PT Paninvest Tbk
IDX:PNIN.JK
1080 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 21,766,237 | 4,366,124 | 7,119,949 | 6,545,576 | 4,206,298 | 3,937,552 | 4,063,744 | 5,673,473 | 5,834,795 | 6,614,470 | 3,863,816 | 1,216,816 | 16,425 | 55,682 | 4,793 | 6,731 |
Short Term Investments
| 527,845 | 2,658,720 | 2,544,268 | 2,693,805 | 2,529,809 | 2,545,436 | 2,709,827 | 2,270,083 | 1,841,691 | 567,811 | 421,140 | 503,629 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 21,766,237 | 7,024,844 | 9,664,217 | 9,239,381 | 6,736,107 | 6,482,988 | 6,773,571 | 7,943,556 | 7,676,486 | 7,182,281 | 4,284,956 | 1,720,445 | 16,425 | 55,682 | 4,793 | 6,731 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 165,406,330 | 6,830,467 | 7,509,686 | 6,922,148 | 6,024,932 | 5,208,803 | 4,103,360 | 5,719,490 | 6,877,832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 165,406,330 | 7,024,844 | 9,664,217 | 9,239,381 | 6,736,107 | 6,482,988 | 6,773,571 | 7,943,556 | 7,676,486 | 7,182,281 | 4,284,956 | 1,720,445 | 16,425 | 55,682 | 4,793 | 6,731 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 10,283,549 | 287,047 | 248,447 | 256,930 | 242,712 | 249,611 | 257,490 | 252,976 | 112,682 | 40,097 | 36,933 | 39,584 | 32,558 | 29,097 | 21,380 | 18,673 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 522,482 | 197,128 | 214,649 | 232,172 | 249,695 | 267,218 | 291,751 | 317,684 | 343,617 | 369,550 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 522,482 | 197,128 | 214,649 | 232,172 | 249,695 | 267,218 | 291,751 | 317,684 | 343,617 | 369,550 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 11,877,077 | 28,266,089 | 27,217,230 | 26,719,238 | 25,653,949 | 24,415,409 | 22,630,728 | 20,074,569 | 15,336,613 | 13,465,558 | 11,900,717 | 10,787,619 | 9,464,727 | 7,827,911 | 7,008,118 | 5,970,655 |
Tax Assets
| 781,238 | 32,803 | 419,208 | 0 | 0 | 0 | 0 | 0 | 18,390 | 8,031 | 7,738 | 10,723 | 10,104 | 8,308 | 22,290 | 25,670 |
Other Non-Current Assets
| 47,343,715 | -28,783,067 | -419,208 | -27,208,340 | -26,146,356 | -24,932,238 | -23,179,969 | -20,645,229 | -15,811,302 | -13,883,236 | -11,945,388 | -10,837,926 | -9,507,389 | -7,865,316 | -7,051,788 | -6,014,998 |
Total Non-Current Assets
| 70,808,061 | 28,783,067 | 27,680,326 | 27,208,340 | 26,146,356 | 24,932,238 | 23,179,969 | 20,645,229 | 15,811,302 | 13,883,236 | 11,945,388 | 10,837,926 | 9,507,389 | 7,865,316 | 7,051,788 | 6,014,998 |
Total Assets
| 236,214,391 | 35,694,847 | 35,275,479 | 34,211,725 | 32,244,734 | 30,209,054 | 28,895,992 | 27,134,011 | 23,097,621 | 21,284,361 | 17,740,266 | 13,059,093 | 11,572,771 | 9,358,982 | 8,101,058 | 6,790,788 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 10,885,256 | 215,000 | 199,177 | 301,744 | 206,457 | 160,354 | 132,865 | 116,177 | 186,935 | 168,866 | 107,145 | 94,660 | 20,438 | 43,684 | 46,381 | 37,295 |
Short Term Debt
| 14,027,407 | 4,563 | 4,864 | 4,190 | 0 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 134,387 | 40,037 | 4,428 | 3,840 | 3,596 | 3,845 | 27,292 | 2,074 | 7,062 | 12,853 | 10,774 | 6,250 | 5,394 | 5,974 | 4,985 | 6,067 |
Deferred Revenue
| 134,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,325,580 | -219,563 | -204,041 | -305,934 | -206,457 | -160,354 | -132,865 | -116,177 | -187,434 | -168,866 | -107,145 | -94,660 | -20,438 | -43,684 | -46,381 | -37,295 |
Total Current Liabilities
| 28,372,630 | 219,563 | 204,041 | 305,934 | 206,457 | 160,354 | 132,865 | 116,177 | 187,434 | 168,866 | 107,145 | 94,660 | 20,438 | 43,684 | 46,381 | 37,295 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 2,243,082 | 4,967 | 9,530 | 14,992 | 0 | 0 | -37,107 | -50,983 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 23,478 | 34,289 | 45,944 | 0 | 15,722 | 0 | 55,814 | 55,694 | 280,724 | 76,983 | 64,951 | 60,369 | 0 | 52,767 | 31,954 | 20,980 |
Deferred Tax Liabilities Non-Current
| 13,895 | 9,421 | 9,908 | 20,584 | 11,225 | 3,266 | 18,707 | 4,711 | 1,256 | 0 | 24 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 141,843,537 | 170,886 | -65,382 | -35,576 | -26,947 | -3,266 | -18,707 | -4,711 | -282,021 | -76,983 | -64,975 | -60,369 | 0 | -52,767 | -31,954 | -20,980 |
Total Non-Current Liabilities
| 144,123,992 | 219,563 | 65,382 | 35,576 | 26,947 | 3,266 | 18,707 | 4,711 | 282,021 | 76,983 | 64,975 | 60,369 | 0 | 52,767 | 31,954 | 20,980 |
Total Liabilities
| 172,496,622 | 4,191,021 | 4,476,567 | 4,537,669 | 4,410,964 | 4,483,434 | 4,522,906 | 4,596,874 | 5,349,163 | 5,412,169 | 3,840,396 | 3,744,198 | 3,527,284 | 2,748,350 | 2,540,800 | 1,849,340 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,017,081 | 1,017,081 | 1,017,081 | 1,017,081 | 1,017,081 | 1,017,081 | 1,017,081 | 1,017,081 | 1,017,081 | 1,017,081 | 1,017,081 | 1,017,081 | 1,017,081 | 1,009,534 | 1,009,534 | 1,009,517 |
Retained Earnings
| 11,094,702 | 14,814,029 | 13,176,863 | 12,359,540 | 11,885,192 | 10,507,807 | 9,244,762 | 8,201,989 | 6,653,877 | 6,052,906 | 5,123,322 | 4,383,331 | 3,629,758 | 2,723,376 | 2,148,109 | 1,747,941 |
Accumulated Other Comprehensive Income/Loss
| 7,713,672 | 4,589,853 | 4,163,940 | 4,190,151 | 3,630,784 | 1,559,600 | 1,802,476 | 1,791,598 | 821,244 | 795,714 | 910,368 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 47,058 | 47,668 | 47,668 | 47,668 | 47,668 | 1,889,732 | 847,241 | 838,073 | 102,227 | 76,624 | 78,718 | 71,545 | 25,787 | 102,031 | 37,470 | 23,430 |
Total Shareholders Equity
| 19,872,513 | 20,468,631 | 18,405,552 | 17,614,440 | 16,580,725 | 14,974,220 | 12,911,560 | 11,848,741 | 8,594,429 | 7,942,325 | 7,129,489 | 5,471,957 | 4,672,626 | 3,834,941 | 3,195,113 | 2,780,888 |
Total Equity
| 63,717,769 | 31,503,826 | 30,798,912 | 29,674,056 | 27,833,770 | 25,725,620 | 24,373,086 | 22,537,137 | 17,748,458 | 15,872,192 | 13,899,870 | 9,314,895 | 8,045,487 | 6,610,632 | 5,560,258 | 4,941,448 |
Total Liabilities & Shareholders Equity
| 236,214,391 | 35,694,847 | 35,275,479 | 34,211,725 | 32,244,734 | 30,209,054 | 28,895,992 | 27,134,011 | 23,097,621 | 21,284,361 | 17,740,266 | 13,059,093 | 11,572,771 | 9,358,982 | 8,101,058 | 6,790,788 |