1 | 148.7 | 357.7 | 732 | 637.5 | 487.2 | 627.3 | -40.1 | -166.5 | -130.3 | 180.174 | -178.9 | 110.6 | 117.6 | -43.839 | -256.6 | 245.3 | -13.2 | -375.274 | 229.8 | 116.2 | 241.6 | 488.195 | 346.2 |
Net Income Ratio
| 0.032 | 0.005 | 0.003 | 0.013 | -0.002 | 0.005 | 0.021 | 0.041 | 0.092 | 0.099 | 0.1 | 0.047 | 0.077 | 0.098 | 0.106 | 0.062 | 0.154 | 0.02 | 0.065 | 0.098 | 0.073 | 0.09 | 0.066 | 0.077 | 0.057 | 0.06 | 0.055 | 0.041 | 0.018 | 0.043 | 0.093 | 0.08 | 0.062 | 0.075 | -0.005 | -0.021 | -0.016 | 0.023 | -0.023 | 0.014 | 0.04 | -0.005 | -0.031 | 0.03 | -0.002 | -0.059 | 0.035 | 0.019 | 0.039 | 0.083 | 0.059 |
EPS
| 17.05 | 2.68 | 1.47 | 8.9 | -0.99 | 2.42 | 12.32 | 36.64 | 59.58 | 59.18 | 55.89 | 30.59 | 35.52 | 39.92 | 41.84 | 24.37 | 56.26 | 7.32 | 22.19 | 33.48 | 25.33 | 32.46 | 24.15 | 28.14 | 19.04 | 18.32 | 15.7 | 11.2 | 4.65 | 14.42 | 22.84 | 21.52 | 15.2 | 19.61 | -1.25 | -5.21 | -4.07 | 5.74 | -5.59 | 3.46 | 8.37 | -1.4 | -8.02 | 7.67 | -0.41 | -11.95 | 7.18 | 3.63 | 7.55 | 15.55 | 10.82 |
EPS Diluted
| 17.05 | 2.68 | 1.47 | 8.9 | -0.99 | 2.42 | 12.32 | 36.64 | 59.58 | 59.18 | 55.89 | 30.59 | 35.52 | 39.92 | 41.84 | 24.37 | 56.26 | 7.32 | 22.19 | 33.48 | 25.33 | 32.46 | 24.15 | 28.14 | 19.04 | 18.32 | 15.7 | 11.2 | 4.65 | 14.42 | 22.84 | 21.52 | 15.2 | 19.61 | -1.25 | -5.21 | -4.07 | 5.74 | -5.59 | 3.46 | 8.37 | -1.4 | -8.02 | 7.67 | -0.41 | -11.95 | 7.18 | 3.63 | 7.55 | 15.55 | 10.82 |
EBITDA
| 1,782.2 | 1,197.3 | 941.9 | 1,442.2 | 736.5 | 1,195.2 | 1,608 | 3,273.2 | 4,347.3 | 4,384.479 | 4,376.7 | 2,766.1 | 2,814.1 | 3,165.838 | 3,434.5 | 1,932.9 | 4,179.4 | 1,228.747 | 2,158.6 | 2,714 | 2,497.2 | 2,383.845 | 2,137.7 | 2,297.6 | 2,082.9 | 1,647.6 | 1,532.7 | 1,313.5 | 1,296.9 | 1,234.2 | 1,216.4 | 1,479.4 | 1,483 | 1,710 | 1,756.5 | 531.7 | 520.1 | 930.257 | 1,071 | 983.2 | 356 | 156.504 | -109.2 | 670.3 | 24.5 | -753.498 | 769.3 | 661.8 | 646.6 | -0.222 | 1,152.6 |
EBITDA Ratio
| 0.106 | 0.071 | 0.063 | 0.092 | 0.047 | 0.072 | 0.086 | 0.157 | 0.214 | 0.235 | 0.25 | 0.179 | 0.195 | 0.247 | 0.278 | 0.157 | 0.36 | 0.105 | 0.198 | 0.249 | 0.224 | 0.21 | 0.183 | 0.196 | 0.196 | 0.168 | 0.168 | 0.152 | 0.159 | 0.149 | 0.154 | 0.185 | 0.189 | 0.204 | 0.233 | 0.067 | 0.065 | 0.121 | 0.138 | 0.123 | 0.122 | 0.019 | -0.013 | 0.081 | 0.004 | -0.118 | 0.119 | 0.107 | 0.103 | -0 | 0.197 |