PT Bank Panin Dubai Syariah Tbk
IDX:PNBS.JK
52 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 2,141,948.662 | 1,222,930.297 | 1,712,523.807 | 1,181,140.803 | 1,524,850.986 | 1,355,507.379 | 1,231,688.116 | 1,126,591.482 | 1,064,712.948 | 1,242,943.202 | 1,284,004.369 | 448,241.766 | 146,007.894 | 140,162.676 | 65,001.048 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,141,948.662 | 1,222,930.297 | 1,712,523.807 | 1,181,140.803 | 1,524,850.986 | 1,355,507.379 | 1,231,688.116 | 1,126,591.482 | 1,064,712.948 | 1,242,943.202 | 1,284,004.369 | 448,241.766 | 146,007.894 | 140,162.676 | 65,001.048 |
Net Receivables
| 93,038.087 | 79,378.843 | 68,759.624 | 45,176.038 | 36,602.528 | 36,826.828 | 50,029.27 | 43,194.162 | 27,873.966 | 22,880.936 | 3,613.675 | 0 | 655,848.737 | 143,863.308 | 4,205.433 |
Inventory
| -3,395,953.249 | -1,933,796.365 | -2,295,382.474 | -1,912,571.628 | -2,422,622.493 | -2,102,396.703 | -1,467,664.493 | -1,324,504.19 | -1,143,804.848 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3,395,953.249 | 1,933,796.365 | 2,295,382.474 | 1,912,571.628 | 2,422,622.493 | 2,102,396.703 | 1,467,664.493 | 1,324,504.19 | 1,143,804.848 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,234,986.749 | 1,302,309.14 | 1,781,283.431 | 1,226,316.841 | 1,561,453.514 | 1,392,334.207 | 1,281,717.386 | 1,169,785.644 | 1,092,586.914 | 1,265,824.138 | 1,287,618.044 | 448,241.766 | 801,856.631 | 284,025.984 | 69,206.481 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 218,997.408 | 209,853.741 | 202,524.179 | 203,349.366 | 98,158.654 | 89,050.545 | 95,224.581 | 84,132.09 | 54,139.432 | 29,860.367 | 28,526.46 | 24,760.941 | 24,446.281 | 26,423.828 | 29,031.196 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21,377.781 | 7,726.881 | 470.365 | 2,881.933 | 6,650.332 | 11,443.965 | 36,327.172 | 2,918.34 | 2,829.253 | 1,666.861 | 2,309.16 | 1,255.385 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 21,377.781 | 7,726.881 | 470.365 | 2,881.933 | 6,650.332 | 11,443.965 | 36,327.172 | 2,918.34 | 2,829.253 | 1,666.861 | 2,309.16 | 1,255.385 | 0 | 0 | 0 |
Long Term Investments
| 2,317,002.439 | 2,502,722.204 | 3,646,500.19 | 561,274.518 | 496,094.969 | 663,128.925 | 1,025,097.076 | 1,060,246.795 | 333,380.156 | 151,524.098 | 137,457.316 | 138,573.758 | 182,386.347 | 140,257.915 | 59,703.611 |
Tax Assets
| 8,084.904 | 18,564.705 | 2,741.092 | 5,517.217 | 6,575.965 | 6,465.911 | 6,990.82 | 1,725.039 | 3,470.43 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -8,084.904 | -18,564.705 | -2,741.092 | -5,517.217 | -6,575.965 | -6,465.911 | -6,990.82 | -1,725.039 | -3,470.43 | -183,051.326 | -168,292.936 | -164,590.084 | -206,832.628 | -166,681.743 | -88,734.807 |
Total Non-Current Assets
| 2,557,377.628 | 2,720,302.826 | 3,849,494.734 | 767,505.817 | 600,903.955 | 763,623.435 | 1,156,648.829 | 1,147,297.225 | 390,348.841 | 183,051.326 | 168,292.936 | 164,590.084 | 206,832.628 | 166,681.743 | 88,734.807 |
Total Assets
| 17,343,246.865 | 14,791,738.012 | 14,426,004.879 | 11,302,082.193 | 11,135,824.845 | 8,771,057.795 | 8,629,275.047 | 8,757,963.603 | 7,134,234.975 | 6,207,678.452 | 4,052,700.692 | 2,136,576.111 | 1,016,878.719 | 458,713.37 | 161,649.438 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,402,287.531 | 452,144.091 | 4,402.661 | 4,328.715 | 3,250.719 | 3,249.006 | 751,530.185 | 621,192.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 15,063.125 | 13,914.256 | 3,381.91 | 8,465.969 | 14,105.377 | 7,206.842 | 8,367.878 | 7,853.553 | 11,941.245 | 19,086.449 | 5,778.157 | 9,762.281 | 858.526 | 117.685 | 19.114 |
Deferred Revenue
| 434.167 | 209.026 | 54 | 0 | 60.75 | 141.75 | 1,213.328 | 12,356.028 | 60.75 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,560,583.204 | 1,515,831.713 | 694,063.36 | 560,343.043 | 657,592.544 | 959,574.554 | 888,561.535 | 1,080,504.475 | 861,585.552 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3,963,304.902 | 1,968,184.83 | 698,520.021 | 564,671.758 | 660,904.013 | 962,965.31 | 1,641,305.048 | 1,714,052.612 | 861,646.302 | 23,291.353 | 16,868.285 | 5,357.842 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 13,510.362 | 13,495.798 | 6,402.97 | 4,236.724 | 650,589.619 | 100,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 434.167 | 209.026 | 54 | 0 | 60.75 | 141.75 | 1,213.328 | 12,356.028 | 60.75 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13,076.195 | 12,286,124.967 | 6,348.97 | 0 | 8,069,244.292 | 5,957,789.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -13,510.362 | -13,495.798 | -6,402.97 | -4,236.724 | 60,460.652 | 81,195.619 | 6,712,560.306 | 5,843,614.244 | 5,117,037.321 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 13,510.362 | 12,286,333.993 | 6,402.97 | 4,236.724 | 8,780,355.313 | 6,139,626.37 | 6,713,773.634 | 5,855,970.272 | 5,117,098.071 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 13,510.362 | 12,286,333.993 | 6,402.97 | 4,236.724 | 9,441,259.326 | 7,102,591.68 | 8,355,078.682 | 7,570,022.884 | 5,978,744.373 | 5,134,883.778 | 3,526,705.684 | 1,648,909.78 | 564,269.2 | 315,333.957 | 11,097.385 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 9,267.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,034.455 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,881,364.132 | 3,881,364.132 | 3,881,364.132 | 3,881,364.132 | 2,395,903.785 | 2,395,903.785 | 1,019,533.526 | 991,952.541 | 987,271.7 | 982,473.41 | 500,000 | 449,516.75 | 449,516.75 | 149,520 | 149,520 |
Retained Earnings
| -1,112,696.063 | -1,357,386.528 | -1,608,232.649 | -791,082.591 | -791,210.707 | -804,447.718 | -825,235.947 | 143,615.35 | 134,790.112 | 96,267.569 | 25,328.674 | 35,408.162 | 351.35 | -8,882.006 | -1,709.366 |
Accumulated Other Comprehensive Income/Loss
| 29,161.167 | -9,267.272 | 38,119.667 | 34,678.204 | 95,140.459 | 82,278.066 | 81,788.998 | 58,037.554 | 39,561.6 | -3,034.455 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -9,306.313 | -18,573.585 | -9,306.313 | -9,306.313 | -5,268.018 | -5,268.018 | -1,890.212 | -5,664.726 | -6,132.81 | -5,946.305 | 666.334 | 2,741.419 | 2,741.419 | 2,741.419 | 2,741.419 |
Total Shareholders Equity
| 2,788,522.923 | 2,505,404.019 | 2,301,944.837 | 3,115,653.432 | 1,694,565.519 | 1,668,466.115 | 274,196.365 | 1,187,940.719 | 1,155,490.602 | 1,072,794.674 | 525,995.008 | 487,666.331 | 452,609.519 | 143,379.413 | 150,552.053 |
Total Equity
| 2,788,522.923 | 2,505,404.019 | 2,301,944.837 | 3,115,653.432 | 1,694,565.519 | 1,668,466.115 | 274,196.365 | 1,187,940.719 | 1,155,490.602 | 1,072,794.674 | 525,995.008 | 487,666.331 | 452,609.519 | 143,379.413 | 150,552.053 |
Total Liabilities & Shareholders Equity
| 17,343,246.865 | 14,791,738.012 | 14,426,004.879 | 11,302,082.193 | 11,135,824.845 | 8,771,057.795 | 8,629,275.047 | 8,757,963.603 | 7,134,234.975 | 6,207,678.452 | 4,052,700.692 | 2,136,576.111 | 1,016,878.719 | 458,713.37 | 161,649.438 |