PNX Metals Limited
ASX:PNX.AX
0.004 (AUD) • At close August 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.04 | 0 | 0 | 0 | 0.1 | 0.113 | 0 | 0.05 | 0.02 | 0.03 | 0.03 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.214 | 0.214 | 0.214 | 0.214 | 0.525 | 0.525 | 0.525 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.522 | 0.045 | 0.045 | 0.063 | 0.015 | 0.007 | 0.004 | 0.004 | 0.004 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.482 | -0.045 | -0.045 | -0.063 | 0.085 | 0.105 | -0.004 | 0.046 | 0.016 | 0.026 | 0.03 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.214 | 0.214 | 0.214 | 0.214 | 0.525 | 0.525 | 0.525 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -12.009 | 0 | 0 | 0 | 0.845 | 0.935 | 0 | 0.925 | 0.808 | 0.851 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.286 | 0.261 | 0.352 | 0.407 | 0.366 | 0.177 | 0.402 | 0.146 | 0.323 | 0.191 | 0.317 | 0.282 | 0.333 | 0.381 | 0.265 | 0.285 | 0.228 | 0.305 | 0.233 | 0.167 | 0.215 | 0.152 | 0.328 | 0.328 | 0.328 | 0.328 | 0.76 | 0.76 | 0.76 | 0.76 | 0.089 | 0.089 | 0.089 | 0.089 | 0.081 | 0.081 | 0.081 | 0.081 |
Selling & Marketing Expenses
| 0 | 0.116 | 0.335 | 0.146 | 0.274 | 0.248 | 0.292 | 0.203 | 0.376 | 0.156 | 0.256 | 0.209 | 0.244 | 0.317 | 0.286 | 0.212 | 0.196 | 0.24 | 0.202 | -0.131 | -0.131 | -0.131 | 0.16 | 0.16 | 0.16 | 0.16 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 |
SG&A
| 0.286 | 0.746 | 0.703 | 0.679 | 0.64 | 0.669 | 0.693 | 0.562 | 0.699 | 0.56 | 0.573 | 0.491 | 0.576 | 0.697 | 0.552 | 0.497 | 0.424 | 0.545 | 0.435 | 0.525 | 0.084 | 0.355 | 0.488 | 0.488 | 0.488 | 0.488 | 0.763 | 0.763 | 0.763 | 0.763 | 0.092 | 0.092 | 0.092 | 0.092 | 0.083 | 0.083 | 0.083 | 0.083 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0.214 | 0.214 | 0.214 | 0.061 | 0.061 | 0.061 | 0.061 | 0.047 | 0.047 | 0.047 | 0.047 |
Operating Expenses
| 0.285 | 0.746 | 0.703 | 0.679 | 0.64 | 0.669 | 0.693 | 0.562 | 0.699 | 0.56 | 0.693 | 0.54 | 0.713 | 2.32 | 0.702 | 0.545 | 0.511 | 1.854 | 0.49 | 0.519 | 0.084 | 0.431 | 0.488 | 0.488 | 0.488 | 0.488 | 0.978 | 0.978 | 0.978 | 0.978 | 0.153 | 0.153 | 0.153 | 0.153 | 0.13 | 0.13 | 0.13 | 0.13 |
Operating Income
| -0.767 | -0.791 | -0.748 | -0.742 | -0.656 | -0.676 | -0.697 | -0.566 | -0.703 | -0.565 | -0.587 | -0.519 | -0.62 | -2.226 | -0.629 | -0.529 | -0.465 | -0.603 | -0.485 | -0.572 | -0.399 | -0.385 | -1.189 | -1.189 | -1.189 | -1.189 | -1.729 | -1.729 | -1.729 | -1.729 | -0.144 | -0.144 | -0.144 | -0.144 | -0.145 | -0.145 | -0.145 | -0.145 |
Operating Income Ratio
| -19.126 | 0 | 0 | 0 | -6.559 | -5.999 | 0 | -11.323 | -35.15 | -18.564 | -19.571 | 0 | -24.888 | 0 | 0 | 0 | 0 | 0 | 0 | -76.841 | -53.539 | -51.71 | -5.557 | -5.557 | -5.557 | -5.557 | -3.292 | -3.292 | -3.292 | -3.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.036 | 0.044 | 0.022 | 0.536 | 0.098 | 0.012 | 0.105 | -0.427 | 0.04 | -0.091 | -0.057 | -0.014 | -0.1 | -0.116 | -0.101 | -0.058 | -0.085 | -1.285 | -0.006 | 0.065 | -0.001 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -0.731 | -0.747 | -0.726 | -0.206 | -0.558 | -0.664 | -0.592 | -0.993 | -0.663 | -0.656 | -0.644 | -0.534 | -0.72 | -2.342 | -0.73 | -0.588 | -0.551 | -1.888 | -0.491 | -0.507 | -0.399 | -0.391 | -1.189 | -1.189 | -1.189 | -1.189 | -1.729 | -1.729 | -1.729 | -1.729 | -0.144 | -0.144 | -0.144 | -0.144 | -0.145 | -0.145 | -0.145 | -0.145 |
Income Before Tax Ratio
| -18.22 | 0 | 0 | 0 | -5.581 | -5.89 | 0 | -19.862 | -33.131 | -21.552 | -21.466 | 0 | -28.881 | 0 | 0 | 0 | 0 | 0 | 0 | -68.142 | -53.65 | -52.51 | -5.557 | -5.557 | -5.557 | -5.557 | -3.292 | -3.292 | -3.292 | -3.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -0 | -0.22 | 0 | 0.1 | 0.153 | 0.405 | 0 | 0.246 | 0 | 0 | 0 | 0.39 | -0.098 | -0.098 | -0.161 | -0.161 | -0.161 | -0.161 | 0.007 | 0.007 | 0.007 | 0.007 | 0.002 | 0.002 | 0.002 | 0.002 | 0.052 | 0.052 | 0.052 | 0.052 |
Net Income
| -0.731 | -0.747 | -0.726 | -0.206 | -0.558 | -0.664 | -0.592 | -0.843 | -0.663 | -0.436 | -0.644 | -0.434 | -0.567 | -1.937 | -0.73 | -0.342 | -0.551 | -1.888 | -0.491 | -0.117 | -0.302 | -0.391 | -1.028 | -1.028 | -1.028 | -1.028 | -1.736 | -1.736 | -1.736 | -1.736 | -0.146 | -0.146 | -0.146 | -0.146 | -0.196 | -0.196 | -0.196 | -0.196 |
Net Income Ratio
| -18.22 | 0 | 0 | 0 | -5.581 | -5.892 | 0 | -16.858 | -33.131 | -14.328 | -21.466 | 0 | -22.757 | 0 | 0 | 0 | 0 | 0 | 0 | -15.686 | -40.536 | -52.51 | -4.805 | -4.805 | -4.805 | -4.805 | -3.306 | -3.306 | -3.306 | -3.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0 | -0.001 | -0.003 | -0.001 | -0.001 | -0.001 | -0.007 | -0.003 | -0.001 | -0.002 | -0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -0.017 | -0.017 | -0.017 | -0.017 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
EPS Diluted
| -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0 | -0.001 | -0.003 | -0.001 | -0.001 | -0.001 | -0.007 | -0.003 | -0.001 | -0.002 | -0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -0.017 | -0.017 | -0.017 | -0.017 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
EBITDA
| -0.722 | -0.746 | -0.703 | -0.679 | -0.64 | -0.669 | -0.693 | -0.562 | -0.699 | -0.56 | -0.585 | -0.517 | -0.618 | -0.722 | -0.625 | -0.526 | -0.465 | -0.578 | -0.461 | -0.054 | -0.262 | -0.359 | -0.958 | -0.958 | -0.958 | -0.958 | -1.56 | -1.56 | -1.56 | -1.56 | -0.12 | -0.12 | -0.12 | -0.12 | -0.126 | -0.126 | -0.126 | -0.126 |
EBITDA Ratio
| -17.994 | 0 | 0 | 0 | -6.404 | -5.933 | 0 | -11.248 | -34.958 | -18.414 | -19.502 | 0 | -24.791 | 0 | 0 | 0 | 0 | 0 | 0 | -7.196 | -35.259 | -48.234 | -4.479 | -4.479 | -4.479 | -4.479 | -2.971 | -2.971 | -2.971 | -2.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |