PT Bank Panin Dubai Syariah Tbk
IDX:PNBS.JK
54 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 516,573.904 | 585,089.948 | 413,502.876 | 158,285.245 | 178,383.872 | 199,526.584 | 334,192.933 | 318,803.993 | 312,987.489 | 264,191.337 | 137,750.154 | 94,883.466 | 47,867.651 | 13,329.219 | 8,421.223 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 516,573.904 | 585,089.948 | 413,502.876 | 158,285.245 | 178,383.872 | 199,526.584 | 334,192.933 | 318,803.993 | 312,987.489 | 264,191.337 | 137,750.154 | 94,883.466 | 47,867.651 | 13,329.219 | 8,421.223 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 46,265.949 | 41,175.352 | 37,575.359 | 35,739.933 | 30,395.635 | 42,343.603 | 37,602.588 | 30,670.776 | 22,973.737 | 15,186.216 | 10,031.715 | 8,026.829 | 12,514.478 | 12,099.597 | 6,309.84 |
Selling & Marketing Expenses
| 1,876.166 | 2,104.26 | 1,373.107 | 2,389.86 | 3,103.208 | 5,515.967 | 9,283.468 | 4,751.005 | 4,814.524 | 4,097.513 | 1,187.588 | 330.796 | 0 | 0 | 0 |
SG&A
| 48,142.115 | 43,279.612 | 38,948.466 | 38,129.793 | 33,498.843 | 47,859.57 | 46,886.056 | 35,421.781 | 27,788.261 | 19,283.729 | 11,219.303 | 8,357.625 | 12,514.478 | 12,099.597 | 6,309.84 |
Other Expenses
| 16,737.348 | 211,931.379 | 169,254.033 | 177,417.014 | 175,108.495 | 17,329.508 | -12,680.836 | 967.768 | -621.312 | 676.399 | 37.453 | 132.251 | 103.85 | 98.832 | 3,874.708 |
Operating Expenses
| 335,280.238 | 255,210.991 | 208,202.499 | 215,546.807 | 208,607.338 | 279,508.545 | 296,059.469 | 232,684.458 | 193,672.621 | 128,060.673 | 83,441.296 | 40,381.847 | 35,568.027 | 24,301.147 | 10,786.564 |
Operating Income
| 254,679.244 | 254,532.742 | -818,324.428 | 6,738.008 | 23,345.433 | 21,412.387 | -974,802.712 | 28,462.795 | 77,305.298 | 98,186.169 | 29,161.5 | 46,849.335 | 12,410.724 | -10,523.144 | 1,970.758 |
Operating Income Ratio
| 0.493 | 0.435 | -1.979 | 0.043 | 0.131 | 0.107 | -2.917 | 0.089 | 0.247 | 0.372 | 0.212 | 0.494 | 0.259 | -0.789 | 0.234 |
Total Other Income Expenses Net
| 254,679.244 | 254,532.742 | -818,324.428 | 6,738.008 | 22,226.488 | 21,412.387 | -974,802.712 | 27,751.225 | 75,372.666 | 676.399 | 37.453 | 0 | 0 | 0 | -448.962 |
Income Before Tax
| 254,679.244 | 254,532.742 | -818,324.428 | 6,738.008 | 23,345.433 | 21,412.387 | -974,802.712 | 28,462.795 | 77,305.298 | 98,186.169 | 29,161.5 | 46,849.335 | 12,410.724 | -10,523.144 | 1,521.796 |
Income Before Tax Ratio
| 0.493 | 0.435 | -1.979 | 0.043 | 0.131 | 0.107 | -2.917 | 0.089 | 0.247 | 0.372 | 0.212 | 0.494 | 0.259 | -0.789 | 0.181 |
Income Tax Expense
| 9,988.779 | 4,001.15 | -212.051 | 6,609.892 | 10,108.422 | 624.158 | -5,951.415 | 8,921.881 | 23,726.917 | 27,247.274 | 7,829.474 | 11,792.523 | 3,177.368 | -3,350.504 | 304.871 |
Net Income
| 244,690.465 | 250,531.592 | -818,112.377 | 128.116 | 13,237.011 | 20,788.229 | -968,851.297 | 19,540.914 | 53,578.381 | 70,938.895 | 21,332.026 | 35,056.812 | 9,233.356 | -7,172.64 | 1,216.925 |
Net Income Ratio
| 0.474 | 0.428 | -1.978 | 0.001 | 0.074 | 0.104 | -2.899 | 0.061 | 0.171 | 0.269 | 0.155 | 0.369 | 0.193 | -0.538 | 0.145 |
EPS
| 6.3 | 6.45 | -21.08 | 0.003 | 0.55 | 1.14 | -96.66 | 1.98 | 5.44 | 7.4 | 4.31 | 7.62 | 91,405 | -213,471.43 | 0.25 |
EPS Diluted
| 6.3 | 6.45 | -21.08 | 0.003 | 0.55 | 1.14 | -96.66 | 1.91 | 5.21 | 7.23 | 4.31 | 7.62 | 91,405 | -213,471.43 | 0.25 |
EBITDA
| 272,173.657 | 269,774.439 | -800,108.087 | 25,210.539 | 33,690.006 | 34,399.437 | -964,682.305 | 34,832.979 | 82,043.077 | 102,079.091 | 32,734.392 | 49,395.008 | 12,410.724 | -10,523.144 | 1,970.758 |
EBITDA Ratio
| 0.527 | 0.461 | -1.935 | 0.159 | 0.189 | 0.172 | -2.887 | 0.109 | 0.262 | 0.386 | 0.238 | 0.521 | 0.259 | -0.789 | 0.234 |