PostNL N.V.
AMS:PNL.AS
1.125 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 518 | 556 | 848 | 651 | 480 | 269 | 645 | 640 | 355 | 585 | 469 | 391 | 668 | 65 | 910 | 497 | 295 | 297 | 559 | 633 | 470 | 357 | 451 | 250 | 276.366 | 401.089 |
Short Term Investments
| -17 | -17 | -20 | -26 | -6 | -6 | -7 | -1 | -7 | 0 | -30 | -1,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 518 | 556 | 848 | 651 | 480 | 269 | 645 | 640 | 355 | 585 | 469 | 391 | 668 | 65 | 910 | 497 | 295 | 297 | 559 | 633 | 470 | 357 | 451 | 250 | 276.366 | 401.089 |
Net Receivables
| 336 | 383 | 389 | 386 | 323 | 313 | 386 | 391 | 374 | 364 | 370 | 432 | 582 | 561 | 1,855 | 1,909 | 1,927 | 1,796.505 | 1,689.727 | 2,518.921 | 2,337.724 | 2,280.302 | 2,360.388 | 1,910 | 1,651.21 | 1,251.893 |
Inventory
| 9 | 7 | 5 | 3 | 4 | 5 | 6 | 5 | 5 | 5 | 8 | 9 | 9 | 8 | 24 | 24 | 30 | 29 | 29 | 46 | 49 | 56 | 56 | 60 | 49.886 | 41.471 |
Other Current Assets
| 80 | 465 | 90 | 100 | 114 | 626 | 612 | 528 | 513 | 700 | 696 | 2,032 | 52 | 5,654 | 27 | 25 | 10 | -0.505 | 77.273 | 1.079 | 1.276 | -0.302 | -0.388 | 190 | 141.675 | 115.814 |
Total Current Assets
| 943 | 1,028 | 1,343 | 1,203 | 1,012 | 900 | 1,263 | 1,173 | 873 | 1,290 | 1,173 | 2,432 | 1,311 | 6,288 | 2,816 | 2,455 | 2,262 | 2,122 | 2,355 | 3,199 | 2,858 | 2,693 | 2,867 | 2,410 | 2,119.136 | 1,810.268 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 784 | 752 | 721 | 612 | 673 | 494 | 510 | 505 | 508 | 519 | 539 | 536 | 451 | 499 | 1,610 | 1,634 | 1,785 | 1,678 | 1,552 | 1,924 | 5,057 | 5,573 | 5,587 | 5,051 | 1,730.029 | 1,462.401 |
Goodwill
| 207 | 207 | 207 | 208 | 224 | 97 | 141 | 134 | 90 | 84 | 95 | 111 | 121 | 120 | 1,803 | 1,807 | 1,828 | 1,573 | 1,626 | 2,375 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 199 | 182 | 148 | 131 | 140 | 115 | 116 | 67 | 56 | 46 | 48 | 57 | 55 | 46 | 258 | 256 | 291 | 212 | 212 | 128 | 2,413.283 | 2,768.262 | 2,809.971 | 2,761.908 | 1,987.438 | 1,465.978 |
Goodwill and Intangible Assets
| 406 | 389 | 355 | 339 | 364 | 212 | 257 | 201 | 146 | 130 | 143 | 168 | 176 | 166 | 2,061 | 2,063 | 2,119 | 1,785 | 1,838 | 2,503 | 2,413.283 | 2,768.262 | 2,809.971 | 2,761.908 | 1,987.438 | 1,465.978 |
Long Term Investments
| 39 | 44 | 54 | 44 | 24 | 26 | 21 | 19 | 687 | 479 | 578 | 1,373 | 0 | 0 | 0 | 0 | 0 | 314 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 6 | 9 | 11 | 10 | 65 | 66 | 29 | 38 | 37 | 51 | 56 | 23 | 20 | 21 | 233 | 205 | 203 | 210.821 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 8 | -25 | 124 | 2,160 | 1,163 | 975 | 828 | 716 | 198.179 | 2,416 | 656 | -2,413.283 | -2,768.262 | -2,809.971 | -2,761.908 | 428.018 | 423.571 |
Total Non-Current Assets
| 1,233 | 1,194 | 1,141 | 1,006 | 1,126 | 798 | 817 | 763 | 1,378 | 1,187 | 1,291 | 2,224 | 2,807 | 1,849 | 4,879 | 4,730 | 4,823 | 4,186 | 6,041 | 5,083 | 5,057 | 5,573 | 5,587 | 5,051 | 4,145.485 | 3,351.95 |
Total Assets
| 2,180 | 2,221 | 2,484 | 2,210 | 2,138 | 1,698 | 2,080 | 1,936 | 2,251 | 2,477 | 2,464 | 4,656 | 4,118 | 8,137 | 7,695 | 7,185 | 7,085 | 6,308 | 8,396 | 8,282 | 7,915 | 8,266 | 8,454 | 7,461 | 6,264.621 | 5,162.217 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 210 | 182 | 168 | 141 | 197 | 146 | 220 | 188 | 159 | 151 | 165 | 233 | 219 | 154 | 470 | 414 | 336 | 308 | 320 | 670 | 687 | 673 | 616.576 | 591.153 | 503.844 | 415.992 |
Short Term Debt
| 448 | 96 | 69 | 75 | 64 | 4 | 225 | 328 | 1 | 363 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 87 | 29 | 50.763 | 68.974 | 72.423 | 548.068 | 1,134.374 | 325.253 | 149.195 |
Tax Payables
| 43 | 80 | 33 | 46 | 28 | 45 | 61 | 53 | 97 | 56 | 59 | 28 | 94 | 135 | 265 | 47 | 69 | 280 | 233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 615 | 118 | 685 | 681 | 672 | 45 | 629 | 626 | 653 | 684 | 678 | 733 | 0 | 0 | 0 | 0 | 0 | 283 | 233 | 0 | 143 | 133 | 792.424 | 782.847 | 0 | 0 |
Other Current Liabilities
| 12 | 588 | 6 | 26 | 18 | 684 | 142 | 159 | 173 | 292 | 313 | 229 | 1,117 | 3,145 | 2,367 | 2,258 | 2,566 | 1,864 | 1,697 | 1,894.237 | 1,552.026 | 687.577 | 1,035.932 | 865.626 | 1,479.604 | 1,197.733 |
Total Current Liabilities
| 1,285 | 984 | 928 | 923 | 951 | 879 | 1,216 | 1,301 | 986 | 1,490 | 1,163 | 1,198 | 1,336 | 3,299 | 2,837 | 2,672 | 2,902 | 2,542 | 2,279 | 2,615 | 2,451 | 1,566 | 2,993 | 3,374 | 2,308.701 | 1,762.92 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 612 | 979 | 997 | 927 | 896 | 420 | 400 | 207 | 934 | 907 | 1,228 | 1,586 | 1,607 | 1,582 | 1,925 | 1,845 | 1,294 | 1,183 | 1,071 | 1,440 | 1,474 | 1,523 | 71.878 | 72.43 | 72.833 | 127.565 |
Deferred Revenue Non-Current
| 44 | 0 | 96 | 0 | -104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 206 | 708 | 138 | 157 | 118 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 40 | 40 | 37 | 23 | 104 | 31 | 43 | 35 | 35 | 36 | 37 | 451 | 341 | 327 | 391 | 335 | 298 | 240 | 233 | 218 | 142.704 | 133.41 | 147.125 | 178.944 | 177.592 | 205.484 |
Other Non-Current Liabilities
| -1 | 39 | -3 | 116 | 309 | 319 | 384 | 469 | 512 | 634 | 708 | 341 | 420 | 486 | 462 | 576 | 640 | 335 | 1,503.044 | 1,019 | 153.296 | 2,045.59 | 2,585.997 | 1,258.627 | 1,515.521 | 1,216.723 |
Total Non-Current Liabilities
| 695 | 1,058 | 1,127 | 1,066 | 1,205 | 770 | 827 | 711 | 1,481 | 1,577 | 1,973 | 2,378 | 2,368 | 2,395 | 2,778 | 2,756 | 2,232 | 1,758 | 2,821.044 | 2,883 | 2,478 | 3,840 | 2,962 | 1,628 | 1,765.947 | 1,549.772 |
Total Liabilities
| 1,980 | 2,042 | 2,055 | 1,989 | 2,156 | 1,649 | 2,043 | 2,012 | 2,467 | 3,067 | 3,136 | 3,576 | 3,704 | 5,694 | 5,615 | 5,428 | 5,134 | 4,300 | 5,100.044 | 5,498 | 4,929 | 5,406 | 5,955 | 5,002 | 4,074.648 | 3,312.692 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 41 | 0 | 148 | 521 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 40 | 39 | 41 | 40 | 40 | 38 | 36 | 36 | 35 | 35 | 35 | 35 | 31 | 180 | 178 | 173 | 182 | 203.238 | 230.596 | 229.538 | 229.119 | 230.609 | 0 | 218.354 | 218.498 | 0 |
Retained Earnings
| 34 | -1,306 | 370 | 527 | -118 | -217 | -235 | 290 | 18 | 47 | 770 | 1,286 | 1,700 | 294 | 247 | 434 | 871 | 561.179 | 1,632.824 | 1,160.199 | 1,228.84 | 1,192.115 | 0 | 802.05 | 517.811 | 211.36 |
Accumulated Other Comprehensive Income/Loss
| -41 | 1,281 | -148 | -521 | -103 | -839 | -916 | -915 | -891 | -881 | -874 | -973 | -997 | -1,016 | -2,220 | -1,960 | -2,012 | -1,607.702 | -1,749.818 | -1,956.962 | -1,843.26 | -1,760.062 | -1,559.972 | -1,453.916 | -1,186.277 | -941.836 |
Other Total Stockholders Equity
| 124 | 163 | 15 | -348 | 57 | 1,064 | 1,149 | 510 | 615 | 202 | -610 | 721 | -334 | 2,966 | 3,855 | 3,086 | 2,890 | 2,826.285 | 3,165.397 | 3,332.225 | 3,354.301 | 3,179.337 | 4,045.972 | 2,884.512 | 2,629.964 | 2,572.763 |
Total Shareholders Equity
| 198 | 177 | 426 | 219 | -21 | 46 | 34 | -79 | -223 | -597 | -679 | 1,069 | 400 | 2,424 | 2,060 | 1,733 | 1,931 | 1,983 | 3,279 | 2,765 | 2,969 | 2,842 | 2,486 | 2,451 | 2,179.996 | 1,842.287 |
Total Equity
| 200 | 179 | 429 | 221 | -18 | 49 | 37 | -76 | -216 | -590 | -672 | 1,080 | 414 | 2,443 | 2,080 | 1,757 | 1,951 | 2,008 | 3,295.956 | 2,784 | 2,986 | 2,860 | 2,499 | 2,459 | 2,189.973 | 1,849.525 |
Total Liabilities & Shareholders Equity
| 2,180 | 2,221 | 2,484 | 2,210 | 2,138 | 1,698 | 2,080 | 1,936 | 2,251 | 2,477 | 2,464 | 4,656 | 4,118 | 8,137 | 7,695 | 7,185 | 7,085 | 6,308 | 8,396 | 8,282 | 7,915 | 8,266 | 8,454 | 7,461 | 6,264.621 | 5,162.217 |