PNX Metals Limited
ASX:PNX.AX
0.004 (AUD) • At close August 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 2.725 | 3.702 | 3.632 | 1.973 | 2.804 | 0.86 | 1.431 | 1.644 | 0.869 | 0.448 | 1.055 | 1.82 | 1.09 | 1.871 | 4.129 | 9.807 |
Short Term Investments
| 0.156 | 0.303 | 0.226 | 0.123 | 3.061 | 0.523 | 0.226 | 0.291 | 0.42 | 1.193 | 0.033 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.881 | 4.005 | 3.858 | 2.096 | 5.865 | 1.383 | 1.657 | 1.934 | 1.288 | 1.641 | 1.055 | 1.82 | 1.09 | 1.871 | 4.129 | 9.807 |
Net Receivables
| 1.664 | 0.038 | 0.052 | 0.094 | 0.356 | 0.143 | 0.293 | 0.261 | 0.015 | 0.022 | 0.018 | 0.856 | 0.73 | 0.109 | 0.041 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -0.356 | -0.143 | -0.293 | -0.261 | -0.015 | -0.022 | 0.007 | 0.007 | 0.429 | 0 | 0 | 0 |
Other Current Assets
| 0.474 | 0.184 | 0.18 | 0.137 | 0.151 | 0.138 | 0.134 | 0.078 | 0.022 | 0.178 | 0.039 | 0.041 | 0.164 | 0.022 | 0.02 | 0 |
Total Current Assets
| 5.018 | 4.194 | 4.058 | 2.312 | 6.339 | 1.647 | 2.051 | 2.24 | 1.325 | 1.84 | 1.12 | 2.724 | 2.414 | 2.002 | 4.211 | 9.807 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 0.118 | 0.205 | 0.056 | 0.015 | 12.531 | 9.729 | 6.937 | 4.726 | 3.348 | 3.673 | 9.264 | 8.481 | 9.035 | 5.155 | 3.1 | 1.904 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.784 | 1.811 | 1.091 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 23.566 | 22.304 | 19.573 | 16.365 | -12.531 | -9.729 | -0.05 | -4.726 | -3.348 | -3.673 | 0.15 | 0.15 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 24.468 | 24.32 | 20.72 | 16.379 | 12.531 | 9.729 | 6.937 | 4.726 | 3.348 | 3.673 | 9.414 | 8.631 | 9.035 | 5.155 | 3.1 | 1.904 |
Total Assets
| 29.486 | 28.514 | 24.778 | 18.691 | 18.87 | 11.376 | 9.038 | 6.966 | 4.673 | 5.513 | 10.534 | 11.355 | 11.449 | 7.157 | 7.312 | 11.711 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0.239 | 0.469 | 0.313 | 0.358 | 0.246 | 0.303 | 0.363 | 0.088 | 0.134 | 0.089 | 0.053 | 0.246 | 1.482 | 0.317 | 0.054 | 0.251 |
Short Term Debt
| 0.04 | 0.09 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0.02 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.059 | 0 | 0 | 0 |
Other Current Liabilities
| 0.3 | 0.302 | 0.915 | 0.252 | 0.249 | 0.156 | 0.273 | 0.173 | 0.147 | 0.146 | 0.164 | 0.239 | 1.059 | 0.235 | 0.184 | 0 |
Total Current Liabilities
| 0.579 | 0.861 | 1.237 | 0.611 | 0.496 | 0.46 | 0.637 | 0.261 | 0.281 | 0.235 | 0.217 | 0.484 | 3.041 | 0.553 | 0.239 | 0.271 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0.084 | 0.116 | 0.041 | 0 | 0 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -2.4 | -2.4 | 0 | 0 | 0 | 0 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.4 | 0 | 0.015 | 0.019 | 0.006 | 0.067 | 0.051 | 0.028 | 0.01 | 0.008 | 0.576 | 0.593 | 0.018 | 0.007 | 0 | 0 |
Total Non-Current Liabilities
| 2.484 | 2.516 | 2.456 | 2.419 | 2.406 | 2.467 | 1.2 | 1.2 | 1.2 | 1.2 | 0.576 | 0.593 | 0.018 | 0.007 | 0.054 | 0.271 |
Total Liabilities
| 3.063 | 3.377 | 3.693 | 3.03 | 2.901 | 2.927 | 3.488 | 3.089 | 1.491 | 1.443 | 0.794 | 1.077 | 3.06 | 0.56 | 0.239 | 0.271 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 60.177 | 57.459 | 53.545 | 47.072 | 45.47 | 36.918 | 32.665 | 28.377 | 26.562 | 23.558 | 22.296 | 21.983 | 16.228 | 7.942 | 7.858 | 10.767 |
Retained Earnings
| -34.201 | -32.736 | -32.587 | -31.391 | -29.886 | -28.806 | -27.805 | -25.1 | -24.327 | -19.996 | -13.433 | -12.804 | -8.832 | -1.888 | -1.304 | -0.002 |
Accumulated Other Comprehensive Income/Loss
| 0.447 | 0.413 | 0.127 | -0.019 | 0.385 | 0.337 | 0.091 | -0.6 | 0.347 | -0.092 | 0.277 | 1.1 | 0.993 | 0.543 | 0.519 | 0.675 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 26.423 | 25.136 | 21.085 | 15.661 | 15.969 | 8.449 | 5.551 | 3.877 | 3.182 | 4.071 | 9.74 | 10.279 | 8.389 | 6.597 | 7.073 | 11.439 |
Total Equity
| 26.423 | 25.136 | 21.085 | 15.661 | 15.969 | 8.449 | 5.551 | 3.877 | 3.182 | 4.071 | 9.74 | 10.279 | 8.389 | 6.597 | 7.073 | 11.439 |
Total Liabilities & Shareholders Equity
| 29.486 | 28.514 | 24.778 | 18.691 | 18.87 | 11.376 | 9.038 | 6.966 | 4.673 | 5.513 | 10.534 | 11.355 | 11.449 | 7.157 | 7.312 | 11.711 |