Power Minerals Limited
ASX:PNN.AX
0.063 (AUD) • At close July 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.052 | 0 | 0.15 | 0.038 | 0.028 | 0.038 | 0.023 | -0.095 | 0.097 | -0.012 | 0.014 | 0.001 | 0 | 0.008 | 0.018 | -0.023 | 0.04 | 0.02 | 0.036 | 0.037 | 0.188 | 0.686 | 0.119 | 0.402 | 0.402 | 0.435 | 0.435 | 0.201 | 0.201 | 0.046 | 0.046 | 0.005 | 0.005 | 0.115 | 0.115 | 0 | 0 | 0 | 0 | 0.001 | 0 |
| Cost of Revenue
| 0.083 | 0.015 | 0.22 | 1.005 | 0.738 | 0.784 | 0.387 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.107 | 0.128 | 0.138 | 0.108 | 0.186 | 0.188 | 0.197 | 0.262 | 0.312 | 0.284 | 0.238 | 0.285 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.031 | -0.015 | -0.07 | -0.967 | -0.709 | -0.746 | -0.364 | -0.095 | 0.096 | -0.013 | 0.014 | -0 | -0.107 | -0.121 | -0.12 | -0.131 | -0.146 | -0.168 | -0.16 | -0.225 | -0.124 | 0.402 | -0.119 | 0.118 | 0.118 | 0.435 | 0.435 | 0.201 | 0.201 | 0.046 | 0.046 | 0.005 | 0.005 | 0.115 | 0.115 | 0 | 0 | 0 | 0 | 0.001 | 0 |
| Gross Profit Ratio
| -0.603 | 0 | -0.465 | -25.481 | -25.11 | -19.64 | -15.651 | 1.003 | 0.995 | 1.044 | 0.951 | -0.034 | -703.947 | -15.848 | -6.552 | 5.723 | -3.686 | -8.284 | -4.391 | -6.118 | -0.658 | 0.585 | -0.997 | 0.292 | 0.292 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.212 | 0.453 | 0.427 | 0.278 | 0.164 | 0.19 | 0.169 | 0.237 | 0.088 | 0.091 | 0.098 | 0.022 | 0.019 | 0.014 | 0.062 | 0.021 | 0.085 | 0.068 | 0.141 | 0.063 | 0.204 | 0.082 | 0.077 | 0.283 | 0.283 | 0.275 | 0.52 | 0.223 | 0.445 | 0.142 | 0.357 | 0.151 | 0.374 | 0.285 | 0.706 | -0.544 | 0.822 | 0.021 | 0.011 | 0.024 | 0.012 |
| Selling & Marketing Expenses
| 18.1 | 0.757 | 0.329 | 0.889 | 0.188 | 0.464 | 0.18 | 0.008 | 0.345 | 0.304 | 0.361 | 0.311 | 0.201 | 0.285 | 0.36 | 0.244 | 0.18 | 0.223 | 0.161 | 0.215 | 0.173 | 0.349 | 0.1 | 0 | 0 | 0.123 | 0.123 | 0.111 | 0.111 | 0.108 | 0.108 | 0.112 | 0.112 | 0.21 | 0.21 | 0.683 | 0.683 | 0.068 | 0.034 | 0.02 | 0.01 |
| SG&A
| 18.313 | 1.509 | 2.162 | 0.661 | 0.352 | 0.654 | 0.348 | 0.626 | 0.432 | 0.394 | 0.459 | 0.333 | 0.37 | 0.299 | 0.421 | 0.265 | 0.265 | 0.479 | 0.301 | 0.278 | 0.377 | 0.43 | 0.177 | 0.283 | 0.283 | 0.397 | 0.397 | 0.334 | 0.334 | 0.249 | 0.249 | 0.262 | 0.262 | 0.495 | 0.495 | 0.139 | 0.139 | 0.089 | 0.044 | 0.044 | 0.022 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.552 | -0.646 | 1.055 | -0.899 | 0.286 | -0.117 | 0.263 | -0.14 | 0.657 | -1.078 | 0.792 | 26.654 | 0.075 | 0.037 | 0.097 | 0.048 |
| Operating Expenses
| 18.313 | 1.509 | 2.288 | 0.661 | 0.352 | 0.384 | 0.348 | 0.626 | 0.432 | 0.394 | 0.459 | 0.333 | 0.219 | 0.57 | 0.63 | 0.265 | 0.265 | 0.29 | 0.296 | 3.949 | 1.745 | 3.786 | 0.131 | 0.401 | 1.248 | 0.949 | 1.857 | 1.389 | 2.272 | 0.535 | 1.314 | 0.526 | 1.376 | 1.153 | 2.163 | 0.931 | 1.283 | 0.163 | 0.082 | 0.141 | 0.07 |
| Operating Income
| -18.344 | -1.525 | -2.232 | -1.28 | -1.061 | -0.746 | -0.712 | -0.626 | -0.433 | -0.395 | -0.46 | -0.334 | -0.371 | -0.57 | -0.593 | -0.398 | -0.418 | -0.458 | -0.462 | -4.223 | -1.823 | -0.029 | -0.304 | -0.993 | -0.373 | -0.968 | -0.968 | -1.531 | -1.729 | -0.75 | -1.008 | -0.787 | -1.105 | -1.543 | -1.543 | -1.107 | -1.107 | -0.263 | -0.132 | -0.186 | -0.093 |
| Operating Income Ratio
| -354.504 | 0 | -14.835 | -33.729 | -37.576 | -19.64 | -30.614 | 6.605 | -4.477 | 31.7 | -31.953 | -284.638 | -2,440.789 | -74.656 | -32.38 | 17.388 | -10.553 | -22.584 | -12.68 | -114.83 | -9.677 | -0.042 | -2.546 | -2.468 | -0.927 | -2.223 | -2.223 | -7.629 | -8.616 | -16.319 | -21.932 | -163.261 | -229.229 | -13.409 | -13.409 | 0 | 0 | 0 | 0 | -272.866 | -272.866 |
| Total Other Income Expenses Net
| 0.27 | 0.325 | -0.217 | -1.002 | 0.345 | 0.449 | 0.026 | 0.001 | 0.003 | -0 | -0.081 | -0.077 | -0.569 | -0.239 | -0.029 | -0.043 | 0 | -1.565 | 0.015 | 0.048 | -0.046 | -3.356 | 0.054 | 0.004 | 0.004 | 0.086 | 0.086 | 0.236 | 0.433 | 0.182 | 0.44 | 0.376 | 0.694 | -4.657 | -4.657 | 13.958 | 13.958 | 0.058 | 0.029 | 0.025 | 0.013 |
| Income Before Tax
| -18.074 | -1.2 | -2.449 | -2.282 | -0.716 | -0.297 | -0.686 | -0.61 | -0.43 | -0.433 | -0.541 | -0.41 | -0.895 | -0.691 | -0.622 | -0.441 | -0.418 | -2.023 | -0.456 | -4.175 | -1.869 | -3.385 | -0.25 | -0.679 | -1.279 | -0.882 | -0.882 | -1.295 | -1.295 | -0.568 | -0.568 | -0.411 | -0.411 | -6.199 | -6.199 | 12.851 | 12.851 | -0.205 | -0.102 | -0.161 | -0.08 |
| Income Before Tax Ratio
| -349.293 | 0 | -16.277 | -60.132 | -25.358 | -7.819 | -29.496 | 6.441 | -4.446 | 34.745 | -37.586 | -349.869 | -5,888.158 | -90.504 | -33.963 | 19.266 | -10.553 | -99.753 | -12.515 | -113.525 | -9.921 | -4.936 | -2.094 | -1.688 | -3.179 | -2.026 | -2.026 | -6.453 | -6.453 | -12.359 | -12.358 | -85.261 | -85.261 | -53.872 | -53.872 | 0 | 0 | 0 | 0 | -235.695 | -235.695 |
| Income Tax Expense
| 0.071 | 0.031 | 0.039 | 0 | 0.09 | -0.006 | 0.069 | 0.012 | 0.051 | 0.011 | 0 | 0.068 | 0 | 0.016 | 0 | 0.095 | 0 | 0.023 | 0 | 0.001 | 0 | 0.007 | 0 | -0.088 | -0.088 | -0.209 | -0.209 | -0.293 | -0.293 | -0.088 | -0.088 | -0.237 | -0.237 | -0.84 | -0.84 | 3.739 | 3.739 | 0 | 0 | 0 | 0 |
| Net Income
| -18.145 | -1.231 | -2.488 | -2.282 | -0.806 | -0.291 | -0.755 | -0.622 | -0.481 | -0.443 | -0.541 | -0.479 | -0.895 | -0.707 | -0.622 | -0.537 | -0.418 | -2.046 | -0.456 | -4.176 | -1.869 | -3.392 | -0.25 | -0.125 | -1.056 | -0.673 | -0.673 | -1.003 | -1.003 | -0.48 | -0.48 | -0.174 | -0.174 | -2.743 | -2.743 | 9.112 | 9.112 | -0.205 | -0.102 | -0.161 | -0.08 |
| Net Income Ratio
| -350.655 | 0 | -16.537 | -60.132 | -28.545 | -7.661 | -32.463 | 6.568 | -4.974 | 35.591 | -37.586 | -408.023 | -5,888.158 | -92.6 | -33.963 | 23.46 | -10.553 | -100.888 | -12.515 | -113.552 | -9.921 | -4.946 | -2.094 | -0.311 | -2.625 | -1.546 | -1.546 | -4.998 | -4.998 | -10.444 | -10.444 | -36.096 | -36.096 | -23.838 | -23.838 | 0 | 0 | 0 | 0 | -235.695 | -235.695 |
| EPS
| -0.17 | -0.013 | -0.031 | -0.031 | -0.012 | -0.005 | -0.016 | -0.014 | -0.021 | -0.024 | -0.036 | -0.034 | -0.14 | -0.17 | -0.13 | -0.17 | -0.13 | -0.84 | -0.23 | -2.15 | -1.28 | -2.61 | -0.21 | -0.39 | -0.39 | -0.56 | -0.56 | -0.9 | -0.91 | -0.46 | -0.46 | -0.19 | -0.19 | -3.06 | -3.07 | 11.48 | 11.46 | -0.32 | -0.16 | -0.38 | -0.19 |
| EPS Diluted
| -0.17 | -0.013 | -0.031 | -0.031 | -0.012 | -0.005 | -0.016 | -0.014 | -0.021 | -0.024 | -0.036 | -0.034 | -0.14 | -0.13 | -0.13 | -0.14 | -0.13 | -0.84 | -0.23 | -2.15 | -1.28 | -2.61 | -0.21 | -0.39 | -0.39 | -0.56 | -0.56 | -0.9 | -0.91 | -0.46 | -0.46 | -0.19 | -0.19 | -3.06 | -3.07 | 11.48 | 11.46 | -0.32 | -0.16 | -0.38 | -0.19 |
| EBITDA
| -18.344 | -1.175 | -2.207 | -2.266 | -0.7 | -0.279 | -0.682 | -0.609 | -0.427 | -0.431 | -0.535 | -0.404 | -0.326 | -0.625 | -0.542 | -0.439 | -0.411 | -0.458 | -0.462 | -0.502 | -0.502 | -0.029 | -0.295 | -0.692 | -0.692 | -0.825 | -0.997 | -1.287 | -1.758 | -0.557 | -0.92 | -0.407 | -1.159 | 0.519 | -4.712 | 12.889 | 12.889 | -0.194 | -0.097 | -0.319 | -0.16 |
| EBITDA Ratio
| -354.504 | 0 | -14.669 | -59.71 | -24.791 | -7.345 | -29.325 | 6.425 | -4.414 | 34.557 | -37.137 | -344.583 | -2,144.737 | -81.86 | -29.595 | 19.179 | -10.376 | -22.584 | -12.68 | -13.65 | -2.665 | -0.042 | -2.471 | -1.72 | -1.72 | -1.895 | -2.29 | -6.413 | -8.76 | -12.119 | -20.017 | -84.431 | -240.431 | 4.513 | -40.95 | 0 | 0 | 0 | 0 | -468.227 | -468.227 |