Power Minerals Limited
ASX:PNN.AX
0.099 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0.15 | 0.038 | 0.028 | 0.038 | 0.023 | -0.095 | 0.097 | -0.012 | 0.014 | 0.001 | 0 | 0.008 | 0.018 | -0.023 | 0.04 | 0.02 | 0.036 | 0.037 | 0.188 | 0.686 | 0.119 | 0.613 | 0.201 | 0.248 | 0.218 | 0.218 | 0.218 | 0.218 | 0.1 | 0.1 | 0.1 | 0.1 | 0.023 | 0.023 | 0.023 | 0.023 | 0.002 | 0.002 | 0.002 | 0.002 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.015 | 0.22 | 1.005 | 0.738 | 0.784 | 0.387 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.107 | 0.128 | 0.138 | 0.108 | 0.186 | 0.188 | 0.197 | 0.262 | 0.312 | 0.284 | 0.238 | 0.291 | 0 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.015 | -0.07 | -0.967 | -0.709 | -0.746 | -0.364 | -0.095 | 0.096 | -0.013 | 0.014 | -0 | -0.107 | -0.121 | -0.12 | -0.131 | -0.146 | -0.168 | -0.16 | -0.225 | -0.124 | 0.402 | -0.119 | 0.322 | 0.201 | -0.031 | 0.218 | 0.218 | 0.218 | 0.218 | 0.1 | 0.1 | 0.1 | 0.1 | 0.023 | 0.023 | 0.023 | 0.023 | 0.002 | 0.002 | 0.002 | 0.002 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0 | -0.465 | -25.486 | -25.12 | -19.636 | -15.636 | 1.003 | 0.995 | 1.044 | 0.951 | -0.034 | -702.401 | -15.822 | -6.558 | 5.735 | -3.686 | -8.265 | -4.398 | -6.122 | -0.656 | 0.585 | -0.994 | 0.526 | 1 | -0.123 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.427 | 0.278 | 0.164 | 0.19 | 0.169 | 0.237 | 0.088 | 0.091 | 0.098 | 0.022 | 0.019 | 0.014 | 0.062 | 0.021 | 0.085 | 0.068 | 0.141 | 0.063 | 0.204 | 0.082 | 0.077 | 0.102 | 0.104 | 0.047 | 0.137 | 0.137 | 0.137 | 0.137 | 0.111 | 0.111 | 0.111 | 0.111 | 0.071 | 0.071 | 0.071 | 0.071 | 0.075 | 0.075 | 0.075 | 0.075 | 0.143 | 0.143 | 0.143 | 0.143 | -0.272 | -0.272 | -0.272 | -0.272 | 0.011 | 0.011 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 |
| Selling & Marketing Expenses
| 0 | 0.329 | 0.889 | 0.188 | 0.464 | 0.18 | 0.008 | 0.345 | 0.304 | 0.361 | 0.311 | 0.201 | 0.285 | 0.36 | 0.244 | 0.18 | 0.223 | 0.161 | 0.215 | 0.173 | 0.349 | 0.1 | 0.037 | 0.037 | 0.037 | 0.061 | 0.061 | 0.061 | 0.061 | 0.056 | 0.056 | 0.056 | 0.056 | 0.054 | 0.054 | 0.054 | 0.054 | 0.056 | 0.056 | 0.056 | 0.056 | 0.105 | 0.105 | 0.105 | 0.105 | 0.341 | 0.341 | 0.341 | 0.341 | 0.034 | 0.034 | 0.034 | 0.034 | 0.01 | 0.01 | 0.01 | 0.01 |
| SG&A
| 1.509 | 2.162 | 0.661 | 0.352 | 0.654 | 0.348 | 0.626 | 0.432 | 0.394 | 0.459 | 0.333 | 0.219 | 0.299 | 0.421 | 0.265 | 0.265 | 0.29 | 0.301 | 0.278 | 0.377 | 0.43 | 0.177 | 0.398 | 0.141 | 0.317 | 0.199 | 0.199 | 0.199 | 0.199 | 0.167 | 0.167 | 0.167 | 0.167 | 0.125 | 0.125 | 0.125 | 0.125 | 0.131 | 0.131 | 0.131 | 0.131 | 0.248 | 0.248 | 0.248 | 0.248 | 0.069 | 0.069 | 0.069 | 0.069 | 0.044 | 0.044 | 0.044 | 0.044 | 0.022 | 0.022 | 0.022 | 0.022 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.265 | 0.265 | 0.265 | 0.276 | 0.276 | 0.276 | 0.276 | 0.528 | 0.528 | 0.528 | 0.528 | 0.143 | 0.143 | 0.143 | 0.143 | 0.132 | 0.132 | 0.132 | 0.132 | 0.329 | 0.329 | 0.329 | 0.329 | 0.396 | 0.396 | 0.396 | 0.396 | 0.037 | 0.037 | 0.037 | 0.037 | 0.048 | 0.048 | 0.048 | 0.048 |
| Operating Expenses
| 1.509 | 2.288 | 0.661 | 0.352 | 0.384 | 0.348 | 0.626 | 0.432 | 0.394 | 0.459 | 0.333 | 0.789 | 0.57 | 0.502 | 0.31 | 0.272 | 1.855 | 0.296 | 3.949 | 1.745 | 3.786 | 0.131 | 0.401 | 0.406 | 1.248 | 0.475 | 0.475 | 0.475 | 0.475 | 0.694 | 0.694 | 0.694 | 0.694 | 0.268 | 0.268 | 0.268 | 0.268 | 0.263 | 0.263 | 0.263 | 0.263 | 0.576 | 0.576 | 0.576 | 0.576 | 0.465 | 0.465 | 0.465 | 0.465 | 0.082 | 0.082 | 0.082 | 0.082 | 0.07 | 0.07 | 0.07 | 0.07 |
| Operating Income
| -1.525 | -2.248 | -1.628 | -1.061 | -0.746 | -0.712 | -0.626 | -0.433 | -0.395 | -0.46 | -0.334 | -0.79 | -0.452 | -0.593 | -0.398 | -0.418 | -2.014 | -0.471 | -4.223 | -1.823 | -3.402 | -0.304 | -0.993 | -0.356 | -0.373 | -0.484 | -0.484 | -0.484 | -0.484 | -0.765 | -0.765 | -0.765 | -0.765 | -0.375 | -0.375 | -0.375 | -0.375 | -0.394 | -0.394 | -0.394 | -0.394 | -0.771 | -0.771 | -0.771 | -0.771 | -0.553 | -0.553 | -0.553 | -0.553 | -0.132 | -0.132 | -0.132 | -0.132 | -0.093 | -0.093 | -0.093 | -0.093 |
| Operating Income Ratio
| 0 | -14.938 | -42.901 | -37.583 | -19.636 | -30.617 | 6.605 | -4.477 | 31.7 | -31.953 | -284.638 | -5,198.671 | -59.203 | -32.398 | 17.394 | -10.543 | -99.311 | -12.916 | -114.83 | -9.679 | -4.96 | -2.547 | -1.621 | -1.768 | -1.503 | -2.223 | -2.223 | -2.223 | -2.223 | -7.629 | -7.629 | -7.629 | -7.629 | -16.308 | -16.308 | -16.308 | -16.308 | -163.282 | -163.282 | -163.282 | -163.282 | -13.407 | -13.407 | -13.407 | -13.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -272.866 | -272.866 | -272.866 | -272.866 |
| Total Other Income Expenses Net
| 0.325 | -0.201 | -0.654 | 0.345 | 0.449 | 0.026 | 0.016 | 0.003 | -0.038 | -0.081 | -0.077 | -0.105 | -0.239 | -0.029 | -0.043 | 0 | -0.009 | 0.015 | 0.048 | -0.046 | 0.017 | 0.054 | 0.915 | 0.016 | -0.906 | 0.043 | 0.043 | 0.043 | 0.043 | 0.118 | 0.118 | 0.118 | 0.118 | 0.091 | 0.091 | 0.091 | 0.091 | 0.188 | 0.188 | 0.188 | 0.188 | -2.328 | -2.328 | -2.328 | -2.328 | 6.979 | 6.979 | 6.979 | 6.979 | 0.029 | 0.029 | 0.029 | 0.029 | 0.013 | 0.013 | 0.013 | 0.013 |
| Income Before Tax
| -1.2 | -2.449 | -2.282 | -0.716 | -0.297 | -0.686 | -0.61 | -0.43 | -0.433 | -0.541 | -0.41 | -0.895 | -0.691 | -0.622 | -0.441 | -0.418 | -2.023 | -0.456 | -4.175 | -1.869 | -3.385 | -0.25 | -0.079 | -0.339 | -1.279 | -0.441 | -0.441 | -0.441 | -0.441 | -0.648 | -0.648 | -0.648 | -0.648 | -0.284 | -0.284 | -0.284 | -0.284 | -0.206 | -0.206 | -0.206 | -0.206 | -3.1 | -3.1 | -3.1 | -3.1 | 6.425 | 6.425 | 6.425 | 6.425 | -0.102 | -0.102 | -0.102 | -0.102 | -0.08 | -0.08 | -0.08 | -0.08 |
| Income Before Tax Ratio
| 0 | -16.277 | -60.132 | -25.371 | -7.828 | -29.518 | 6.441 | -4.446 | 34.745 | -37.586 | -349.869 | -5,890.033 | -90.456 | -33.965 | 19.282 | -10.543 | -99.75 | -12.516 | -113.515 | -9.921 | -4.935 | -2.09 | -0.129 | -1.687 | -5.155 | -2.026 | -2.026 | -2.026 | -2.026 | -6.455 | -6.455 | -6.455 | -6.455 | -12.358 | -12.358 | -12.358 | -12.358 | -85.303 | -85.303 | -85.303 | -85.303 | -53.876 | -53.876 | -53.876 | -53.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -235.695 | -235.695 | -235.695 | -235.695 |
| Income Tax Expense
| 0.031 | 0.039 | 0 | 0.09 | -0.006 | 0.069 | 0.012 | 0.051 | 0.011 | 0 | 0.068 | 0 | 0.016 | 0 | 0.095 | 0 | 0.023 | 0 | 0.001 | 0 | 0.007 | 0 | 0.046 | -0.044 | 0.223 | -0.104 | -0.104 | -0.104 | -0.104 | -0.146 | -0.146 | -0.146 | -0.146 | -0.044 | -0.044 | -0.044 | -0.044 | -0.119 | -0.119 | -0.119 | -0.119 | -0.42 | -0.42 | -0.42 | -0.42 | 1.869 | 1.869 | 1.869 | 1.869 | 0.029 | 0.029 | 0.029 | 0.029 | -0.08 | -0.08 | -0.08 | -0.08 |
| Net Income
| -1.231 | -2.488 | -2.282 | -0.806 | -0.291 | -0.755 | -0.622 | -0.481 | -0.443 | -0.541 | -0.479 | -0.895 | -0.707 | -0.622 | -0.537 | -0.418 | -2.046 | -0.456 | -4.176 | -1.869 | -3.392 | -0.25 | -0.125 | -0.295 | -1.056 | -0.336 | -0.336 | -0.336 | -0.336 | -0.501 | -0.501 | -0.501 | -0.501 | -0.24 | -0.24 | -0.24 | -0.24 | -0.087 | -0.087 | -0.087 | -0.087 | -1.372 | -1.372 | -1.372 | -1.372 | 4.556 | 4.556 | 4.556 | 4.556 | -0.102 | -0.102 | -0.102 | -0.102 | -0.08 | -0.08 | -0.08 | -0.08 |
| Net Income Ratio
| 0 | -16.536 | -60.132 | -28.546 | -7.663 | -32.482 | 6.568 | -4.974 | 35.591 | -37.586 | -408.023 | -5,890.033 | -92.614 | -33.965 | 23.439 | -10.543 | -100.869 | -12.516 | -113.545 | -9.921 | -4.945 | -2.09 | -0.204 | -1.468 | -4.257 | -1.546 | -1.546 | -1.546 | -1.546 | -4.997 | -4.997 | -4.997 | -4.997 | -10.439 | -10.439 | -10.439 | -10.439 | -36.106 | -36.106 | -36.106 | -36.106 | -23.842 | -23.842 | -23.842 | -23.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -235.695 | -235.695 | -235.695 | -235.695 |
| EPS
| -0.013 | -0.031 | -0.031 | -0.012 | -0.005 | -0.016 | -0.014 | -0.021 | -0.024 | -0.036 | -0.034 | -0.14 | -0.17 | -0.13 | -0.17 | -0.13 | -0.84 | -0.23 | -2.15 | -1.28 | -2.61 | -0.21 | -0.11 | -0.2 | -0.95 | -0.28 | -0.28 | -0.28 | -0.28 | -0.45 | -0.45 | -0.45 | -0.45 | -0.23 | -0.23 | -0.23 | -0.23 | -0.095 | -0.095 | -0.095 | -0.095 | -1.53 | -1.53 | -1.53 | -1.53 | 5.74 | 5.74 | 5.74 | 5.74 | -0.16 | -0.16 | -0.16 | -0.16 | -0.19 | -0.19 | -0.19 | -0.19 |
| EPS Diluted
| -0.013 | -0.031 | -0.031 | -0.012 | -0.005 | -0.016 | -0.014 | -0.021 | -0.024 | -0.036 | -0.034 | -0.14 | -0.13 | -0.13 | -0.14 | -0.13 | -0.84 | -0.23 | -2.15 | -1.28 | -2.61 | -0.21 | -0.11 | -0.2 | -0.95 | -0.28 | -0.28 | -0.28 | -0.28 | -0.45 | -0.45 | -0.45 | -0.45 | -0.23 | -0.23 | -0.23 | -0.23 | -0.095 | -0.095 | -0.095 | -0.095 | -1.53 | -1.53 | -1.53 | -1.53 | 5.74 | 5.74 | 5.74 | 5.74 | -0.16 | -0.16 | -0.16 | -0.16 | -0.19 | -0.19 | -0.19 | -0.19 |
| EBITDA
| -1.175 | -2.232 | -1.613 | -1.047 | -0.728 | -0.712 | -0.626 | -0.432 | -0.394 | -0.459 | -0.333 | -0.326 | -0.42 | -0.542 | -0.396 | -0.411 | -0.458 | -0.462 | -0.502 | -0.502 | -0.029 | -0.295 | -0.075 | -0.33 | -0.348 | -0.413 | -0.413 | -0.413 | -0.413 | -0.643 | -0.643 | -0.643 | -0.643 | -0.279 | -0.279 | -0.279 | -0.279 | -0.204 | -0.204 | -0.204 | -0.204 | 0.26 | 0.26 | 0.26 | 0.26 | 6.444 | 6.444 | 6.444 | 6.444 | -0.097 | -0.097 | -0.097 | -0.097 | -0.16 | -0.16 | -0.16 | -0.16 |
| EBITDA Ratio
| 0 | -14.835 | -42.505 | -37.082 | -19.163 | -30.602 | 6.603 | -4.472 | 31.656 | -31.904 | -283.606 | -2,145.309 | -54.954 | -29.57 | 17.298 | -10.384 | -22.586 | -12.671 | -13.655 | -2.664 | -0.042 | -2.473 | -0.123 | -1.639 | -1.403 | -1.896 | -1.896 | -1.896 | -1.896 | -6.411 | -6.411 | -6.411 | -6.411 | -12.12 | -12.12 | -12.12 | -12.12 | -84.438 | -84.438 | -84.438 | -84.438 | 4.513 | 4.513 | 4.513 | 4.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -468.227 | -468.227 | -468.227 | -468.227 |