PT Paninvest Tbk
IDX:PNIN.JK
1080 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18,349,727 | 3,138,377 | 2,850,555 | 2,975,443 | 4,668,568 | 4,567,854 | 5,379,132 | 5,174,332 | 5,240,137 | 4,762,926 | 3,836,395 | 2,724,994 | 3,645,784 | 2,665,817 | 2,292,897 | 2,154,232 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 18,349,727 | 3,138,377 | 2,850,555 | 2,975,443 | 4,668,568 | 4,567,854 | 5,379,132 | 5,174,332 | 5,240,137 | 4,762,926 | 3,836,395 | 2,724,994 | 3,645,784 | 2,665,817 | 2,292,897 | 2,154,232 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,707,570 | 25,418 | 23,857 | 18,506 | 13,413 | 11,977 | 7,712 | 6,082 | 4,872 | 10,011 | 58,046 | 12,564 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 133,642 | 190,572 | 200,586 | 301,997 | 240,906 | 256,957 | 257,967 | 307,459 | 279,076 | 251,132 | 35,194 | 30,964 | 0 | 0 | 0 | 0 |
SG&A
| 1,841,212 | 215,990 | 224,443 | 320,503 | 254,319 | 268,934 | 265,679 | 313,541 | 283,948 | 261,143 | 93,240 | 43,528 | 0 | 0 | 0 | 0 |
Other Expenses
| -7,614,639 | -1,731,567 | -2,282,746 | -2,259,456 | -3,568,807 | -3,569,623 | -4,573,638 | -3,937,314 | -4,879,713 | -4,064,566 | -3,112,246 | -1,965,140 | -2,954,122 | -2,062,429 | -1,878,306 | -1,819,548 |
Operating Expenses
| 7,614,639 | -1,515,577 | -2,058,303 | -1,938,953 | -3,314,488 | -3,300,689 | -4,307,959 | -3,623,773 | -4,595,765 | -3,803,423 | -3,019,006 | -1,921,612 | -2,954,122 | -2,062,429 | -1,878,306 | -1,819,548 |
Operating Income
| 12,279,245 | 1,622,800 | 792,252 | 1,036,490 | 1,354,080 | 1,267,165 | 1,071,173 | 1,550,559 | 644,372 | 959,503 | 817,389 | 803,382 | 691,662 | 603,388 | 414,591 | 334,684 |
Operating Income Ratio
| 0.669 | 0.517 | 0.278 | 0.348 | 0.29 | 0.277 | 0.199 | 0.3 | 0.123 | 0.201 | 0.213 | 0.295 | 0.19 | 0.226 | 0.181 | 0.155 |
Total Other Income Expenses Net
| 4,340,418 | 764,606 | 696,431 | 897,031 | 941,709 | 875,332 | 57,934 | 6,551 | 25,267 | 3,727 | 144,956 | 30,755 | 30,052 | 1,255 | 14,613 | 756,079 |
Income Before Tax
| 4,340,418 | 2,387,406 | 1,488,683 | 1,933,521 | 2,295,789 | 2,142,497 | 1,889,888 | 2,310,936 | 1,287,030 | 1,663,816 | 1,349,100 | 1,277,901 | 1,086,631 | 908,579 | 614,251 | 492,731 |
Income Before Tax Ratio
| 0.237 | 0.761 | 0.522 | 0.65 | 0.492 | 0.469 | 0.351 | 0.447 | 0.246 | 0.349 | 0.352 | 0.469 | 0.298 | 0.341 | 0.268 | 0.229 |
Income Tax Expense
| 798,267 | -16,366 | 2,583 | 4,141 | 3,216 | 2,120 | 26,400 | 447 | 18,534 | 25,498 | 19,565 | 13,733 | 12,158 | 27,540 | 14,423 | 19,869 |
Net Income
| 199,493 | 1,858,432 | 1,486,100 | 1,929,380 | 2,292,573 | 2,140,377 | 1,044,773 | 1,550,112 | 625,838 | 934,005 | 797,824 | 789,649 | 679,504 | 575,848 | 400,168 | 314,815 |
Net Income Ratio
| 0.011 | 0.592 | 0.521 | 0.648 | 0.491 | 0.469 | 0.194 | 0.3 | 0.119 | 0.196 | 0.208 | 0.29 | 0.186 | 0.216 | 0.175 | 0.146 |
EPS
| 49.04 | 590.85 | 365.29 | 474.24 | 563.52 | 526.11 | 256.81 | 381.02 | 153.91 | 231.83 | 184.97 | 195.55 | 157.81 | 147.28 | 99.1 | 77.96 |
EPS Diluted
| 49.04 | 590.85 | 365.29 | 474.24 | 563.52 | 526.11 | 256.81 | 381.02 | 153.91 | 231.83 | 184.97 | 195.55 | 157.81 | 147.28 | 99.1 | 71.32 |
EBITDA
| -10,881,167 | 1,652,059 | 821,406 | 1,069,127 | 1,362,860 | 1,277,306 | 1,081,729 | 1,560,908 | 664,172 | 964,563 | 823,471 | 813,645 | 691,662 | 603,388 | 414,591 | 334,684 |
EBITDA Ratio
| -0.593 | 0.526 | 0.288 | 0.359 | 0.292 | 0.28 | 0.201 | 0.302 | 0.127 | 0.203 | 0.215 | 0.299 | 0.19 | 0.226 | 0.181 | 0.155 |