PostNL N.V.
AMS:PNL.AS
1.125 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 793 | 763 | 889 | 722 | 771 | 783 | 884 | 709 | 743 | 806 | 937 | 729 | 838 | 962 | 1,023 | 742 | 788 | 701 | 843 | 636 | 681 | 684 | 794 | 638 | 851 | 875 | 980 | 809 | 836 | 870 | 955 | 770 | 824 | 864 | 1,007 | 780 | 824 | 1,058 | 1,214 | 988 | 1,016 | 1,033 | 1,206 | 1,005 | 1,025 | 1,071 | 1,201 | 1,022 | 1,040 | 1,067 | 1,170 | 991 | 1,061 | 1,112 | -3,988 | 2,770 | 2,771 | 2,747 | 2,945 | 2,492 | 2,528 | 2,444 | 2,933 | 2,687 | 2,809 | 2,723 | 3,079 | 2,648 | 2,684.896 | 2,761.023 | 2,399.837 | 2,645.743 | 2,650.072 | 245.566 | 3,219.847 | 3,378.34 | 3,266.273 | 3,605.243 | 2,979.86 | 3,062.511 | 2,959.572 | 3,181.967 | 2,829.417 | 2,926.792 | 2,912.383 | 3,197.549 | 2,799.761 | 3,265.506 | 2,893.16 | 3,019.884 | 2,639.736 | 2,791.176 | 2,673.073 | 2,622.069 | 2,624.584 | 2,332.595 | 2,340.957 | 2,432.746 | 2,402.85 | 1,941.299 | 1,854.413 |
Cost of Revenue
| 751 | 746 | 548 | 705 | 725 | 746 | 500 | 661 | 710 | 751 | 523 | 688 | 752 | 806 | 545 | 680 | 710 | 674 | 516 | 588 | 617 | 632 | 671 | 582 | 788 | 804 | 576 | 743 | 751 | 767 | 528 | 690 | 738 | 756 | 523 | 703 | 710 | 952 | 730 | 905 | 883 | 893 | 742 | 925 | 948 | 954 | 1,957 | 587 | 567 | 546 | 581 | 505 | 48 | 49 | -235 | 140 | 143 | 130 | 148 | 109 | 101 | 0 | 129 | 125 | 119 | 111 | 124 | 104 | 1,238.778 | -2,867.093 | 1,110.714 | 1,239.581 | 1,248.6 | -4,329.704 | 1,591.676 | 1,613.178 | 1,535.802 | -3,514.317 | 1,411.428 | 1,366.048 | 126.13 | -3,482.162 | 1,336.996 | 1,527.401 | 1,518.508 | -3,987.138 | 1,520.796 | 1,705.151 | 1,509.624 | -3,813.866 | 1,432.968 | 1,450.514 | 0 | 0 | 0 | 1,262.272 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 42 | 17 | 341 | 17 | 46 | 37 | 384 | 48 | 33 | 55 | 414 | 41 | 86 | 156 | 478 | 62 | 78 | 27 | 327 | 48 | 64 | 52 | 123 | 56 | 63 | 71 | 404 | 66 | 85 | 103 | 427 | 80 | 86 | 108 | 484 | 77 | 114 | 106 | 484 | 83 | 133 | 140 | 464 | 80 | 77 | 117 | -756 | 435 | 473 | 521 | 589 | 486 | 1,013 | 1,063 | -3,753 | 2,630 | 2,628 | 2,617 | 2,797 | 2,383 | 2,427 | 2,444 | 2,804 | 2,562 | 2,690 | 2,612 | 2,955 | 2,544 | 1,446.118 | 5,628.116 | 1,289.123 | 1,406.162 | 1,401.473 | 4,575.27 | 1,628.171 | 1,765.162 | 1,730.471 | 7,119.559 | 1,568.432 | 1,696.464 | 2,833.443 | 6,664.129 | 1,492.421 | 1,399.392 | 1,393.875 | 7,184.687 | 1,278.966 | 1,560.355 | 1,383.536 | 6,833.75 | 1,206.768 | 1,340.662 | 2,673.073 | 2,622.069 | 2,624.584 | 1,070.323 | 2,340.957 | 2,432.746 | 2,402.85 | 1,941.299 | 1,854.413 |
Gross Profit Ratio
| 0.053 | 0.022 | 0.384 | 0.024 | 0.06 | 0.047 | 0.434 | 0.068 | 0.044 | 0.068 | 0.442 | 0.056 | 0.103 | 0.162 | 0.467 | 0.084 | 0.099 | 0.039 | 0.388 | 0.075 | 0.094 | 0.076 | 0.155 | 0.088 | 0.074 | 0.081 | 0.412 | 0.082 | 0.102 | 0.118 | 0.447 | 0.104 | 0.104 | 0.125 | 0.481 | 0.099 | 0.138 | 0.1 | 0.399 | 0.084 | 0.131 | 0.136 | 0.385 | 0.08 | 0.075 | 0.109 | -0.629 | 0.426 | 0.455 | 0.488 | 0.503 | 0.49 | 0.955 | 0.956 | 0.941 | 0.949 | 0.948 | 0.953 | 0.95 | 0.956 | 0.96 | 1 | 0.956 | 0.953 | 0.958 | 0.959 | 0.96 | 0.961 | 0.539 | 2.038 | 0.537 | 0.531 | 0.529 | 18.632 | 0.506 | 0.522 | 0.53 | 1.975 | 0.526 | 0.554 | 0.957 | 2.094 | 0.527 | 0.478 | 0.479 | 2.247 | 0.457 | 0.478 | 0.478 | 2.263 | 0.457 | 0.48 | 1 | 1 | 1 | 0.459 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,045.712 | 1,054.821 | 959.935 | 1,006.524 | 1,004.829 | 79.922 | 1,085.724 | 1,127.49 | 1,132.616 | 1,111.065 | 1,056.357 | 1,057.824 | 2,254.874 | 1,055.619 | 1,048.473 | 1,022.331 | 1,017.226 | 1,042.93 | 969.343 | 1,137.105 | 1,012.148 | 1,012.34 | 920.174 | 957.953 | 0 | 0 | 0 | 802.221 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 28 | 41 | 39 | 33 | 28 | 30 | 36 | 0 | 29 | 30 | 40 | 19 | 25 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,045.712 | 1,054.821 | 959.935 | 1,006.524 | 1,004.829 | 79.922 | 1,085.724 | 1,127.49 | 1,132.616 | 1,111.065 | 1,056.357 | 1,057.824 | 2,254.874 | 1,055.619 | 1,048.473 | 1,022.331 | 1,017.226 | 1,042.93 | 969.343 | 1,137.105 | 1,012.148 | 1,012.34 | 920.174 | 957.953 | 0 | 0 | 0 | 802.221 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2 | 2 | 6 | 3 | 3 | 30 | 1,693 | 0 | 3 | 30 | -15 | 1 | 2 | 21 | 64 | 1 | 26 | 1 | 8 | 2 | 1 | 1 | 9 | 5 | 3 | 4 | 12 | 7 | 3 | 3 | 8 | 2 | 36 | 1 | 1 | 33 | 2 | 1 | 2 | 3 | 2 | 1 | 1 | 1 | 3 | 2 | -538 | 563 | 394 | 570 | 509 | -337 | 968 | 9 | 99 | 1,157 | 1,279 | 1,122 | 6,025 | 1,068 | 2,274 | 2,204 | 2,653 | 2,354 | 2,381 | 2,333 | 2,642 | 2,304 | 37.562 | 4,284.338 | 5.526 | 57.873 | 66.934 | 4,263.497 | 296.936 | 296.534 | 294.696 | 5,660.578 | 291.464 | -174.249 | -183.905 | 5,332.686 | 460.263 | 123.655 | 122.8 | 5,784.962 | 119.397 | 133.658 | 116.919 | 5,537.914 | 106.512 | 105.127 | 0 | -9,016 | 0 | 74.067 | 0 | -7,854.971 | 0 | 0 | 0 |
Operating Expenses
| 26 | 39 | 268 | 33 | 28 | 30 | 1,693 | 69 | 26 | 30 | 327 | 19 | 25 | 29 | 323 | 27 | 26 | 29 | 262 | 27 | 28 | 31 | 39 | 30 | 56 | 45 | 290 | 38 | 36 | 40 | 278 | 40 | 36 | 39 | 332 | 33 | 39 | 39 | 305 | 46 | 50 | 42 | 207 | 45 | 44 | 45 | -943 | 563 | 394 | 409 | 509 | 420 | 968 | 947 | 99 | 1,157 | 1,279 | 1,122 | 6,025 | 1,068 | 2,274 | 2,204 | 2,653 | 2,354 | 2,381 | 2,333 | 2,642 | 2,304 | 1,093.791 | 5,339.158 | 1,031.772 | 1,064.397 | 1,071.763 | 4,343.419 | 1,382.66 | 1,424.024 | 1,427.311 | 6,771.643 | 1,347.821 | 1,365.226 | 2,561.654 | 6,388.305 | 1,508.736 | 1,145.986 | 1,140.026 | 6,827.892 | 1,088.74 | 1,270.763 | 1,129.066 | 6,550.254 | 1,026.686 | 1,063.08 | 0 | -9,016 | 0 | 876.288 | 0 | -7,854.971 | 0 | 0 | 0 |
Operating Income
| 16 | -22 | 72 | -12 | 17 | 11 | -1,309 | -22 | 7 | 30 | 90 | 23 | 63 | 148 | 206 | 36 | 53 | -2 | 37 | 23 | 37 | 22 | 93 | 31 | 10 | 30 | 100 | 35 | 52 | 66 | 129 | 42 | 50 | 70 | 150 | 44 | 77 | 68 | 181 | 40 | 85 | 99 | 258 | 36 | 36 | 74 | 219 | -128 | 79 | 121 | 133 | 66 | 93 | 125 | 31 | 143 | 55 | 251 | 128 | 179 | 178 | 163 | 160 | 209 | 324 | 289 | 253 | 258 | 352.327 | 353.957 | 257.351 | 341.765 | 329.71 | 269.851 | 245.511 | 341.138 | 303.159 | 347.916 | 220.611 | 331.238 | 271.789 | 275.824 | -16.315 | 253.406 | 253.848 | 356.795 | 190.226 | 289.592 | 254.47 | 283.496 | 180.082 | 277.582 | 2,673.073 | -6,393.931 | 2,624.584 | 194.035 | 2,340.957 | -5,422.225 | 2,402.85 | 1,941.299 | 1,854.413 |
Operating Income Ratio
| 0.02 | -0.029 | 0.081 | -0.017 | 0.022 | 0.014 | -1.481 | -0.031 | 0.009 | 0.037 | 0.096 | 0.032 | 0.075 | 0.154 | 0.201 | 0.049 | 0.067 | -0.003 | 0.044 | 0.036 | 0.054 | 0.032 | 0.117 | 0.049 | 0.012 | 0.034 | 0.102 | 0.043 | 0.062 | 0.076 | 0.135 | 0.055 | 0.061 | 0.081 | 0.149 | 0.056 | 0.093 | 0.064 | 0.149 | 0.04 | 0.084 | 0.096 | 0.214 | 0.036 | 0.035 | 0.069 | 0.182 | -0.125 | 0.076 | 0.113 | 0.114 | 0.067 | 0.088 | 0.112 | -0.008 | 0.052 | 0.02 | 0.091 | 0.043 | 0.072 | 0.07 | 0.067 | 0.055 | 0.078 | 0.115 | 0.106 | 0.082 | 0.097 | 0.131 | 0.128 | 0.107 | 0.129 | 0.124 | 1.099 | 0.076 | 0.101 | 0.093 | 0.097 | 0.074 | 0.108 | 0.092 | 0.087 | -0.006 | 0.087 | 0.087 | 0.112 | 0.068 | 0.089 | 0.088 | 0.094 | 0.068 | 0.099 | 1 | -2.439 | 1 | 0.083 | 1 | -2.229 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -2 | 1 | -2 | -1 | -2 | -5 | -4 | -4 | -4 | -6 | -7 | -5 | -5 | -5 | -11 | -5 | -3 | -4 | -15 | -4 | -4 | -3 | -3 | -5 | -8 | -8 | -16 | -9 | -17 | -10 | -13 | -54 | 127 | -16 | -21 | -18 | -21 | -20 | -27 | -21 | -25 | -23 | -192 | 187 | -29 | -473 | -26 | -26 | -26 | 554 | 104 | -366 | -372 | -18 | 3,882 | -1,365 | -1,329 | -1,280 | 3,306 | -1,173 | -27 | -118 | -55 | -42 | -25 | -23 | -97 | -12 | -15.025 | 26.999 | -5.526 | -10.949 | -2.479 | 73.96 | -17.418 | -21.476 | -5.386 | -16.614 | -21.739 | -23.014 | -16.275 | -21.587 | -22.326 | -26.124 | -26.576 | -18.958 | -31.367 | -34.427 | -26.364 | -7.351 | -27.452 | -28.349 | 0 | 0 | 0 | -17.734 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 14 | -21 | 70 | -13 | 15 | 6 | -1,313 | -26 | 3 | 24 | 83 | 18 | 58 | 143 | 202 | 31 | 49 | -5 | 32 | 19 | 33 | 19 | 90 | 26 | 2 | 22 | 84 | 26 | 35 | 56 | 116 | -12 | 177 | 54 | 129 | 26 | 56 | 48 | 154 | 19 | 60 | 76 | 66 | 223 | 7 | -399 | 193 | -154 | 53 | 666 | 184 | -300 | -327 | 98 | 30 | 108 | 20 | 215 | 78 | 142 | 126 | 122 | 96 | 166 | 284 | 256 | 216 | 228 | 337.302 | 315.956 | 251.825 | 330.816 | 327.231 | 305.811 | 228.093 | 319.662 | 297.773 | 331.302 | 198.872 | 308.224 | 255.514 | 254.237 | -38.642 | 227.281 | 227.272 | 337.837 | 158.859 | 255.165 | 228.106 | 276.145 | 152.63 | 249.233 | 0 | 0 | 0 | 176.301 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.018 | -0.028 | 0.079 | -0.018 | 0.019 | 0.008 | -1.485 | -0.037 | 0.004 | 0.03 | 0.089 | 0.025 | 0.069 | 0.149 | 0.197 | 0.042 | 0.062 | -0.007 | 0.038 | 0.03 | 0.048 | 0.028 | 0.113 | 0.041 | 0.002 | 0.025 | 0.086 | 0.032 | 0.042 | 0.064 | 0.121 | -0.016 | 0.215 | 0.063 | 0.128 | 0.033 | 0.068 | 0.045 | 0.127 | 0.019 | 0.059 | 0.074 | 0.055 | 0.222 | 0.007 | -0.373 | 0.161 | -0.151 | 0.051 | 0.624 | 0.157 | -0.303 | -0.308 | 0.088 | -0.008 | 0.039 | 0.007 | 0.078 | 0.026 | 0.057 | 0.05 | 0.05 | 0.033 | 0.062 | 0.101 | 0.094 | 0.07 | 0.086 | 0.126 | 0.114 | 0.105 | 0.125 | 0.123 | 1.245 | 0.071 | 0.095 | 0.091 | 0.092 | 0.067 | 0.101 | 0.086 | 0.08 | -0.014 | 0.078 | 0.078 | 0.106 | 0.057 | 0.078 | 0.079 | 0.091 | 0.058 | 0.089 | 0 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 4 | -2 | 22 | -4 | 3 | 2 | -333 | 6 | 2 | 7 | 23 | 5 | 15 | 31 | 49 | 8 | 12 | 7 | 13 | 6 | 8 | 4 | 14 | 7 | 3 | 8 | 25 | 7 | 6 | 15 | 32 | -3 | 11 | 15 | 39 | 7 | 17 | 14 | 38 | 7 | 16 | 22 | 47 | 5 | 4 | 11 | 38 | 7 | 10 | 25 | 23 | 13 | 13 | 29 | -28 | 34 | 14 | 71 | 55 | 40 | 37 | 47 | 35 | 53 | 77 | 77 | 66 | 62 | 102.167 | 80.811 | 82.889 | 121.221 | 110.73 | 86.211 | 78.796 | 110.684 | 103.874 | 141.367 | 74.879 | 117.536 | 93.58 | 148.173 | 48.946 | 85.339 | 87.06 | 115.36 | 59.699 | 92.143 | 84.823 | 103.309 | 56.001 | 88.59 | -153.846 | -147.498 | -148.454 | 62.592 | -113.913 | -122.497 | -122.067 | -91.538 | -87.441 |
Net Income
| 10 | -19 | 49 | -10 | 11 | 4 | -980 | -20 | -11 | 16 | 68 | 12 | 41 | 136 | 161 | 24 | 41 | -12 | -4 | 6 | -4 | 6 | 50 | -30 | -1 | 14 | 59 | 19 | 29 | 41 | 84 | -9 | 165 | 39 | 101 | 18 | -4 | 34 | 115 | 12 | 44 | 54 | 18 | 219 | 3 | -410 | 154 | -161 | 43 | 641 | 160 | -313 | 1,766 | 123 | 126 | 75 | 3 | 143 | 25 | 99 | 81 | 76 | 57 | 113 | 205 | 179 | 147 | 166 | 428.201 | 189.454 | 67.101 | 210.377 | 205.759 | 111.917 | 147.639 | 208.978 | 192.36 | 190.351 | 124.798 | 188.222 | 161.934 | 105.075 | -88.446 | 141.942 | 140.212 | 212.477 | 99.16 | 163.022 | 143.283 | 168.835 | 96.629 | 160.643 | 153.846 | 147.498 | 148.454 | 113.709 | 113.913 | 122.497 | 122.067 | 91.538 | 87.441 |
Net Income Ratio
| 0.013 | -0.025 | 0.055 | -0.014 | 0.014 | 0.005 | -1.109 | -0.028 | -0.015 | 0.02 | 0.073 | 0.016 | 0.049 | 0.141 | 0.157 | 0.032 | 0.052 | -0.017 | -0.005 | 0.009 | -0.006 | 0.009 | 0.063 | -0.047 | -0.001 | 0.016 | 0.06 | 0.023 | 0.035 | 0.047 | 0.088 | -0.012 | 0.2 | 0.045 | 0.1 | 0.023 | -0.005 | 0.032 | 0.095 | 0.012 | 0.043 | 0.052 | 0.015 | 0.218 | 0.003 | -0.383 | 0.128 | -0.158 | 0.041 | 0.601 | 0.137 | -0.316 | 1.664 | 0.111 | -0.032 | 0.027 | 0.001 | 0.052 | 0.008 | 0.04 | 0.032 | 0.031 | 0.019 | 0.042 | 0.073 | 0.066 | 0.048 | 0.063 | 0.159 | 0.069 | 0.028 | 0.08 | 0.078 | 0.456 | 0.046 | 0.062 | 0.059 | 0.053 | 0.042 | 0.061 | 0.055 | 0.033 | -0.031 | 0.048 | 0.048 | 0.066 | 0.035 | 0.05 | 0.05 | 0.056 | 0.037 | 0.058 | 0.058 | 0.056 | 0.057 | 0.049 | 0.049 | 0.05 | 0.051 | 0.047 | 0.047 |
EPS
| 0.02 | -0.038 | 0.1 | -0.02 | 0.022 | 0.008 | -1.99 | -0.041 | -0.021 | 0.031 | 0.12 | 0.021 | 0.08 | 0.28 | 0.33 | 0.049 | 0.082 | -0.024 | -0.008 | 0.013 | -0.008 | 0.013 | 0.11 | -0.065 | -0.003 | 0.031 | 0.13 | 0.042 | 0.064 | 0.093 | 0.19 | -0.02 | 0.37 | 0.088 | 0.23 | 0.041 | -0.009 | 0.077 | 0.26 | 0.027 | 0.1 | 0.12 | 0.041 | 0.5 | 0.007 | -0.93 | 0.42 | -0.37 | 0.05 | 1.44 | 0.42 | -0.85 | 4.67 | 0.33 | 0.34 | 0.2 | 0.007 | 0.39 | 0.069 | 0.27 | 0.22 | 0.21 | 0.16 | 0.31 | 0.56 | 0.49 | 0.38 | 0.44 | 1.1 | 0.45 | 0.17 | 0.5 | 0.47 | 0.25 | 0.32 | 0.46 | 0.42 | 0.4 | 0.26 | 0.4 | 0.34 | 0.22 | -0.19 | 0.6 | 0.29 | 0.45 | 0.21 | 0.35 | 0.3 | 0.34 | 0.2 | 0.34 | 0.32 | 0.3 | 0.31 | 0.26 | 0.24 | 0.25 | 0.25 | 0.19 | 0.19 |
EPS Diluted
| 0.02 | -0.038 | 0.1 | -0.02 | 0.022 | 0.008 | -1.99 | -0.041 | -0.021 | 0.031 | 0.12 | 0.021 | 0.08 | 0.27 | 0.33 | 0.049 | 0.082 | -0.024 | -0.008 | 0.013 | -0.008 | 0.013 | 0.11 | -0.065 | -0.003 | 0.031 | 0.13 | 0.042 | 0.064 | 0.092 | 0.19 | -0.02 | 0.37 | 0.088 | 0.23 | 0.041 | -0.009 | 0.077 | 0.26 | 0.027 | 0.1 | 0.12 | 0.041 | 0.5 | 0.007 | -0.93 | 0.42 | -0.37 | 0.05 | 1.44 | 0.42 | -0.85 | 4.67 | 0.33 | 0.34 | 0.2 | 0.005 | 0.38 | 0.069 | 0.27 | 0.22 | 0.21 | 0.16 | 0.31 | 0.56 | 0.49 | 0.38 | 0.44 | 1.09 | 0.45 | 0.17 | 0.5 | 0.47 | 0.25 | 0.32 | 0.46 | 0.42 | 0.4 | 0.26 | 0.4 | 0.34 | 0.22 | -0.19 | 0.6 | 0.29 | 0.45 | 0.21 | 0.35 | 0.3 | 0.34 | 0.2 | 0.34 | 0.32 | 0.3 | 0.31 | 0.26 | 0.24 | 0.25 | 0.25 | 0.19 | 0.19 |
EBITDA
| 63 | 24 | 120 | 37 | 64 | 52 | -1,271 | 15 | 46 | 70 | 123 | 61 | 99 | 183 | 241 | 71 | 94 | 47 | 106 | 59 | 74 | 58 | 111 | 51 | 36 | 47 | 112 | 57 | 65 | 87 | 108 | 67 | 218 | 94 | 170 | 69 | 101 | 96 | 205 | 70 | 112 | 124 | 305 | 71 | 63 | 142 | 793 | 78 | 108 | 716 | 239 | -234 | -275 | 154 | -84 | 227 | 139 | 332 | 366 | 272 | 267 | 337 | 315 | 314 | 423 | 398 | 362 | 366 | 437.967 | 833.521 | 334.714 | 419.972 | 406.559 | 849.616 | 345.872 | 441.084 | 400.878 | 1,262.557 | 345.409 | 463.569 | 394.664 | 1,559.577 | 310.849 | 376.19 | 376.649 | 1,200.939 | 308.611 | 423.25 | 371.388 | 1,036.737 | 286.594 | 382.709 | 2,673.073 | -6,393.931 | 2,624.584 | 268.102 | 2,340.957 | -5,422.225 | 2,402.85 | 1,941.299 | 1,854.413 |
EBITDA Ratio
| 0.079 | 0.031 | 0.135 | 0.051 | 0.083 | 0.066 | -1.438 | 0.021 | 0.062 | 0.087 | 0.131 | 0.084 | 0.118 | 0.19 | 0.236 | 0.096 | 0.119 | 0.067 | 0.126 | 0.093 | 0.109 | 0.085 | 0.14 | 0.08 | 0.042 | 0.054 | 0.114 | 0.07 | 0.078 | 0.1 | 0.113 | 0.087 | 0.265 | 0.109 | 0.169 | 0.088 | 0.123 | 0.091 | 0.169 | 0.071 | 0.11 | 0.12 | 0.253 | 0.071 | 0.061 | 0.133 | 0.66 | 0.076 | 0.104 | 0.671 | 0.204 | -0.236 | -0.259 | 0.138 | 0.021 | 0.082 | 0.05 | 0.121 | 0.124 | 0.109 | 0.106 | 0.138 | 0.107 | 0.117 | 0.151 | 0.146 | 0.118 | 0.138 | 0.163 | 0.302 | 0.139 | 0.159 | 0.153 | 3.46 | 0.107 | 0.131 | 0.123 | 0.35 | 0.116 | 0.151 | 0.133 | 0.49 | 0.11 | 0.129 | 0.129 | 0.376 | 0.11 | 0.13 | 0.128 | 0.343 | 0.109 | 0.137 | 1 | -2.439 | 1 | 0.115 | 1 | -2.229 | 1 | 1 | 1 |