Polyplex Corporation Limited
NSE:POLYPLEX.NS
1135.95 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 7,062.1 | 9,645.5 | 8,043.818 | 4,358.289 | 4,438.878 | 3,337.006 | 3,593.48 | 9,817.583 | 11,350.013 | 10,743.698 | 9,326.961 | 8,995.596 | 10,040.368 | 8,607.794 | 1,293.003 | 933.467 | 199.916 | 288.2 | 227.324 |
Short Term Investments
| 845.9 | 1,890.9 | 2,344.681 | 5,796.529 | 5,861.235 | 4,583.183 | 4,210.702 | 12.832 | 8.337 | 162.605 | 65.154 | 206.571 | 188 | 1,711.305 | 930.386 | 521.581 | 434.879 | 278.882 | 424.896 |
Cash and Short Term Investments
| 7,908 | 11,536.4 | 10,388.499 | 10,154.818 | 10,300.113 | 7,920.189 | 7,804.182 | 9,830.415 | 11,358.35 | 10,906.303 | 9,392.115 | 9,202.167 | 10,228.368 | 10,319.099 | 2,223.389 | 1,455.048 | 634.795 | 567.082 | 652.22 |
Net Receivables
| 9,712.7 | 9,612 | 11,387.177 | 7,299.331 | 7,302.098 | 6,563.413 | 6,023.747 | 5,459.574 | 5,232.57 | 5,311.869 | 5,276.128 | 4,826.772 | 2,710.242 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13,462.3 | 13,629.4 | 13,085.143 | 8,142.808 | 6,778.12 | 6,640.907 | 5,665.304 | 4,357.189 | 4,095.175 | 4,343.446 | 5,219.497 | 4,320.613 | 3,755.103 | 4,363.429 | 2,163.371 | 1,595.153 | 1,216.874 | 1,056.743 | 1,172.648 |
Other Current Assets
| 2,662.2 | 1,821.7 | 1,584.7 | 1,510.3 | 8,655.316 | 7,722.686 | 6,966.683 | 206.544 | 313.927 | 202.594 | 111.569 | 25.166 | 1,179.038 | 3,324.371 | 1,755.239 | 1,980.8 | 2,051.109 | 1,283.622 | 992.626 |
Total Current Assets
| 33,745.2 | 36,599.5 | 36,445.519 | 27,107.257 | 25,733.549 | 22,283.782 | 20,436.169 | 19,853.722 | 21,000.022 | 20,764.212 | 19,999.309 | 18,374.718 | 17,872.751 | 18,006.899 | 6,141.999 | 5,031.001 | 3,902.778 | 2,907.447 | 2,817.494 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 36,252.7 | 34,442.6 | 32,747.235 | 30,809.532 | 28,503.285 | 24,194.208 | 22,218.511 | 22,218.566 | 24,043.935 | 25,708.081 | 31,448.177 | 26,537.918 | 16,285.922 | 14,979.337 | 13,866.817 | 11,298.414 | 8,625.512 | 6,620.866 | 5,462.78 |
Goodwill
| 2.5 | 2.9 | 2.521 | 2.696 | 2.607 | 2.199 | 1.906 | 1.255 | 33.025 | 40.56 | 40.121 | 40.145 | 6.399 | 5.702 | 5.373 | 5.532 | 4.92 | 7.061 | 7.196 |
Intangible Assets
| 0.3 | 0.9 | 0.351 | 1.242 | 3.019 | 4.997 | 7.085 | 7.512 | 44.695 | 17.894 | 20.703 | 8.028 | 7.334 | 11.863 | 10.562 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.8 | 3.8 | 2.872 | 3.938 | 5.626 | 7.196 | 8.991 | 8.767 | 44.695 | 58.454 | 60.824 | 48.173 | 13.733 | 17.565 | 15.935 | 5.532 | 4.92 | 7.061 | 7.196 |
Long Term Investments
| 3,097.5 | 1,425.595 | 1,824.008 | 1,996.268 | 2,231.977 | -675.548 | 488.257 | 971.822 | 303.315 | 226.812 | 530.818 | 370.966 | -85.339 | -1,426.567 | -929.398 | -22.723 | -281.726 | 244.544 | -127.908 |
Tax Assets
| 482 | 236.8 | 296.323 | 86.199 | 231.618 | 524.856 | 493.477 | 250.711 | 267.908 | 632.047 | 616.386 | 508.068 | 188 | 1,711.305 | 932.197 | 546.88 | 434.879 | 278.882 | 424.896 |
Other Non-Current Assets
| 732.4 | 1,259.405 | 1,140.652 | 1,764.194 | 916.469 | 5,710.908 | 5,034.196 | 412.286 | 47.632 | 50.182 | 436.271 | 14.696 | 859.156 | 6.509 | 7.666 | 8.663 | 76.309 | 3.684 | 3.366 |
Total Non-Current Assets
| 40,567.4 | 37,368.2 | 36,011.09 | 34,660.131 | 31,888.975 | 29,761.62 | 28,243.432 | 23,862.152 | 24,707.485 | 26,675.576 | 33,092.476 | 27,479.821 | 17,261.472 | 15,288.149 | 13,893.217 | 11,836.766 | 8,859.894 | 7,155.037 | 5,770.33 |
Total Assets
| 74,312.6 | 73,967.7 | 72,456.609 | 61,767.388 | 57,622.524 | 52,045.402 | 48,679.601 | 43,715.874 | 45,707.507 | 47,439.788 | 53,091.785 | 45,854.539 | 35,134.223 | 33,295.048 | 20,035.216 | 16,867.767 | 12,762.672 | 10,062.484 | 8,587.824 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 5,381.1 | 4,653 | 5,092.98 | 3,345.827 | 2,399.399 | 2,353.007 | 2,674.639 | 2,561.582 | 1,865.466 | 2,013.552 | 2,064.552 | 2,018.212 | 1,824.919 | 2,055.431 | 1,714.301 | 857.599 | 1,079.394 | 839.544 | 681.648 |
Short Term Debt
| 3,797.3 | 4,166.5 | 4,629.943 | 3,264.901 | 3,276.287 | 5,402.558 | 6,078.323 | 4,022.384 | 4,960.289 | 5,566.351 | 3,790.381 | 2,877.54 | 1,166.019 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 11.5 | 123.3 | 563.9 | 231.2 | 60.624 | 5.578 | 10.94 | 10.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 11.5 | 2,005.6 | 3,044.11 | 2,464.439 | 2,072.592 | 1,593.181 | 1,020.018 | 195.376 | 122.361 | 94.802 | 75.632 | 97.384 | 150.076 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,173.4 | 281.1 | 204.028 | 80.738 | 61.705 | 52.705 | 53.068 | 711.837 | 1,983.087 | 2,171.722 | 3,929.73 | 2,651.122 | 2,003.095 | 1,587.252 | 757.362 | 675.514 | 415.906 | 257.495 | 136.488 |
Total Current Liabilities
| 11,363.3 | 11,106.2 | 12,971.061 | 9,155.905 | 7,809.983 | 9,401.451 | 9,826.048 | 7,491.179 | 8,931.203 | 9,846.427 | 9,860.295 | 7,644.258 | 5,144.109 | 3,642.683 | 2,471.663 | 1,533.113 | 1,495.3 | 1,097.039 | 818.136 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 3,544 | 3,823.6 | 4,825.75 | 3,686.908 | 4,335.029 | 2,454.804 | 2,548.197 | 4,105.035 | 7,141.233 | 9,730.614 | 14,418.963 | 11,342.339 | 4,732.876 | 7,283.306 | 8,539.577 | 6,813.176 | 4,550.174 | 3,354.845 | 2,983.705 |
Deferred Revenue Non-Current
| 137.4 | 1.981 | 2.3 | 2.967 | 49.077 | 8.299 | 16.11 | -14.958 | -55.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 857.4 | 1,096.6 | 1,229.367 | 647.108 | 398.88 | 108.261 | 68.728 | 14.958 | 55.876 | 0 | 0 | 128.884 | 128.039 | 428.15 | 295.079 | 152.714 | 141.076 | 159.1 | 156.216 |
Other Non-Current Liabilities
| 294.7 | 246.519 | 201.672 | 190.544 | 162.832 | 8.299 | 16.11 | 78.866 | 70.94 | 64.678 | 58.078 | 37.759 | 21.962 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,833.5 | 5,168.7 | 6,259.089 | 4,527.527 | 4,945.818 | 2,579.663 | 2,649.145 | 4,183.901 | 7,212.173 | 9,795.292 | 14,477.041 | 11,508.982 | 4,882.877 | 7,711.456 | 8,834.656 | 6,965.89 | 4,691.25 | 3,513.945 | 3,139.921 |
Total Liabilities
| 16,196.8 | 16,274.9 | 19,230.15 | 13,683.432 | 12,755.801 | 11,981.114 | 12,475.193 | 11,675.08 | 16,143.376 | 19,641.719 | 24,337.336 | 19,153.24 | 10,026.986 | 11,354.139 | 11,306.319 | 8,499.003 | 6,186.55 | 4,610.984 | 3,958.057 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 55,590.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 319.7 | 319.7 | 319.711 | 319.711 | 325.632 | 325.632 | 325.632 | 325.632 | 325.632 | 325.632 | 325.632 | 325.632 | 325.632 | 325.632 | 165.709 | 165.709 | 165.709 | 152.209 | 152.209 |
Retained Earnings
| 24,756.135 | 24,579.477 | 24,472.808 | 21,966.961 | 21,675.894 | 20,575.848 | 18,749.675 | 17,593.747 | 15,515.135 | 15,344.868 | 15,057.212 | 15,180.544 | 15,037.822 | 15,737.103 | 6,464.346 | 6,196.867 | 4,809.818 | 3,922.515 | 3,267.334 |
Accumulated Other Comprehensive Income/Loss
| 34,797.4 | 8,751.368 | 7,192.617 | 7,066.426 | -24,478.37 | -21,038.827 | -18,758.96 | -16,011.732 | -14,262.902 | -11,987.255 | -10,280.33 | -8,104.688 | -6,319.615 | -4,203.653 | -3,405.622 | -2,926.757 | -2,265.845 | -1,907.031 | -1,475.205 |
Other Total Stockholders Equity
| -24,761.935 | 1,178.855 | 1,178.897 | 1,178.897 | -22,821.528 | 27,849.759 | 25,165.922 | 21,891.283 | 21,634.27 | 17,525.68 | 17,503.052 | 12,652.161 | 9,951.453 | 4,203.653 | 3,405.622 | 2,951.837 | 2,290.925 | 1,907.031 | 1,475.205 |
Total Shareholders Equity
| 35,111.3 | 34,829.4 | 33,164.033 | 30,531.995 | 30,292.581 | 27,712.412 | 25,482.269 | 23,798.93 | 23,212.135 | 21,208.925 | 22,605.566 | 20,053.649 | 18,995.292 | 16,062.735 | 6,630.055 | 6,387.656 | 5,000.607 | 4,074.724 | 3,419.543 |
Total Equity
| 58,115.8 | 57,692.8 | 53,226.459 | 48,083.956 | 44,866.723 | 40,064.288 | 36,204.408 | 32,040.794 | 29,564.131 | 27,798.069 | 28,754.449 | 26,701.299 | 25,107.237 | 21,940.909 | 8,728.897 | 8,368.764 | 6,576.122 | 5,451.5 | 4,629.767 |
Total Liabilities & Shareholders Equity
| 74,312.6 | 73,967.7 | 72,456.609 | 61,767.388 | 57,622.524 | 52,045.402 | 48,679.601 | 43,715.874 | 45,707.507 | 47,439.788 | 53,091.785 | 45,854.539 | 35,134.223 | 33,295.048 | 20,035.216 | 16,867.767 | 12,762.672 | 10,062.484 | 8,587.824 |