Power Minerals Limited
ASX:PNN.AX
0.099 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 0.473 | 2.373 | 3.588 | 2.98 | 0.148 | 0.916 | 0.352 | 3.011 | 0.415 | 1.248 | 0.674 | 0.945 | 1.693 | 4.672 | 6.019 | 12.38 | 15.446 | 33.382 | 1.424 | 3.281 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0 |
Cash and Short Term Investments
| 0.473 | 2.373 | 3.588 | 2.98 | 0.148 | 0.916 | 0.352 | 3.011 | 0.415 | 1.248 | 0.674 | 0.945 | 1.693 | 4.672 | 6.019 | 12.38 | 15.446 | 33.487 | 1.424 | 3.281 |
Net Receivables
| 1.322 | 0.182 | 0.095 | 0.136 | 0.201 | 0.328 | 0.356 | 0.288 | 0.252 | 0.401 | 0.337 | 0.527 | 0.345 | 0.477 | 0.143 | 0.191 | 0.703 | 0.212 | 0.036 | 0.075 |
Inventory
| 0.002 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.41 | 2.549 | 0.004 | 0.003 | 0.005 | 0.004 | 0.015 | 0.016 | 0.027 | 0.032 | 0.054 | 0.055 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 |
Total Current Assets
| 3.208 | 5.104 | 3.683 | 3.119 | 0.354 | 1.247 | 0.723 | 3.316 | 0.694 | 1.681 | 1.066 | 1.527 | 2.114 | 5.149 | 6.162 | 12.571 | 16.149 | 33.699 | 1.558 | 3.356 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.117 | 26.113 | 0.121 | 0.036 | 0.003 | 0.004 | 0.007 | 0.007 | 0.02 | 13.608 | 19.819 | 21.706 | 21.784 | 20.135 | 18.679 | 13.782 | 14.244 | 4.162 | 2.897 | 1.018 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 2.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 2.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.063 | 0.258 | 0.114 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0.036 | 0.033 | 0.036 | 0.041 | 0.043 | 1.623 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 5.398 | 5.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 33.445 | -0.258 | 23.522 | 18.578 | 18.077 | 17.621 | 17.382 | 13.92 | 12.639 | 0.013 | 0.036 | 0 | 0 | 0.002 | 0.005 | 0.002 | 9.555 | 0 | 0 | 0 |
Total Non-Current Assets
| 33.626 | 26.113 | 23.757 | 20.907 | 23.478 | 22.902 | 17.393 | 13.931 | 12.659 | 13.621 | 19.854 | 21.741 | 21.817 | 20.172 | 18.725 | 13.827 | 25.422 | 4.162 | 2.897 | 1.018 |
Total Assets
| 36.833 | 31.474 | 27.44 | 24.026 | 23.832 | 24.149 | 18.116 | 17.247 | 13.353 | 15.302 | 20.92 | 23.269 | 23.931 | 25.322 | 24.887 | 26.399 | 41.571 | 37.861 | 4.455 | 4.374 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.623 | 0.879 | 0.221 | 0.189 | 0.143 | 0.123 | 0.473 | 0.582 | 0.064 | 0.15 | 0.153 | 0.193 | 0.321 | 0.275 | 0.564 | 0.955 | 1.703 | 0.376 | 0.092 | 0.098 |
Short Term Debt
| 1.244 | 0.009 | 0.007 | 0.025 | 0.058 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.811 | 6.52 | 0.027 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | 0.176 | 0.176 | 0 |
Other Current Liabilities
| 0.13 | 0.134 | 0.051 | 0.175 | 0.199 | 0.166 | 0.162 | 0.218 | 0.25 | 0.234 | 0.367 | 0.255 | 0.354 | 0.427 | 0.3 | 0.355 | 0.078 | 0.042 | 0.031 | 0.028 |
Total Current Liabilities
| 1.996 | 1.013 | 0.279 | 0.389 | 0.4 | 0.411 | 0.634 | 0.799 | 0.315 | 0.384 | 0.519 | 0.448 | 0.675 | 0.702 | 0.863 | 1.31 | 16.786 | 7.114 | 0.326 | 0.126 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.009 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 5.398 | 5.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.334 | 0.436 | 1.073 | 0.666 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.007 | 0.004 | -0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0.007 | 0.006 | 0.01 | 0.027 | 0.008 | 0.002 | 1.922 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0.007 | 0.004 | 0.009 | 5.398 | 5.281 | 0.391 | 0 | 0 | 0 | 0.207 | 0.006 | 0.01 | 0.027 | 0.342 | 0.438 | 2.995 | 0.666 | 0 | 0 |
Total Liabilities
| 1.996 | 1.021 | 0.283 | 0.397 | 5.798 | 5.692 | 1.025 | 0.799 | 0.315 | 0.384 | 0.726 | 0.454 | 0.685 | 0.729 | 1.205 | 1.748 | 19.781 | 7.78 | 0.326 | 0.126 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 52.149 | 45.927 | 40.952 | 35.779 | 31.553 | 31.105 | 28.174 | 26.695 | 22.278 | 21.708 | 20.907 | 19.932 | 19.214 | 19.214 | 16.297 | 16.297 | 13.111 | 12.667 | 4.938 | 4.726 |
Retained Earnings
| -21.832 | -18.757 | -16.49 | -15.443 | -14.34 | -13.355 | -11.981 | -10.652 | -9.698 | -7.196 | -1.152 | 2.49 | 3.671 | 5.016 | 7.022 | 7.982 | 8.33 | 17.277 | -0.947 | -0.478 |
Accumulated Other Comprehensive Income/Loss
| 4.52 | 3.283 | 2.695 | 3.293 | 0.821 | 0.707 | 0.898 | 0.404 | 0.457 | 0.406 | 0.438 | 0.393 | 0.362 | 0.362 | 0.362 | 0.371 | 0.291 | 0.137 | 0.138 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 34.837 | 30.453 | 27.157 | 23.629 | 18.034 | 18.457 | 17.091 | 16.447 | 13.038 | 14.918 | 20.194 | 22.814 | 23.247 | 24.593 | 23.682 | 24.65 | 21.732 | 30.081 | 4.129 | 4.248 |
Total Equity
| 34.837 | 30.453 | 27.157 | 23.629 | 18.034 | 18.457 | 17.091 | 16.447 | 13.038 | 14.918 | 20.194 | 22.814 | 23.247 | 24.593 | 23.682 | 24.65 | 21.79 | 30.081 | 4.129 | 4.248 |
Total Liabilities & Shareholders Equity
| 36.833 | 31.474 | 27.44 | 24.026 | 23.832 | 24.149 | 18.116 | 17.247 | 13.353 | 15.302 | 20.92 | 23.269 | 23.931 | 25.322 | 24.887 | 26.399 | 41.571 | 37.861 | 4.455 | 4.374 |